CHAPTER 6 INVENTORIES DISCUSSION QUESTIONS 1. The receiving report should be reconciled to the initial purchase order and the vendor’s invoice before recording or paying for inventory purchases. This procedure will verify that the inventory received matches the type and quantity of inventory ordered. It also verifies that the vendor’s invoice is charging the company for the actual quantity of inventory received at the agreed-upon price. 2. A physical inventory should be taken periodically to test the accuracy of the perpetual records. In addition, a physical inventory will identify inventory shortages or shrinkage. 3. No, they are not techniques for determining physical quantities. The terms refer to cost flow assumptions, which affect the determination of the cost prices assigned to items in the inventory. 4. a. LIFO c. LIFO b. FIFO d. FIFO 5. FIFO 6. LIFO. In periods of rising prices, the use of LIFO will result in the lowest net income and thus the lowest income tax expense. 7. Net realizable value (estimated selling price less any direct cost of disposition, such as sales commissions). 8. a. Gross profit for the year was understated by $23,950. b. Merchandise inventory and stockholders’ equity (retained earnings) were understated by $23,950. 9. Mistletoe Company. Since the merchandise was shipped FOB shipping point, title passed to Mistletoe Company when it was shipped and should be reported in Mistletoe Company’s financial statements at October 31, the end of the fiscal year. 10. Manufacturer’s; The manufacturer retains title until the goods are sold. Thus, any unsold merchandise at the end of the year is part of the manufacturer’s (consignor’s) inventory, even though the merchandise is in the hands of the retailer (consignee). PRACTICE EXERCISES PE 6–1A Gross Profit July Ending Inventory July 31 a. First-in, first-out (FIFO) $65 ($225 – $160) $344 ($168 + $176) b. Last-in, first-out (LIFO) $49 ($225 – $176) $328 ($160 + $168) c. Average cost $57 ($225 – $168) $336 ($168 × 2) PE 6–1B Gross Profit April Ending Inventory April 30 a. First-in, first-out (FIFO) $19 ($29 – $10) $26 ($12 + $14) b. Last-in, first-out (LIFO) $15 ($29 – $14) $22 ($10 + $12) c. Average cost $17 ($29 – $12) $24 ($12 × 2) PE 6–2A a. Cost of merchandise sold (August 28): 20 units @ $80 5 units @ $85 25 $1,600 425 $2,025 b. Inventory, August 31: $2,975 = 35 units × $85 PE 6–2B a. Cost of merchandise sold (March 24): 12 units @ $15 63 units @ $18 75 $ 180 1,134 $1,314 b. Inventory, March 31: $1,116 = 62 units × $18 PE 6–3A a. Cost of merchandise sold (November 26): $5,040 = (84 units × $60) b. Inventory, November 30: 18 units @ $50 16 units @ $60 34 $ 900 960 $1,860 PE 6–3B a. Cost of merchandise sold (January 27): $1,440 = (80 units × $18) b. Inventory, January 31: 15 units @ $17 $ 255 45 units @ $18 810 60 $1,065 PE 6–4A a. First-in, first-out (FIFO) method: $594 = 11 units × $54 b. Last-in, first-out (LIFO) method: $495 = 11 units × $45 c. Average cost method: $550 (11 units × $50), where average cost = $50 = $2,250/45 units PE 6–4B a. First-in, first-out (FIFO) method: $2,722 = (20 units × $119) + (3 units × $114) b. Last-in, first-out (LIFO) method: $2,682 = (10 units × $120) + (13 units × $114) c. Average cost method: $2,645 (23 units × $115), where average cost = $115 = $18,400/160 units PE 6–5A A B Inventory Quantity C Unit Cost Price D Unit Market Price 3 Commodity 4 IA17 TX24 Total 200 150 $40 55 $38 60 A B 3 Commodity Inventory Quantity C Unit Cost Price D Unit Market Price 4 MT22 WY09 Total 1,500 900 $ 7 22 $ 4 25 1 2 5 6 E F Total Cost Market $ 8,000 8,250 $16,250 G Lower of C or M $ 7,600 $ 7,600 9,000 8,250 $16,600 $15,850 PE 6–5B 1 2 5 6 E F Total G Cost Market Lower of C or M $10,500 19,800 $30,300 $ 6,000 22,500 $28,500 $ 6,000 19,800 $25,800 PE 6–6A Amount of Overstatement (Understatement) Balance Sheet: Merchandise inventory understated* ........... Current assets understated .......................... Total assets understated ............................... Stockholders’ equity understated ................ $(7,525) (7,525) (7,525) (7,525) Income Statement: Cost of merchandise sold overstated .......... Gross profit understated ............................... Net income understated ................................ $ 7,525 (7,525) (7,525) *$90,700 – $83,175 = $7,525 PE 6–6B Amount of Overstatement (Understatement) Balance Sheet: Merchandise inventory overstated* .............. Current assets overstated ............................. Total assets overstated ................................. Stockholders’ equity overstated ................... $35,000 35,000 35,000 35,000 Income Statement: Cost of merchandise sold understated ........ Gross profit overstated.................................. Net income overstated ................................... $(35,000) 35,000 35,000 *($580,000 – $545,000 = $35,000) PE 6–7A a. Inventory Turnover 2012 2011 Cost of merchandise sold ... Inventories: Beginning of year ............ End of year ....................... $882,000 $680,000 $200,000 $290,000 $140,000 $200,000 Average inventory ............... $245,000 $170,000 [($200,000 + $290,000) ÷ 2] [($140,000 + $200,000) ÷ 2] Inventory turnover ............... b. Number of Days’ Sales in Inventory Cost of merchandise sold ... Average daily cost of merchandise sold ............ 3.6 4.0 ($882,000 ÷ $245,000) ($680,000 ÷ $170,000) 2012 2011 $882,000 $680,000 $2,416.4 ($882,000 ÷ 365 days) Average inventory ............... $245,000 $1,863.0 ($680,000 ÷ 365 days) $170,000 [($200,000 + $290,000) ÷ 2] [($140,000 + $200,000) ÷ 2] Number of days’ sales in inventory .......................... 101.4 days ($245,000 ÷ $2,416.4) 91.3 days ($170,000 ÷ $1,863.0) PE 6–7A (Concluded) c. The decrease in the inventory turnover from 4.0 to 3.6 and the increase in the number of days’ sales in inventory from 91.3 days to 101.4 days indicate unfavorable trends in managing inventory. PE 6–7B a. Inventory Turnover Cost of merchandise sold ... Inventories: Beginning of year ............ End of year ....................... Average inventory ............... 2012 2011 $1,800,000 $1,428,000 $570,000 $630,000 $600,000 $450,000 $570,000 $510,000 [($570,000 + $630,000) ÷ 2] [($450,000 + $570,000) ÷ 2] Inventory turnover ............... b. Number of Days’ Sales in Inventory Cost of merchandise sold ... Average daily cost of merchandise sold ............ Average inventory ............... 3.0 2.8 ($1,800,000 ÷ $600,000) ($1,428,000 ÷ $510,000) 2012 2011 $1,800,000 $1,428,000 $4,931.5 $3,912.3 ($1,800,000 ÷ 365 days) ($1,428,000 ÷ 365 days) $600,000 $510,000 [($570,000 + $630,000) ÷ 2] [($450,000 + $570,000) ÷ 2] Number of days’ sales in inventory ...................... 121.7 days 130.4 days ($600,000 ÷ $4,931.5) ($510,000 ÷ $3,912.3) c. The increase in the inventory turnover from 2.8 to 3.0 and the decrease in the number of days’ sales in inventory from 130.4 days to 121.7 days indicate favorable trends in managing inventory. EXERCISES Ex. 6–1 Switching to a perpetual inventory system will strengthen A4A Hardware’s internal controls over inventory, since the store managers will be able to keep track of how much of each item is on hand. This should minimize shortages of goodselling items and excess inventories of poor-selling items. On the other hand, switching to a perpetual inventory system will not eliminate the need to take a physical inventory count. A physical inventory must be taken to verify the accuracy of the inventory records in a perpetual inventory system. In addition, a physical inventory count is needed to detect shortages of inventory due to damage or theft. Ex. 6–2 a. Appropriate. The inventory tags will protect the inventory from customer theft. b. Inappropriate. The control of using security measures to protect the inventory is violated if the stockroom is not locked. c. Inappropriate. Good controls include a receiving report, prepared after all inventory items received have been counted and inspected. Inventory purchased should only be recorded and paid for after reconciling the receiving report, the initial purchase order, and the vendor’s invoice. Ex. 6–3 a. Date June 1 6 14 Purchases Unit Quantity Cost 90 42 Total Cost 80 30 Balances 45 60 40 2,400 15 35 20 40 42 42 600 1,470 840 3,780 19 25 30 Portable Video Players Cost of Merchandise Sold Unit Total Quantity Cost Cost 3,600 Inventory Unit Quantity Cost Total Cost 75 15 15 90 55 40 40 40 42 42 3,000 600 600 3,780 2,310 35 35 80 42 42 45 1,470 1,470 3,600 5,070 5,310 b. Since the prices rose from $40 for the June 1 inventory to $45 for the purchase on June 30, we would expect that under last-in, first-out the inventory would be lower. Note to Instructors: Exercise 6–4 shows that the inventory is $5,040 under LIFO. Ex. 6–4 Date June 1 6 14 Purchases Unit Quantity Cost Total Cost Portable Video Players Cost of Merchandise Sold Unit Total Quantity Cost Cost 60 40 2,400 19 50 42 2,100 25 20 42 840 90 30 80 30 Balances 42 45 3,780 3,600 5,340 Quantity 75 15 15 90 15 40 15 20 15 20 80 Inventory Unit Cost 40 40 40 42 40 42 40 42 40 42 45 Total Cost 3,000 600 600 3,780 600 1,680 600 840 600 840 3,600 5,040 Ex. 6–5 a. Date July 1 10 Purchases Unit Quantity Cost 500 50 Total Cost 25,000 12 14 20 450 31 31 Balances 52 Prepaid Cell Phones Cost of Merchandise Sold Unit Total Quantity Cost Cost 500 200 300 50 45 45 25,000 9,000 13,500 250 52 13,000 23,400 Quantity Inventory Unit Cost Total Cost 800 800 500 600 45 45 50 45 36,000 36,000 25,000 27,000 300 300 450 300 200 45 45 52 45 52 13,500 13,500 23,400 13,500 10,400 23,900 60,500 b. Since the prices rose from $45 for the July 1 inventory to $52 for the purchase on July 20, we would expect that under first-in, first-out the inventory would be higher. Note to Instructors: Exercise 6–6 shows that the inventory is $25,900 under FIFO. Ex. 6–6 Date July 1 10 Purchases Unit Quantity Cost 500 50 Total Cost Prepaid Cell Phones Cost of Merchandise Sold Unit Total Quantity Cost Cost 25,000 12 700 45 31,500 14 100 200 45 50 4,500 10,000 250 50 12,500 20 450 31 31 Balances 52 23,400 58,500 Quantity Inventory Unit Cost Total Cost 800 800 500 100 500 45 45 50 45 50 36,000 36,000 25,000 4,500 25,000 300 300 450 50 450 50 50 52 50 52 15,000 15,000 23,400 2,500 23,400 25,900 Ex. 6–7 a. $15,540 ($84 × 185 units) b. $15,100 [($80 × 60 units) + ($82 × 100 units) + ($84 × 25 units)] = $4,800 + $8,200 + $2,100 Ex. 6–8 a. $7,812 (12 units at $495 plus 4 units at $468) = $5,940 + $1,872 b. $6,138 (9 units at $360 plus 7 units at $414) = $3,240 + $2,898 c. $7,056 (16 units at $441; $26,460/60 units = $441) Cost of merchandise available for sale: 9 units at $360 ........................................................ 18 units at $414 ........................................................ 21 units at $468 ........................................................ 12 units at $495 ........................................................ 60 units (at average cost of $441) .......................... $ 3,240 7,452 9,828 5,940 $26,460 Ex. 6–9 Cost Inventory Method Merchandise Inventory FIFO ..................... $4,986 $ 9,639 b. LIFO ..................... 4,365 10,260 c. 4,680 9,945 a. Average cost ....... Merchandise Sold Cost of merchandise available for sale: 21 units at $180 ........................................................ 29 units at $195 ........................................................ 10 units at $204 ........................................................ 15 units at $210 ........................................................ 75 units (at average cost of $195) .......................... $ 3,780 5,655 2,040 3,150 $14,625 a. First-in, first-out: Merchandise inventory: 15 units at $210 ........................................................ 9 units at $204 ........................................................ 24 units ..................................................................... Merchandise sold: $14,625 – $4,986 ....................................................... $3,150 1,836 $4,986 $9,639 b. Last-in, first-out: Merchandise inventory: 21 units at $180 ........................................................ 3 units at $195 ........................................................ 24 units ..................................................................... Merchandise sold: $14,625 – $4,365 ....................................................... c. Average cost: $3,780 585 $4,365 $10,260 Merchandise inventory: 24 units at $195 ($14,625/75 units) ......................... Merchandise sold: $14,625 – $4,680 ....................................................... $4,680 $9,945 Ex. 6–10 a. 1. 2. 3. 4. FIFO inventory FIFO cost of goods sold FIFO net income FIFO income tax > (greater than) < (less than) > (greater than) > (greater than) LIFO inventory LIFO cost of goods sold LIFO net income LIFO income tax b. In periods of rising prices, the income shown on the company’s tax return would be lower than if FIFO were used; thus, there is a tax advantage of using LIFO. Note to Instructors: The federal tax laws require that if LIFO is used for tax purposes, LIFO must also be used for financial reporting purposes. This is known as the LIFO conformity rule. Thus, selecting LIFO for tax purposes means that the company’s reported income will also be lower than if FIFO had been used. Companies using LIFO believe the tax advantages from using LIFO outweigh any negative impact of reporting a lower income to shareholders. Ex. 6–11 A B Inventory Quantity C Unit Cost Price D Unit Market Price 3 Commodity 4 AL65 CA22 LA98 SC16 UT28 Total 40 50 110 30 75 $28 70 6 40 60 $30 65 5 30 62 1 2 5 6 7 8 9 E F Total G Cost Market Lower of C or M $ 1,120 3,500 660 1,200 4,500 $10,980 $ 1,200 3,250 550 900 4,650 $10,550 $ 1,120 3,250 550 900 4,500 $10,320 Ex. 6–12 The merchandise inventory would appear in the Current Assets section, as follows: Merchandise inventory—at lower of cost (FIFO) or market ........ $10,320 Alternatively, the details of the method of determining cost and the method of valuation could be presented in a note. Ex. 6–13 a. Balance Sheet Merchandise inventory............. Current assets .......................... Total assets ............................... Stockholders’ equity (retained earnings) .............. $11,350* understated $11,350 understated $11,350 understated $11,350 understated *$11,350 = $451,000 – $439,650 b. Income Statement Cost of merchandise sold ........ Gross profit ............................... Net income ................................ c. $11,350 overstated $11,350 understated $11,350 understated Income Statement Cost of merchandise sold ........ Gross profit ............................... Net income ................................ $11,350 understated $11,350 overstated $11,350 overstated d. The December 31, 2013, balance sheet would be correct, since the 2012 inventory error reverses itself in 2013. Ex. 6–14 a. Balance Sheet Merchandise inventory............. Current assets .......................... Total assets ............................... Stockholders’ equity (retained earnings) .............. *$12,000 = $350,000 – $338,000 $12,000* overstated $12,000 overstated $12,000 overstated $12,000 overstated b. Income Statement Cost of merchandise sold ........ Gross profit ............................... Net income ................................ c. $12,000 understated $12,000 overstated $12,000 overstated Income Statement Cost of merchandise sold ........ Gross profit ............................... Net income ................................ $12,000 overstated $12,000 understated $12,000 understated d. The December 31, 2013, balance sheet would be correct, since the 2012 inventory error reverses itself in 2013. Ex. 6–15 When an error is discovered affecting the prior period, it should be corrected. In this case, the merchandise inventory account should be debited and the retained earnings account credited for $18,000. Failure to correct the error for 2011 and purposely misstating the inventory and the cost of merchandise sold in 2012 would cause the income statements for the two years to not be comparable. The balance sheet at the end of 2012 would be correct, however, since the 2011 inventory error reverses itself in 2012. Ex. 6–16 a. Apple: 48.5 {$23,397,000,000/[($455,000,000 + $509,000,000)/2]} American Greetings: 3.9 {$809,956,000/[($203,873,000 + $216,671,000)/2]} b. Lower. Although American Greetings’ business is seasonal in nature, with most of its revenue generated during the major holidays, much of its non-holiday inventory may turn over very slowly. Apple, on the other hand, turns its inventory over very fast because it maintains a low inventory, which allows it to respond quickly to customer needs. Additionally, Apple’s computer products can quickly become obsolete, so it cannot risk building large inventories. Ex. 6–17 a. Number of Days’ Sales in Inventory = Kroger, $4,859 $4,855 / 2 $4,857 $58,564/36 5 Safeway, 160.4 30 days $2,591 $2,798 / 2 $2,694.5 $31,589/36 5 Winn-Dixie, 86.5 $665 $649 / 2 $657 $5,269/365 Inventory Turnover = Kroger, Average Inventory Cost of Goods Sold/365 14.4 31 days 46 days Cost of Goods Sold Average Inventory $58,564 12.1 ($4,859 $4,855)/2 Safeway, $31,589 11.7 ($2,591 $2,798)/2 Winn-Dixie, $5,269 8.0 ($665 $649)/2 b. The number of days’ sales in inventory and inventory turnover ratios are relatively the same for Kroger and Safeway. Winn-Dixie has significantly higher number of days sales in inventory and significantly lower inventory turnover than Kroger and Safeway. These results suggest that Kroger and Safeway are more efficient than Winn-Dixie in managing inventory. Ex. 6–17 (Concluded) c. If Winn-Dixie matched Kroger’s days’ sales in inventory, then its hypothetical ending inventory would be determined as follows, Number of Days’ Sales in Inventory = 30 days = Average Inventory Cost of Goods Sold/365 X $5,269/365 X = 30 × ($5,269/365) = 30 × $14.4 per day X = $432 Thus, the additional cash flow that would have been generated is the difference between the actual average inventory and the hypothetical average inventory, as follows: Actual average inventory ......................... Hypothetical average inventory............... Positive cash flow potential .................... $657 million 432 $225 million That is, a lower average inventory amount would have required less cash than actually was required. Appendix Ex. 6–18 $507,000 ($780,000 × 65%) Appendix Ex. 6–19 $380,000 ($475,000 × 80%) Appendix Ex. 6–20 $648,000 ($900,000 × 72%) Appendix Ex. 6–21 A 1 4 Merchandise inventory, November 1 Purchases in November (net) Merchandise available for sale 5 Ratio of cost to retail price: 6 Sales for November (net) Merchandise inventory, November 30, at retail price Merchandise inventory, November 30, at estimated cost ($450,000 × 75%) 2 3 7 8 B Cost $ 300,000 2,100,000 $2,400,000 C Retail $ 400,000 2,800,000 $3,200,000 $2,400,000 75% $3,200,000 2,750,000 $ 450,000 $ 337,500 Appendix Ex. 6–22 a. A B 1 7 Merchandise inventory, January 1 Purchases (net), January 1–December 11 Merchandise available for sale Sales (net), January 1–December 11 Less estimated gross profit ($6,500,000 × 36%) Estimated cost of merchandise sold 8 Estimated merchandise inventory, December 11 2 3 4 5 6 C Cost $ 500,000 4,280,000 $4,780,000 $6,500,000 2,340,000 4,160,000 $ 620,000 b. The gross profit method is useful for estimating inventories for monthly or quarterly financial statements. It is also useful in estimating the cost of merchandise destroyed by fire or other disasters. Appendix Ex. 6–23 Merchandise available for sale .......................................................... Less cost of merchandise sold [$5,260,000 × (100% – 40%)] .......... Estimated ending merchandise inventory ........................................ $3,380,000 3,156,000 $ 224,000 Appendix Ex. 6–24 Merchandise available for sale .......................................................... Less cost of merchandise sold [$2,080,000 × (100% – 37%)] .......... Estimated ending merchandise inventory ........................................ $1,400,000 1,310,400 $ 89,600