Problem Set: Time Value of Money II Annuities, Perpetuities, Story Problems (Solutions can be found at the end. They show how to do these problems using formulae, but you may also use a calculator.) Annuities 1. Value an annuity of $40.00 per year for ten years (r = 13%). 2. Value an annuity of $30.78 per year for fifty years (r = 11.8%). 3. Value an annuity due of $121.00 per year for six years (r = 6.7%). 4. Value an annuity due of $300.00 per year for eight years (r = 16.5%). 5. Value an annuity of $40.00 per year for ten years (r = 13.1%) that begins in six years. 6. Value an annuity of $56.06 per year for 3 years (r = 5.5%) that begins in ten years. 7. Value an annuity of $600.00 per month for 3 years (r = 11.5%). 8. Value an annuity of $600.00 per week for 5 years (r = 7.8%). 9. Value an annuity of $300.00 per month for 7 years (r = 12.3%) that begins in 3 years. 10. Value an annuity that pays $300.00 per year for 7 years, then $500.00 for five years (r = 12.3%). 11. If a five year annuity is worth $500.00 and r = 10.2%, what is the yearly cash flow? 12. If a ten year annuity is worth $100.00 and r = 11.4%, what is the yearly cash flow? 13. If a two year weekly annuity is worth $5000.00 and r = 9.8%, what is the weekly cash flow? Perpetuities 14. Value a perpetuity of $400.00 per year (r = 14.9%). 15. Value a perpetuity of $30.66 per year (r = 8.9%). 16. Value a perpetuity of $456.09 per year growing at 3% (r = 17.8%). 17. Value a perpetuity of $121.66 per year declining at 6% (r = 10.2%). 18. Value perpetuity of $300.00 per year growing at 1% that begins in five years. (r = 4.5%). 19. Value a perpetuity of $300.00 per month (r = 9.9%). 20. Value a perpetuity of $10.44 per week (r = 11.6%). 21. Value a perpetuity of $1,011.22 per month growing at 2% annually (r = 14.4%). 22. Value a perpetuity of $5.00 per day (365 days/year) (r = 9.8%). 23. Value perpetuity of $300.00 per week that begins in two years. (r = 14.5%). 24. If a perpetuity is worth $1,000 and r = 15.5%, what is the cash flow? 25. If a perpetuity is worth $5,556 and r = 2.3%, what is the cash flow? 26. If a growing perpetuity is worth $3,224.55 (r = 12.7% and g = 4%), what is the cash flow? 27. If a perpetuity beginning in year three is worth $455.67 (r = 14.0%), what is the cash flow? 28. If a growing perpetuity that pays $1,000 next year is worth $8,000.00 (r = 10.1%), what is the growth rate? Story Problems 29. You expect to go to graduate school in the Fall of 2000, and the tuition will be $15,000 per year for the two-year M. B. A. program. If the interest rate is 8%, how much do you need to save each academic year (1996/97, 1997/98, 1998/99, 1999/2000) to accumulate enough money to pay for all of your tuition by the time you enter the program? 30. A late night TV ad offers the following: send in $100 today, and you will receive payments for three years (beginning next year). The first payment will be $50 and each subsequent year the payment will be increased by $10. What is the net present value of this ‘deal’ if the appropriate discount rate is 22%? 31. You have borrowed $35,000 at an interest rate of 9%. If you plan to pay the loan off in annual installments of $1,000 (beginning next year), when can you pay back the loan? 32. The type of house you would like to buy requires a down-payment of $50,000. You plan to make that down-payment five years from now. How much do you need to save per year (beginning next year), if your money gets 7% (annually), and the annual inflation rate for housing prices is 15%? 33. You hope to go to graduate school, and the tuition will be $10,000 per year for the two-year M.B.A. program. If can only afford to save $3,000/year and the interest rate is 9%, how long will you need to save to accumulate enough money to pay for all of your tuition by the time you enter the program? 34. The house you plan to buy will require a down-payment of $40,000 in two years. How much do you need to save per month (beginning next month), if your savings gets 8% (annually), and is compounded monthly? 35. You have borrowed $10,000 at an interest rate of 8.7%. If you plan to pay the loan off in quarterly installments of $1,000 (beginning next quarter), how long will it take you to pay back the loan? Problem Set 3: Time Value of Money II (Solutions) Annuities 1. PV 40 1 1 = $217.05 0.13 1.13 10 2. PV 30.78 1 1 = $259.86 0.118 1.118 50 3. PV 121 121 1 1 = $621.13 0.067 1.067 5 4. PV 300 300 1 1 = $1,493.94 0.165 1.165 7 5. PV 40 1 1 1 = $116.82 10 0.131 1.131 1.1315 6. PV 56.06 1 1 1 = $93.41 3 0.055 1.055 1.055 9 600 1 = $18,195.05 1 7. PV 0.115 0.115 312 12 1 12 600 1 = $129,098.10 1 8. PV 0.078 0.078 552 52 1 52 300 1 1 1 = $13,184.93 9. PV 712 0.123 0.123 0.123 212 12 1 12 1 12 10. 300 1 1 0.123 1.123 7 500 1 1 1 5 0.123 1.123 1.123 7 = 1,356.20 + 794.27 = $2,150.47 PV 11. C 1 1 0.102 1.102 5 1 500 0.102 C 1 1.102 5 500 0.102 C 1 1 1.102 5 C = $132.57 500 12. C 1 1 0.114 1.114 10 1 100 0.114 C 1 1.114 10 100 0.114 C 1 1 1.114 10 C = $17.27 100 13. C 1 5000 1 0.098 0.098 252 52 1 52 0.098 1 5000 C 1 252 0.098 52 114 1 52 0.098 5000 52 C 1 1 0.098 252 1 52 C = $52.99 Perpetuities 14. PV 400 = $2, 684.56 0.149 15. PV 30.66 = $344.49 0.089 16. PV 456.09 = $3,081.69 0.178 0.03 17. PV 121.66 = $750.99 0.102 0.06 18. PV 300 1 = $7,187.67 0.045 0.01 1.045 4 19. PV 300 = $36, 363.64 0.099 12 20. PV 10.44 = $4,680.00 0.116 52 21. PV 1,011.22 = $97,860.00 0.144 0.02 12 22. PV 5 = $18, 622.45 0.098 365 23. PV 300 0.145 52 1 0.145 1+ 52 252 1 24. C 0.155 1,000 0.155 C 1,000 C = $155.00 25. C 0.023 5,556 0.023 C 5,556 C = $127.79 26. 3,224.55 C 0.127 0.04 3,224.55 0.127 0.04 C C = $280.54 27. 455.67 C 1 0.14 1.14 2 455.67 1.14 2 C 0.14 455.67 1.14 0.14 C 2 = $82.91 28. = $80,759.90 8,000 1,000 0.101 g 0.101 g 1,000 8,000 1,000 0.101 8,000 1,000 g 0.101 8,000 g = -2.4% g Story Problems 29. Value needed at matriculation: 15,000 15,000 $28,888.89 1.08 Savings annuity (FV annuity formula solved for C): 28,888.89 1.08 4 1 0.08 $6,411.05 30. 100 50 60 70 $19.84 2 3 1.22 1.22 1.22 31. You could never pay it back at this discount rate. The most you could ever pay back would be the present value of a perpetuity of $1,000 per year, i.e., 1,000 $1,111.11 0.09 32. In five years the down-payment will be: 50,000 1.15 $100,567.86 5 Thus you will need to save (per year): 100,567.86 1.07 5 0.07 1 $17,487.81 33. You need to have the following by matriculation: 10,000 10,000 $19,174.32 1.09 Thus, you must save for: 19,174.32 0.09 ln 1 3,000 $5.27 years ln 1.09 34. 0.08 212 1 1 12 $40,000 C 0.08 12 C = $1,542.42 35. 1,000 1 1 0.087 0.087 4T 4 1 4 T = 2.85 years 10,000 You could solve the entire formula for T, but it is easier to do all the mathematical operations first. That is 0.087/4 = 0.0218, etc. When you have done this, you get: 1 45,977.01 1 1.0218 4T 1 1 0.2175 4T 1.0218 1 0.2175 0.7825 1.0218 10,000 1 1.0218 4T 1 1.0218 4T 4T 1 0.7825 1.0218 1.2780 4T ln 1.0218 ln 1.2780 ln 1.2780 0.2453 T 2.8436 4ln 1.0218 0.0863 4T The slight difference is due to rounding error, since in this calculation I used a calculator and rounded to 2 decimals points, but used Excel for the first calculation.