002810-CBB-200804 2/9/04 5:00 PM Page 1 CITIBANK BERHAD AND ITS SUBSIDIARY COMPANIES (Company No. 297089 M) (Incorporated in Malaysia) 14. Unaudited Balance Sheet at 30 June 2004 Group JUNE 2004 RM’000 ASSETS Cash and short term funds Deposits and placements with financial institutions Dealing securities Reverse Repo Investment securities Loans, advances and financing Other assets Statutory deposits with Bank Negara Malaysia Investment in subsidiary companies Fixed assets Deferred taxation TOTAL ASSETS LIABILITIES AND SHAREHOLDERS' FUNDS Deposits from customers Deposits and placements of banks and other financial institutions Obligations on securities sold under repurchase agreements Bills and acceptances payable Recourse obligations on loans sold to Cagamas Other liabilities TOTAL LIABILITIES SHARE CAPITAL RESERVES PROPOSED DIVIDEND SHAREHOLDERS' FUNDS TOTAL LIABILITIES AND SHAREHOLDERS' FUNDS COMMITMENTS AND CONTINGENCIES CAPITAL ADEQUACY Core capital ratio Risk-weighted capital ratio Bank DEC 2003 RM’000 JUNE 2004 RM’000 Group and Bank (RM million) DEC 2003 RM’000 8,001,091 4,232,347 8,001,091 4,232,347 3,510,818 2,094,224 169,580 2,890,609 19,108,300 455,761 1,940,978 720,337 3,789,676 18,985,335 625,526 3,510,818 2,094,224 169,580 2,890,609 19,108,300 455,741 1,940,978 720,337 3,789,676 18,985,335 625,506 490,786 108,576 57,900 36,887,645 459,109 109,644 57,900 30,920,852 490,786 20 108,576 57,900 36,887,645 459,109 20 109,644 57,900 30,920,852 22,567,881 19,661,373 22,567,881 19,661,373 6,843,546 3,768,529 6,843,546 3,768,529 1,517,293 187,772 1,538,088 165,827 1,517,293 187,772 1,538,088 165,827 2,414,909 1,285,086 34,816,487 121,697 1,949,461 2,071,158 2,514,286 1,319,457 28,967,560 121,697 1,761,595 70,000 1,953,292 2,414,909 1,285,086 34,816,487 121,697 1,949,461 2,071,158 2,514,286 1,319,457 28,967,560 121,697 1,761,595 70,000 1,953,292 36,887,645 30,920,852 36,887,645 30,920,852 75,873,824 74,084,673 75,873,824 74,084,673 8.57% 10.01% 9.72% 11.20% 8.57% 10.01% 9.72% 11.20% Items Foreign exchange related contracts - forward - swap - option Interest rate related contracts - forward - swap - option Total Interest income Interest expense Net interest income Net Islamic Banking operating income Non-interest income Operating income Staff cost and overheads Profit before provision Loan and financing loss and provision Profit before taxation Taxation Profit after taxation Retained profit brought forward Profit attributable to shareholders' fund Earnings per share - basic (sen) COMMITMENTS AND CONTINGENCIES In the normal course of business, the Bank makes various commitments and incurs certain contingent liabilities with legal recourse to its customers. No material losses are anticipated as a result of these transactions. Risk Weighted Exposure of the Group and Bank as at: JUNE 2004 DEC 2003 Principal Credit Principal Credit Amount Equivalent Amount Equivalent RM’000 RM’000 RM’000 RM’000 Direct credit substitutes 1,216,145 1,216,145 1,445,784 1,445,784 Certain transaction-related contingent items 342,960 171,480 404,130 202,065 Short-term self liquidating trade-related contingencies 404,776 80,955 361,646 72,329 Forward asset purchase 5,000 5,000 Irrevocable commitments to extend credit - maturity exceeding one year 1,868,037 934,019 1,913,450 956,725 - maturity not exceeding one year 18,789,459 15,226,725 Foreign exchange related contracts 21,578,197 312,174 15,445,693 311,853 Interest rate related contracts 30,709,856 693,285 38,800,466 995,000 Other obligations 964,394 481,779 75,873,824 3,408,058 74,084,673 3,988,756 37cm x 6cls star 1 mth or less >1-3 mths >3-6 mths >6-12 mths >1-5 years >5 years 10,315 7,482 3,781 3,032 2,889 439 4,290 2,455 930 2,270 1,500 1,203 723 592 1,209 46 - - 9,555 21,064 91 52,288 653 7,013 546 8,221 529 776 6,278 1,105 5,385 60 9,074 7,921 10,879 31 18,877 2,825 2,825 Market risk Market risk is the potential change in value caused by movement in market rates or prices. The contractual amounts stated above provide only a measure of involvement in these types of transactions and do not represent the amount subject to market risk. Exposure to market risk may be reduced through offsetting on and off-balance sheet positions. As at the end of the financial period, the amount of contracts which were not hedged and hence exposed to market risk was RM34,201 million (Dec 2003 - RM40,329 million). Credit risk Credit risk arises from the possibility that a counter-party may be unable to meet the terms of a contract in which the Bank has a gain position. As at the end of the financial period, the amounts of credit risk, measured in term of the cost to replace the profitable contracts, was RM241 million (Dec 2003 - RM398 million). The amount will increase or decrease over the life of the contracts, mainly as a function of maturity dates and market rates or prices. Related Accounting Policies (i) Forward Exchange Contracts Spot and forward contracts are valued using the net present value (NPV) method. Under the NPV method, the revalued gain/loss is discounted based on the forward rate to consider the time value of money. The unrealised gains and losses are recognised in the income statement for the financial year. (ii) Interest Rate Swaps, Futures and Option Contracts The Bank acts as an intermediary with counter-parties who wish to swap their interest rate obligations. The Bank also uses interest rate swaps, futures and option contracts in its trading account activities as well as a mean for hedging its own exposure. Gains and losses on interest rate swaps, futures and option contracts whether they are for trading or hedging purpose are recognized in the current year using the mark-to-market method. 15. MATERIAL LITIGATION There is no material litigation at the date of the report. 16. SEGMENTAL REPORTING ON REVENUE, PROFIT AND ASSETS Commercial Bank Turnover Profit Before Taxation Total Assets JUNE 2004 RM’000 1,015,431 290,413 36,887,645 JUNE 2003 RM’000 917,028 283,869 28,130,088 SEGMENTAL REPORTING ON LOANS, ADVANCES AND FINANCING ANALYZED BY THEIR ECONOMIC PURPOSES Group and Bank JUNE DEC 2004 2003 RM’000 RM’000 Agriculture 64,434 65,465 Mining and quarrying 108,164 3,753 Manufacturing 2,482,701 2,492,636 Electricity, gas and water 151,668 369,240 Construction 88,652 129,693 Real estate 31,648 56,297 Purchase of landed property 11,067,747 10,628,534 - Residential 10,439,455 9,955,114 - Non-residential 628,292 673,420 General commerce 882,303 863,588 Transport, storage and communication 300,609 530,338 Finance, insurance and business services 638,671 598,541 Purchase of securities 339,399 241,571 Consumption credit 3,682,947 3,662,190 Others 31,771 36,909 19,870,714 19,678,755 EXPLANATORY NOTES: 1. ACCOUNTING POLICIES The accounting policies and methods of computation applied for the financial statements are consistent with those applied for the annual financial statements. There have been no significant changes to these policies. 2. EXCEPTIONAL ITEMS There were no exceptional items for the financial period. 3. EXTRAORDINARY ITEMS There were no extraordinary items for the financial period. 4. TAXATION There were no material adjustments or transfers in respect of deferred taxation and no material over or under provisions for taxation in respect of prior years. 5. PRE-ACQUISITION PROFITS No pre-acquisition profits were reported for the financial period. 6. PROFIT ON SALE OF INVESTMENTS AND PROPERTIES Profit on sale of investment securities for the period is RM15,753,000. There were no properties sold during the financial period. 7. PURCHASE AND SALE OF QUOTED SECURITIES This note is not applicable to financial institutions per BNM guidelines. 8. EFFECT OF CHANGES IN COMPOSITION OF THE BANK There were no changes in the composition of the Bank during the financial period. 9. STATUS OF CORPORATE PROPOSALS There were no corporate proposals announced which were not completed at the reporting date. 10. SEASONALLY OR CYCLICALLY OF OPERATIONS The operation of the Bank was not subjected to any material cyclical or seasonality effects during the financial period. 11. ISSUANCE OR REPAYMENT OF DEBTS AND EQUITY SECURITIES There were no issuance and repayment of debts and equity securities during the financial period. 12. DEPOSITS AND PLACEMENTS OF FINANCIAL INSTITUTIONS AND DEBT SECURITIES JUNE DEC 2004 2003 RM’000 RM’000 Deposits from customers Fixed deposits and negotiable instruments - One year or less (short-term) 12,797,978 12,387,475 - More than one year (medium/long term) 2,416,748 854,807 15,214,726 13,242,282 Deposits and placements of banks and other financial institutions - One year or less (short-term) 6,538,855 3,424,590 - More than one year (medium/long term) 304,691 343,939 6,843,546 3,768,529 13. Principal Amount Foreign exchange, interest rate and equity and commodity related contracts are subjected to market and credit risk. Unaudited Profit And Loss Account Of The Group And Bank for the financial period ending 30 June 2004 Group and Bank JUNE JUNE 2004 2003 RM’000 RM’000 779,909 738,256 (356,577) (322,557) 423,332 415,699 3,714 4,358 231,808 174,414 658,854 594,471 (317,825) (241,346) 341,029 353,125 (50,616) (69,256) 290,413 283,869 (102,547) (96,140) 187,866 187,729 1,259,595 938,404 1,447,461 1,126,133 309 309 VALUE OF CONTRACTS CLASSIFIED BY REMAINING PERIOD TO MATURITY/NEXT REPRICING DATE (WHICHEVER IS EARLIER) NON-PERFORMING LOANS Balance at 1 January Non-performing during the period Less: Recoveries Amount written off Balance at 30 June/31 Dec Group and Bank JUNE DEC 2004 2003 RM’000 RM’000 723,031 629,440 210,592 442,749 (137,074) (144,241) (7,959) (204,917) 788,590 723,031 Percentage of net non-performing loans to total loans (net of specific provision and interest-in-suspense) 1.6% 1.6% LOAN LOSS PROVISION Movements in the provision for bad and doubtful debts/(and financing) and interest-in-suspense/ (income-in-suspense) accounts are as follows: Group and Bank JUNE DEC 2004 2003 RM’000 RM’000 General provision Balance at 1 January 288,298 261,933 Provisions made during the period/year 3,161 26,365 Balance at 30 June/31 Dec 291,459 288,298 Specific provision Balance at 1 January Provisions made during the period/year Amount written back in respect of recoveries Amount written off/adjustment Balance at 30 June/31 Dec 297,544 70,762 (23,307) 2,033 347,032 214,528 158,674 (39,787) (35,871) 297,544 Interest-in-suspense/income-in-suspense Balance at 1 January Provisions made during the period/year Amount written back in respect of recoveries Amount written off Balance at 30 June/31 Dec 107,578 25,067 (3,166) (5,556) 123,923 85,759 55,523 (28,079) (5,625) 107,578 17. COMPARISON WITH THE CORRESPONDING PRECEDING HALF YEAR RESULTS The marginal increase of profit before tax in the 1st half of 2004 of RM290 million as compared to the preceding half year ended 31 Dec 2003 of RM220 million was mainly attributable to the increased in loan base. 18. REVIEW OF PERFORMANCE The income and expenditure arising from the activities of the subsidiaries have been recognised in the Bank's profit before tax of RM290 million. The material factors affecting the earnings or profit of the Bank are the interest rate levels, the quality of portfolio and the overall economic conditions. 19. CURRENT YEAR'S PROSPECTS With the stable economic outlook for the rest of the year and the focus on consumer financing, commercial lending to small & medium sized enterprises as well as capital market services, the Bank is confident that it will be able to maintain a healthy loan growth for 2004. In addition, the use of online banking to lower cost base and improve productivity is progressing per plan. For 2004, the Bank is optimistic that the financial results will be maintained as per previous year. 20. EXPLANATORY OF VARIANCES BETWEEN ACTUAL AND FORECAST This is not applicable to the Bank. 21. DIVIDEND No interim dividend is declared for the period ending 30 June 2004. 22. The above financials may be obtained from www.citibank.com.my website. 002810-CBB-200804 2/9/04 5:00 PM Page 2 CITIBANK BERHAD DAN ANAK-ANAK SYARIKATNYA (No. Syarikat 297089 M) (Diperbadankan di Malaysia) 14. Kunci Kira-Kira Tak Teraudit pada 30 Jun 2004 Kumpulan JUN DIS 2004 2003 RM’000 RM’000 ASET Tunai dan dana jangka pendek Deposit dan penempatan dengan institusi kewangan Sekuriti diurusniaga Perjanjian Repo Berbalik Sekuriti pelaburan Pinjaman, pendahuluan dan pembiayaan Aset-aset lain Deposit berkanun dengan Bank Negara Malaysia Pelaburan dalam anak-anak syarikat Aset tetap Cukai tertunda JUMLAH ASET Bank JUN 2004 RM’000 DIS 2003 RM’000 8,001,091 4,232,347 8,001,091 4,232,347 3,510,818 2,094,224 169,580 2,890,609 19,108,300 455,761 1,940,978 720,337 3,789,676 18,985,335 625,526 3,510,818 2,094,224 169,580 2,890,609 19,108,300 455,741 1,940,978 720,337 3,789,676 18,985,335 625,506 490,786 108,576 57,900 36,887,645 459,109 109,644 57,900 30,920,852 490,786 20 108,576 57,900 36,887,645 459,109 20 109,644 57,900 30,920,852 22,567,881 19,661,373 22,567,881 19,661,373 6,843,546 3,768,529 6,843,546 3,768,529 1,517,293 187,772 1,538,088 165,827 1,517,293 187,772 1,538,088 165,827 2,414,909 1,285,086 34,816,487 2,514,286 1,319,457 28,967,560 2,414,909 1,285,086 34,816,487 2,514,286 1,319,457 28,967,560 121,697 1,949,461 2,071,158 121,697 1,761,595 70,000 1,953,292 121,697 1,949,461 2,071,158 121,697 1,761,595 70,000 1,953,292 JUMLAH LIABILITI DAN DANA PEMEGANG SAHAM 36,887,645 30,920,852 36,887,645 30,920,852 KOMITMEN DAN KONTIGENSI 75,873,824 74,084,673 75,873,824 74,084,673 8.57% 10.01% 9.72% 11.20% 8.57% 10.01% 9.72% 11.20% LIABILITI DAN DANA PEMEGANG SAHAM Deposit daripada pelanggan Deposit dan penempatan bank dan lain-lain institusi kewangan Obligasi atas sekuriti yang dijual di bawah perjanjian pembelian semula Bil-bil dan penerimaan perlu dibayar Obligasi rekursa atas pinjaman yang dijual kepada Cagamas Liabiliti-liabiliti lain JUMLAH LIABILITI MODAL SAHAM RIZAB DIVIDEN DICADANGKAN DANA PEMEGANG SAHAM KECUKUPAN MODAL Nisbah modal teras Nisbah modal risiko wajaran Akaun Untung Rugi Tak Teraudit Kumpulan Dan Bank bagi tempoh kewangan berakhir 30 Jun 2004 Pendapatan faedah Perbelanjaan faedah Pendapatan faedah bersih Pendapatan kendalian Perbankan Islam bersih Pendapatan tanpa faedah Pendapatan kendalian Kos kakitangan dan overhed Keuntungan sebelum peruntukan Pinjaman dan kerugian pembiayaan serta peruntukan Keuntungan sebelum cukai Cukai Keuntungan selepas cukai Keuntungan tertahan dibawa ke hadapan Keuntungan boleh kait kepada dana pemegang saham Perolehan setiap saham – asas (sen) Kontrak berkaitan tukaran asing, kadar faedah dan ekuiti dan komoditi adalah tertakluk kepada risiko pasaran dan kredit. Risiko pasaran Risiko pasaran adalah potensi perubahan dalam nilai yang disebabkan oleh pergerakan dalam kadar atau harga pasaran. Jumlah kontrak yang dinyatakan di atas hanya menyediakan ukuran penglibatan dalam jenis-jenis urusniaga ini dan tidak mewakili jumlah yang tertakluk kepada risiko pasaran. Pendedahan kepada risiko pasaran mungkin boleh dikurangkan melalui penolakan kepada dan keluar kedudukan kunci kira-kira. Pada akhir tempoh kewangan, jumlah kontrak yang tidak dilindung nilai dan dengan itu terdedah kepada risiko pasaran adalah RM34,201 juta (Dis 2003 - RM40,329 juta). Risiko kredit Risiko kredit timbul daripada kemungkinan bahawa pihak yang berkaitan tidak dapat memenuhi termaterma kontrak dalam mana Bank mempunyai kedudukan yang lebih baik. Pada akhir tempoh kewangan, jumlah risiko kredit, yang diukur dari segi kos untuk menggantikan semula kontrak yang menguntungkan, adalah RM241 juta (Dis 2003 - RM398 juta). Jumlah akan meningkat atau berkurangan sepanjang hayat kontrak, terutamanya sebagai fungsi tarikh kematangan dan kadar atau harga pasaran. Polisi-polisi Perakaunan Berkaitan (i) Kontrak Tukaran Hadapan Kontrak spot dan hadapan dinilai menggunakan kaedah nilai semasa bersih (NPV). Di bawah kaedah NPV, laba/kerugian dinilai semula didiskaunkan berdasarkan kadar hadapan untuk menimbang nilai masa wang. Laba dan kerugian tidak direalis diiktiraf dalam penyata pendapatan bagi tahun kewangan. (ii) Kontrak Swap Kadar Faedah, Niagaan ke Depan dan Opsyen Bank bertindakan sebagai orang tengah dengan pihak-pihak yang berkaitan yang berhasrat untuk menswap obligasi kadar kaedah mereka. Bank juga menggunakan kontrak swap kadar faedah, niagaan ke depan dan opsyen dalam kegiatan akaun perdagangannya serta cara bagi perlindungan nilai pendedahannya sendiri. Laba dan kerugian ke atas kontrak swap kadar faedah, niagaan ke depan dan opsyen sama ada ianya bagi tujuan perdagangan atau perlindungan nilai diiktiraf dalam tahun semasa dengan menggunakan kaedah faedah penandaan kepada pasaran. 15. Kumpulan dan Bank JUN JUN 2004 2003 RM’000 RM’000 779,909 738,256 (356,577) (322,557) 423,332 415,699 3,714 4,358 231,808 174,414 658,854 594,471 (317,825) (241,346) 341,029 353,125 (50,616) (69,256) 290,413 283,869 (102,547) (96,140) 187,866 187,729 1,259,595 938,404 1,447,461 1,126,133 309 16. 2. PERKARA TERKECUALI Tidak ada perkara terkecuali bagi tempoh kewangan. 3. PERKARA LUAR BIASA Tidak ada perkara luar biasa bagi tempoh kewangan. 4. CUKAI Tidak ada pelarasan atau pemindahan material berhubung dengan cukai tertunda dan tidak ada terlebih atau terkurang peruntukan material bagi cukai berhubung dengan tahun-tahun terdahulu. 5. KEUNTUNGAN PRA-PENGAMBILALIHAN Tidak ada keuntungan pra-pengambilalihan dilaporkan bagi tempoh kewangan. 6. KEUNTUNGAN ATAS JUALAN PELABURAN DAN HARTA Keuntungan atas jualan sekuriti pelaburan bagi tempoh adalah RM15,753,000. Tidak ada harta yang dijual dalam tempoh kewangan. 7. JUAL BELI SEKURITI DISEBUT HARGA Nota ini tidak terpakai kepada institusi kewangan mengikut garis panduan BNM. 8. KESAN PERUBAHAN DALAM KOMPOSISI BANK Tidak ada perubahan dalam komposisi Bank dalam tempoh kewangan. 9. STATUS CADANGAN KORPORAT Tidak ada cadangan korporat yang diumumkan yang belum diselesaikan pada tarikh pelaporan. 10. KEBERMUSIMAN ATAU KEBERKITARAN OPERASI Operasi Bank tidak tertakluk kepada apa-apa kesan kebermusiman atau keberkitaran material dalam tempoh kewangan. 11. PENERBITAN ATAU BAYARAN BALIK SEKURITI HUTANG DAN EKUITI Tidak ada penerbitan dan bayaran balik sekuriti hutang dan ekuiti dalam tempoh kewangan. 12. DEPOSIT DAN PENEMPATAN INSTITUSI KEWANGAN DAN SEKURITI HUTANG Deposit daripada pelanggan Deposit tetap dan instrumen boleh niaga - Satu tahun atau kurang (jangka pendek) - Lebih daripada satu tahun (jangka sederhana/panjang) Deposit dan penempatan bank dan lain-lain institusi kewangan - Satu tahun atau kurang (jangka pendek) - Lebih daripada satu tahun (jangka sederhana/panjang) 13. JUN 2004 RM’000 DIS 2003 RM’000 12,797,978 2,416,748 15,214,726 12,387,475 854,807 13,242,282 6,538,855 304,691 6,843,546 3,424,590 343,939 3,768,529 KOMITMEN DAN KONTIGENSI Dalam perjalanan biasa perniagaan, Bank membuat beberapa komitmen dan menanggung beberapa liabiliti kontigen dengan rekursa undang-undang kepada pelanggan-pelanggannya. Tidak ada kerugian material dijangkakan akibat daripada urusniaga-urusniaga ini. Pendedahan Risiko Wajaran Kumpulan dan Bank pada: Kredit gantian langsung Perkara kontigen berkaitan urusniaga tertentu Kontigensi berkaitan perdagangan cair sendiri jangka pendek Pembelian aset hadapan Komitmen tidak boleh batal untuk memberi kredit - matang melebihi satu tahun - matang tidak melebihi satu tahun Kontrak berkaitan tukaran asing Kontrak berkaitan kadar faedah Lain-lain obligasi 37cm x 6cls um JUN 2004 Jumlah Kesamaan Prinsipal Kredit RM’000 RM’000 1,216,145 1,216,145 DIS 2003 Jumlah Kesamaan Prinsipal Kredit RM’000 RM’000 1,445,784 1,445,784 342,960 171,480 404,130 202,065 404,776 - 80,955 - 361,646 5,000 72,329 5,000 1,868,037 18,789,459 21,578,197 30,709,856 964,394 75,873,824 934,019 312,174 693,285 3,408,058 1,913,450 15,226,725 15,445,693 38,800,466 481,779 74,084,673 956,725 311,853 995,000 3,988,756 JUN 2004 RM’000 1,015,431 290,413 36,887,645 JUN 2003 RM’000 917,028 283,869 28,130,088 LAPORAN SEGMEN KE ATAS PINJAMAN, PENDAHULUAN DAN PEMBIAYAAN YANG DIANALISIS MENGIKUT TUJUAN-TUJUAN EKONOMI MEREKA Kumpulan dan Bank JUN DIS 2004 2003 RM’000 RM’000 Pertanian 64,434 65,465 Perlombongan dan kuari 108,164 3,753 Pengilangan 2,482,701 2,492,636 Elektrik, gas dan air 151,668 369,240 Pembinaan 88,652 129,693 Harta tanah 31,648 56,297 Pembelian hartanah 11,067,747 10,628,534 - Kediaman 10,439,455 9,955,114 - Bukan kediaman 628,292 673,420 Perdagangan am 882,303 863,588 Pengangkutan, penstoran dan komunikasi 300,609 530,338 Khidmat kewangan, insurans dan perniagaan 638,671 598,541 Pembelian sekuriti 339,399 241,571 Kredit penggunaan 3,682,947 3,662,190 Lain-lain 31,771 36,909 19,870,714 19,678,755 309 POLISI-POLISI PERAKAUNAN Polisi-polisi perakaunan dan kaedah-kaedah pengiraan yang terpakai bagi penyata kewangan adalah konsisten dengan yang dipakai bagi penyata kewangan tahunan. Tidak ada perubahan ketara kepada polisi-polisi ini. LITIGASI MATERIAL Tidak ada litigasi material pada tarikh laporan. LAPORAN SEGMEN KE ATAS HASIL, KEUNTUNGAN DAN ASET Bank Komersil Jumlah Dagangan Keuntungan Sebelum Cukai Jumlah Aset NOTA-NOTA PENJELASAN: 1. NILAI KONTRAK DIKELASKAN MENGIKUT TEMPOH BAKI SEHINGGA TARIKH MATANG/ TARIKH PERLETAKAN HARGA SEMULA BERIKUTNYA (YANG MANA LEBIH AWAL) Kumpulan dan Bank (RM juta) Perkara Jumlah 1 bulan >1-3 >3-6 >6-12 >1-5 >5 utama atau kurang bulan bulan bulan tahun tahun Kontrak berkaitan tukaran asing - hadapan 10,315 3,032 4,290 2,270 723 - swap 7,482 2,889 2,455 1,500 592 46 - opsyen 3,781 439 930 1,203 1,209 Kontrak berkaitan kadar faedah - hadapan 9,555 529 1,105 7,921 - swap 21,064 653 546 776 5,385 10,879 2,825 - opsyen 91 60 31 Jumlah 52,288 7,013 8,221 6,278 9,074 18,877 2,825 PINJAMAN TIDAK BERBAYAR Baki pada 1 Januari Pinjaman tidak berbayar dalam tempoh Tolak: Perolehan semula Jumlah dihapus kira Baki pada 30 Jun/31 Dis Kumpulan dan Bank JUN DIS 2004 2003 RM’000 RM’000 723,031 629,440 210,592 442,749 (137,074) (144,241) (7,959) (204,917) 788,590 723,031 Peratusan pinjaman tidak berbayar bersih kepada jumlah pinjaman (bersih daripada peruntukan khusus dan faedah digantung) 1.6% 1.6% PERUNTUKAN KERUGIAN PINJAMAN Pergerakan dalam peruntukan bagi akaun hutang lapuk dan ragu/(dan pembiayaan) serta faedah digantung/(pendapatan digantung) adalah seperti berikut:Kumpulan dan Bank JUN DIS 2004 2003 RM’000 RM’000 Peruntukan am Baki pada 1 Januari 288,298 261,933 Peruntukan dibuat dalam tempoh/tahun 3,161 26,365 Baki pada 30 Jun/31 Dis 291,459 288,298 Peruntukan khusus Baki pada 1 Januari Peruntukan dibuat dalam tempoh/tahun Jumlah dimasuk kira semula berhubung dengan perolehan semula Jumlah dihapus kira/pelarasan Baki pada 30 Jun/31 Dis 297,544 70,762 (23,307) 2,033 347,032 214,528 158,674 (39,787) (35,871) 297,544 Faedah digantung/pendapatan digantung Baki pada 1 Januari Peruntukan dibuat dalam tempoh/tahun Jumlah dimasuk kira semula berhubung dengan perolehan semula Jumlah dihapus kira Baki pada 30 Jun/31 Dis 107,578 25,067 (3,166) (5,556) 123,923 85,759 55,523 (28,079) (5,625) 107,578 17. PERBANDINGAN DENGAN KEPUTUSAN SETENGAH TAHUN SEBELUM INI YANG SEPADAN Peningkatan kecil keuntungan sebelum cukai pada setengah tahun pertama 2004 sebanyak RM290 juta berbanding dengan setengah tahun sebelum ini berakhir 31 Dis 2003 sebanyak RM220 juta terutamanya boleh dikaitkan dengan asas pinjaman yang meningkat. 18. KAJIAN PRESTASI Pendapatan dan perbelanjaan yang timbul daripada kegiatan anak-anak syarikat telah diiktiraf dalam keuntungan sebelum cukai Bank sebanyak RM290 juta. Faktor-faktor material yang memberi implikasi terhadap perolehan atau keuntungan Bank adalah tahap kadar faedah, kualiti portfolio dan keadaan ekonomi secara keseluruhan. 19. PROSPEK TAHUN SEMASA Dengan harapan ekonomi yang stabil bagi tahun selebihnya dan penumpuan ke atas pembiayaan pengguna, pemberian pinjaman komersial kepada perusahaan bersaiz kecil & sederhana serta perkhidmatan pasaran modal, Bank yakin bahawa ia akan berupaya untuk mengekalkan pertumbuhan pinjaman yang baik bagi tahun 2004. Selain daripada itu, penggunaan perkhidmatan perbankan dalam talian untuk merendahkan asas kos dan meningkatkan produktiviti sedang berkembang mengikut rancangan. Bagi 2004, Bank adalah optimis bahawa keputusan kewangan akan dikekalkan seperti tahun sebelum ini. 20. PENJELASAN TENTANG PERBEZAAN DI ANTARA KEADAAN SEBENAR DAN RAMALAN Ini tidak terpakai kepada Bank. 21. DIVIDEN Tidak ada dividen interim yang diisytiharkan bagi tempoh akan berakhir 30 Jun 2004. 22. Penyata kewangan di atas boleh didapati dari laman web www.citibank.com.my.