Fitch BBB-(ind)' Ratings for nuFuture Digital (India) 26 Sep 2011 National Long-Term rating 'Fitch BBB-(ind)' INR650m term loan 'Fitch BBB-(ind)' INR1,000m term loan 'Fitch BBB-(ind)' Fitch Ratings-Mumbai/Singapore-26 August 2011: Fitch Ratings has assigned India's nuFuture Digital (India) Limited (nFDIL) a National Long-Term rating of 'Fitch BBB-(ind)'. The Outlook is Stable. A list of all rating actions is given at the end of the commentary. The ratings reflect nFDIL's strong operating and strategic linkages with Pantaloon Retail (India) Ltd (PRIL, 'A-(ind)'/Stable). Further, nFDIL has an exclusive master service level agreement with PRIL for providing technology and business services till March 2015. As per the agreement, the latter guarantees minimum annual revenue of INR350m to the former till the end of the tenure. Service consideration for both technology and business services have been pre-fixed. Technology services are provided at a fixed rate of 1% of PRIL revenues (FY10 revenues: INR95,505m). The ratings also takes comfort from the corporate guarantee extended by the parent company Future Corporate Resources Limited (FCRL) - for nFDIL's INR650m term loan. In addition, FCRL and PRIL together injected INR671.4m to nFDIL through an unsecured term loan. The ratings are constrained by nFDIL's limited track record as it started its commercial operations only in 2011, and customer concentration risk as all its customers are the Future group entities. Fitch notes that the customer base will remain the same in near-term. Fitch expects nFDIL's credit profile to improve in the near-term on account of its strong revenue visibility and sound profitability. However, a sustained deterioration of its financial leverage (total adjusted debt net of cash/operating EBITDAR) to above 4.5x may result in a negative rating action. A rating downgrade may also result from a weakening of nFDIL's linkages with PRIL and other Future group entities. Positive rating guidelines include a sustained improvement in the company's net financial leverage to below 2.0x along with the further strengthening of its linkages with PRIL and other Future group entities. nFDIL (previously known as Erudite Knowledge Services) is a technology service provider for retail chain of the Future group and other organised retailers. The company provides consolidated technology support, business process management and contact centres. In FY11, its revenue was INR1,084.5m, operating EBITDA margins were 32%. nFDIL's credit metrics was comfortable in FY11 with interest coverage ratio at 3.2x and financial leverage at 4.7x. nFDIL: - INR650m term loan: assigned 'Fitch BBB-(ind)'; and - INR1,000m term loan: assigned 'Fitch BBB-(ind)'. Note to Editors: Fitch's National ratings provide a relative measure of creditworthiness for rated entities in countries with relatively low international sovereign ratings and where there is demand for such ratings. National ratings are designed for use mainly by local investors in local markets and are signified by the addition of an identifier for the country concerned, such as 'Fitch AAA(ind)' for National ratings in India. Specific letter grades are not therefore internationally comparable. Additional information is available at www.fitchratings.com. Applicable criteria, "Corporate Rating Methodology," dated 12 August 2011, are available at www.fitchratings.com. Applicable Criteria and Related Research: Corporate Rating Methodology ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE. *** Fitch Ratings currently maintains coverage of approximately 6,000 financial institutions, including over 3,500 banks and 1,400 insurance companies. Finance & leasing companies, broker-dealers, asset managers, managed funds, and covered bonds make up the remainder of Fitch Ratings’ financial institution coverage universe. Additionally, the agency currently rates more than 2,000 corporate issuers, 100 sovereigns, 200 sub-sovereigns, 300 global infrastructure ratings, and 46,000 U.S. municipal transactions. Fitch Ratings maintains surveillance on over 6,500 U.S., 1,300 European and 400 Asian structured finance transactions. Fitch India has six rating offices located at Mumbai, Delhi, Chennai, Kolkata, Bangalore and Hyderabad. Fitch is recognised by Reserve Bank of India, Securities Exchange Board of India (SEBI) and National Housing Bank. *** Issued by, Mihir Mukherjee Sampark Public Relations 99875 56960