Ch 06 Jan 27 & Feb 3, 2012 Ch. 6 Discounted Cash Flow Valuation I. Valuation of Multiple Uneven Cash Flows a) FV of Multiple Uneven Cash Flows b) PV of Multiple Uneven Cash Flows II. Annuities a) PV of Annuities b) FV of Annuities III. Perpetuities IV. Effective Annual Rates (EAR) & Annual Percentage Rates (APR) V. Loan types and loan amortization Welcome to Ch 6 - Discounted Cash Flow Valuation. I this chapter we will discuss the Valuation of Multiple Cash Flows How do we handle several (or multiple) cash flows rather than one lump sum? Use a time line!! 6.3 example for PV calculation of multiple cash flows occurring in future: three methods: a) discount back one period at a time b) calculate the PV individually for each cash flow and add them up (use this method!!) c) use financial calculator You are offered an investment that will pay you $400 in one year, $600 in two years, $1000 in three years, and $500 in four years. If you can earn 11% on a similar investment how much would pay for the investment at the most? (or what is the PV of these cash flows?) 0-------------1--------------2------------3-------------4 $400 $600 $1000 $500 400 360.36 (1.11) 1 486.97 600/(1+.11) 2 1000/(1+.11) 3 731.19 500/(1.11) 4 329.37 $1907.89 You would be willing to pay 1907.89 at the most. 1 USE CF function: A lot less work: enter CFs, Frequency, rate, and calculate the NPV CF0 0 CF1 400 ENTER F 1 1 CF2 600 ENTER F 2 1 CF 3 1000 ENTER F3 1 CF4 500 ENTER F4 1 NPV I 11 ENTER CPT USE for FV also, calculate the PV first and then the FV. Year 0 0 1 400 2 400 3 600 4 5 1000 500 2 400 3 500 4 600 2 400 3 600 4 5 1000 500 Change F01 to 2 enter: NPV = $2,079.18 Year 0 0 1 400 5 6 1000 500 Go to C02 INS $500 enter F02 = 1 enter NPV = $2,306.62 Year 0 1 0 400 DEL C02 NPV = $2,079.18 2 6.4 example for FV calculation of multiple cash flows: you deposit $2000 in one year $4000 in two years $1000 in three years and $900 in four years. How much money will you have in five years? Assume you earn 8% interest! Three ways: a) calculate the balance a year at a time b) calculate the FV of each cash flow and add them up c) use financial calculator 0-------------1--------------2------------3-------------4-------------5 2000 4000 1000 900 900 x (1.08) 1 =972 1000 x (1.08) 2 =1166.4 4000 x (1.08) 3 =5038.85 2000 x (1.08) 4 =2720.98 FV =9898.23 Note: use your memory function: STO 1 (where 1 is location, locations: 0-9) STO 2 When done: RCL 1+ RCL 2 + = 2nd MEM , 2nd CLR WORK, 2nd quit Use financial calculator: CF 2nd CLR WORK Cf0 = 0 C01 =2000 enter F01 = 1 C02 = 4000 enter F02 = 1 C03 = 1000 enter F03 = 1 C04 = 900 enter F04 = 1 NPV I=8% enter CPT NPV = 6736.57 CE/E 6736.57 PV, 5 N, 8 I/Y, CPT FV = $9898.23 3 II. Annuities annuity: multiple cash flows that have the same amount over a fixed period of time. Note: ordinary annuity (1st payment occurs in one year, or end of period payments) Annuity due (1st payment occurs today, or beginning of period payments), change calculator to BEG 0 1 2 3 4 Ordinary annuity: the PV is calculated as of time O for CF starting at time 1. If CF starts at time 0, the formula calculates the PV as of t = -1. Therefore we need to bring PV forward one period by multiplying times (1+r) If first CF starts at beg of period, there is one additional period for compounding to get FV and one less discounting for PV (multiply times (1+r)). Financial calculator: C = PMT PV & PMT have opposite sign or FV & PMT have opposite sign a) PV of annuity (for example a car loan requires the borrower to make equal payments) you could use method just discussed but there is a short-cut. Mortgage loan could have 360 payments. Instead of making 360 calculations, only make one using this formula: 1 presentvaluefactor 1 {1 / (1 r ) t } ] ] =C x [ r r where C is are the constant cash flow PV of annuity = C x [ (PV of annuity = C x PVIFA(r,t) ) p. A-3 calculate the present value factor and plug into formula. 6.7 => example for PV of annuity: You want to buy a car by borrowing from your bank. You can afford to spend $540 a month for four years. The bank charges interest rate of 2% per month for 48 months. How much can you borrow to buy your car? C= PMT +/- $540 t= N = 48 r= I/Y = 2% PV of annuity = CPT PV = 540 x [1-(1/(1.02) 48 )]/.02 =540 x [1-.3865]/.02=$16,563.48 4 assume the fist payment occurs today: 2nd BEG, 2nd SET, 2nd QUIT: $16,894.75 ( = $16,563.48 x 1.02) set calculator back to END 6.8 => How to get monthly payments (C) Your interest rate is .5% per month, you borrow $20,000 and make 48 payments to repay the loan, how high are your payments? I/Y = .5% per month N=48 months PV=$20,000 amount you will borrow to buy your new car CPT PMT= $469.70 6.9 => How to get t (# of payments) Your interest rate is 1% per month, you borrow $10,000 and you can afford $600 per month. How long does it take to repay your loan? I/Y= 1% per month PV= $10,000 PMT=+/$600 monthly payment CPT N = 18.32 months Watch out!!! How to find the rate (r ) trial-and-error (r ) because 2 rs in formula Remember: PV & r are inversely related!!! use any rate and calculate the PV. If PV is too high, increase rate so that PV will decrease. We will do such an trial-and-error procedure when we calculate IRR. 5 b. Future Value of an Annuity FV of an Annuity= C x [(1+r) t -1]/ r Annuity of Future Value = C x (Future value factor - 1)/ r Annuity of Future Value = C x FVIFA(r,t) FVIFA is given in tables (A-4) but we use calculator calculate future value factor first and plug into formula. 6.10 => Example for calculating the FV of an annuity: You make 20 payments of $1,000 at the end of each period at 15% per period, how much will your account grow to be? PMT=$1,000 I/Y= 15% N= 20 CPT FV = $102,443.58 FV of annuity = 1000 x [(1.15) 20 -1]/.15 =1000 x [(16.37-1)/.15] =1000 x 102.44 =$102,443.58 [ Do not cover: More complicated practice problem: You are ready to buy a house and have $20,000 for a down payment and closing costs. Closing costs are estimated to be 4% of the loan value. You have an annual salary of $36,000 and the bank is willing to allow your monthly mortgage payment to be equal to 28% of your monthly income. The interest rate on the loan is .5% per month for a 360-month (30-year) fixed rate loan. How much money will the bank loan you? How much money can you offer for the house? Bank loan: Monthly income: $36,000/12 = $3,000 Maximum payment = .28($3,000) = 840 Maximum loan amount: 360 N .5% I/Y 840 +/- PMT CPT PV = $140,105 Total price you can offer for the house: Closing costs: .04(140,105) = $5,604 Down payment = 20,000 – 5,604 = $14,396 Total price = $140,105 + $14,396 = $154,501 ] 6 III. Perpetuities is an annuity for which the stable cash flows continue forever PV of Annuity = C x (1- present value factor)/r if t gets large present value factor becomes very small PV of Perpetuity = C x 1/r = C/r Example for calculating PV of perpetuity preferred stock is an example of a perpetuity A firm that sells preferred stock to investor promises to pay a fixed cash dividend every period forever. 6.11=>example Suppose a firm sells a share of pref. stock for $200/share. What dividend does the firm have to offer per quarter if a comparable preferred stock offers 3% per quarter? PV=$200 r=.03 PV of perpetuity = C/r 200 = C/.03 C=$200 x .03=$6 dividend per quarter 6.12 => Another example: Company pays $10 div per quarter. Quarterly rate=4% PV = 10/.04 = $250 Growing Perpetuity is an annuity for which the cash flow grows every period at rate forever do not need to apply in this chapter, but in the stock valuation chapter, just want to mention it now. PV of Growing Perpetuity = C/(r-g) CF Single PV, FV, N, I/Y multiple Unequal CF & NPV equal perpetuity (PV = C/r) Or Annuity PV, PMT, N, I/Y Or FV, PMT, N, I/Y 7 NOT COVERED: 1 g T 1 1 r PV of growing Annuity = C rg Note: you can use TVM functions with 2 adjustments: 1 r 1 100 I/Y 1 g PMT PMT 1 g Growing perpetuity: PV of Perpetuity = C x 1/(r-g) = C/r-g ] IV. Effective Annual Rates (EAR) & Annual Percentage Rates (APR) interest rates are stated in different ways when we want to compare interest rates and investments, we need to state them in terms of effective interest rates. (=EAR) until now: r=10% means that money is compounded annually. If money compounded annually (=once a year) than this is effective rate. But sometimes money can be compounded semi-annually, quarterly, or daily. 10% annual, compounded semi-annually = quoted interest rate (in terms of total interest payment made each period) 5% in first half year and 5% in second half (APR) effective annual rate = interest rate in terms of amount the investor will actually earn (is expressed as if interest was compounded once per year). Annual Percentage Rate (APR) on a loan In the US lenders have to display an APR APR=interest rate per period x #of periods per year is an annual quoted rate ER = rate compounded ONCE per period EAR = annual rate compounded ONCE per year Quoted rate = rate compounded MORE THAN ONCE per period APR =annual rate compounded MORE THAN ONCE per year 8 EAR = [1+ (APR)/m] m -1 m=number of times the interest is compounded during one year semiannual = 2 quarterly = 4 monthly=12 6.14 Example: A bank is charging 3% per month on a car loan. =>transform to rate per year = APR (but which is still compounded monthly) APR=.03 x 12=.36 The EAR = [1+(.36/12)] 12 -1=42.58% 6.15 => example for calculating EAR from APR: annual interest rate is 18% compounded monthly; what is EAR? EAR= [1+ (.18/12)] 12 -1=19.56% Or use ICONV 6.16=> example for calculating APR from EAR: You want to actually earn 15% per year on a loan. If you want to quote the rate as an APR compounded quarterly what rate do you quote? .15 =[1+(APR/4)] 4 -1 1.15 =[1+(APR/4)] 4 1.15 1/ 4 =1+(APR/4) 1.0356=1+(APR/4) .0356 = APR/4 .1422=14.22% quoted rate, compounded quarterly Or use ICONV FOR SIMPLE CF, IT DOES NOT MATTER WHETER YOU USE A YEARLY RATE OR MONTHLY OR OTHER PERIOD RATE, JUST MAKE SURE THAT THE RATE MATCHES THE TIME: 6.17 => Example: You invest $5,000 at 6% APR, compounded monthly. How much will you have in 4 years? Match rate to periods: 1) monthly: 6/12=.5% I/Y, 5000PV, 4x12 = 48N, CPT FV = $6,352.45 or 2) yearly: [1+ (.06/12)] 12 -1 = 6.16778 I/Y, 5000 PV, 4 N, CPT FV = $6,352.45 (or use ICONV) 9 NOTE: FOR ANNUITY THE WAY THE PAYMENT IS MADE WILL DETERMINE THE PERIOD: MATCH THE “EFFECTIVE” RATE AND T TO PYMT INTERVAL. 6.18 => Example: You borrow $10,000. The loan calls for monthly payments for 3 years. The APR is 9%, compounded monthly, what are the monthly payments? You are forced to use monthly rate and periods: 9/12 = .75% I/Y, 3x12 = 36 N, 10,000 PV, CPT PMT $-318 Continuous compounding: As the # of periods get larger (time intervals get smaller), the EAR gets larger and approaches: EAR=e quotedrate -1 e=2.71828 continuous compounding; time intervals are infinitely small; interest is credited the moment it is earned. FV=PV(1+r)t FV=PV(1+e quoted rate-1) t FV=PV e quoted rate x t PP 6.20 example what is the largest EAR for a 12% quoted rate with (i.e. continuous compounding)? EAR=e .12 -1=2.71828 .12 -1=1.1275-1=12.75% .12 [ex] What is the FV of 1000 in 2 years with 12% interest under continuous compounding? 1) 1000 FV, 2 N, 12.75% I/Y, CPT FV = 1,271.25 Or 1) FV = 1000 e.12 x 2 = 1000 e.24 = 1,271.25 PP 6.21 example What is the APR if the EAR is 14% under continuous compounding? EAR = eAPR-1 .14 = eAPR-1 1.14 = eAPR Ln 1.14 = APR x Ln(e) Ln 1.14 = APR x 1 => .131 = APR 10 SKIP? (Loan types & loan amortization: Pure discount loans: borrower receives a certain amount today and repays principal & interest in one single lump sum in the future (example: T-bills, government borrows short-term) PV FV Interest-only loans: borrower receives principal today, interest only is paid each period, at end of loan principal is paid back (example: most corporate bonds) PV I I I FV +I Amortized loans: borrower repays parts of principal (loan amount) over time. Regular principal payments pay off loan = amortization Total payment = principle + interest PV I+P I+P I+P I+P Sometimes an amortized loan calls for fixed PRINCIPAL payments Note: in this case interest payments go down, and total payments go down fixed PMT = P + I Most common type: borrower pays fixed TOTAL PAYMENT each period (examples: car loan & mortgage loans) Note: Interest part of payment declines; principle part of payment increases each period fixed PMT=P +I Use AMORT worksheet on your calculator or Excel spreadsheet to calculate amortization schedules. Example: $1,500 loan, r = 10%, fixed principal payments of $500: 1500/3 = 500 (prin bal x int) (beg-end) Year Beg princ balance Prin paid Int paid tot paym end bal 1 1,500 500 150 650 1,000 2 1,000 500 100 600 500 3 500 500 50 550 0 1,500 300 1,800 11 Now: fixed total payments: calculate the PMT of annuity: 1500 PV, 10 I/Y 3 N CPT PMT -603.17 Year 1 2 3 Beg princ balance 1,500 1,046.83 548.34 tot pmt 603.17 603.17 603.17 1,809.5 (prin bal x int) (pmt-int) (beg-end) Int paid 150 104.68 54.83 309.51 end bal 1,046.83 548.34 0 princ paid 453.17 498.49 548.34 1,500 Do Review 12