GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING GRADE 12 SENIOR SECONDARY INTERVENTION PROGRAMME SESSION 16 (LEARNER NOTES) TOPIC: COMPANIES FINANCIAL STATEMENTS – DEBTORS CONTROL AND ANALYSIS AND DEBTORS RECONCILIATION SECTION A: TYPICAL EXAM QUESTIONS Learner Notes: Always answer in point form Make sure you learn your theory on companies Open ended questions do not have one correct answer QUESTION 1: 35 marks 20 minutes DEBTORS CONTROL & AGE ANALYSIS You are provided with information relating to Howie Furnishers, a business owned by Howie Harris. The financial year-end is 28 February 2010. Daisy Duncan was appointed as the new credit controller on 1 March 2009. REQUIRED: 1.1 1.2 1.3 1.4 1.5 How can the preparation of a Debtors Collection Schedule and Debtors Age Analysis assist Howie and Daisy in controlling debtors? Refer to Information 2 below. Calculate the expected monthly collection of credit sales for March 2010 for inclusion in the Debtors Collection Schedule. Total sales for the year ended 28 February 2011 is expected to increase to R960 000. The balance on the Debtors Control Account was R42 500 on 1 March 2009, the beginning of the financial year, and R83 500 on 28 February 2010, the end of the financial year. Calculate the Debtors Average Collection Period (in days) for the past financial year ended 28 February 2010. Explain whether Howie should be satisfied with this. Provide a reason for your opinion. Howie feels that the control of debtors has not been satisfactory since Daisy was employed. Howie wants you to report to him on what appears to have gone wrong. Refer to the Debtors Age Analysis (Information 3) and the Debtors Control Account (Information 4) provided below. Explain FOUR points that you would include in your report. You must quote specific information from the Age Analysis of Debtors (TWO points) and from the Debtors Control Account (TWO points) to support your answer. Refer to the media article (Information 5). How would these regulations influence your granting of credit to clients? List TWO points. (4) (7) (8) (12) (4) Page 1 of 10 GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING SENIOR SECONDARY INTERVENTION PROGRAMME GRADE 12 SESSION 16 (LEARNER NOTES) INFORMATION 1. Credit limits and credit terms: It is Howie’s business policy to grant debtors credit limits of R15 000 each. They are expected to settle their accounts in 30 days. 2. 3. Sales and collections for the year ended 28 February 2010: Total sales for the year, R 840 000. Sales occurred evenly throughout the year 25% of sales are for cash, the rest are on credit 30% of debtors settle their accounts in the same month as the sales transaction month subject to 2% discount 50% settle in the month following the sales transaction month 15% settle in the 2nd month 5% are written off as bad in the 3rd month. DEBTORS AGE ANALYSIS ON 28 FEBRUARY 2010 Note: Business policy is to set credit limits at R15 000 per account The credit terms are 30 days. Name Total Current 30 days 60 days 60 days+ K Khoza 15 000 15 000 M Miller 31 000 12 000 B Bester 9 100 P Paulse 11 600 9 200 2 400 N Ncube 16 800 7 800 5 500 3 500 83 500 44 000 11 900 14 600 4. 2010 Feb 1 Balance Feb 28 Sales Bank Sundry accounts (Discountreversed) 4 000 Balance 13 000 9 100 13 000 DEBTORS CONTROL ACCOUNT 2010 b/d 86 500 Feb Bank & discount 28 Debtors’ DJ 52 500 allowances CPJ 9 700 Bad debts GJ 800 149 500 2010 March 1 2 000 b/d Balance CRJ 61 000 DAJ 3 000 GJ 2 000 c/d 83 500 149 500 83 500 Page 2 of 10 GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING 5. GRADE 12 SENIOR SECONDARY INTERVENTION PROGRAMME SESSION 16 (LEARNER NOTES) Newspaper article Furniture retailers fear that National Credit Act will restrict business Daily Views, February 20, 2010 In June 2007, the government introduced a new law, the National Credit Act (NCA), which stipulates strict requirements before granting credit to any customer. Legal expert Neil Nene said: “The NCA was designed to save consumers from themselves. Before the implementation of the NCA, many businesses had a field day. They were actively encouraging customers to buy on credit in order to increase the sales volumes of their businesses. Now, they will have to apply responsible measures before allowing customers to open new accounts.” In a survey of 20 local furniture retailers, the Daily Views found that 15 retailers were extremely worried about the effect of the NCA on their businesses. One of these retailers, Steve Smits, said that customers should be trusted to make their own decisions about whether they can afford to settle their debts, and that the new measures might force some retailers to close down their businesses. [35] QUESTION 2: 30 marks 20 minutes DEBTORS RECONCILIATION AND INTERNAL CONTROL You are provided with information relating to SA Traders. The bookkeeper has made a few errors when reconciling the Debtors Control Account to the Debtors List. REQUIRED 2.1 SA Traders requires their new customers to provide personal details, including proof of residence, before opening accounts. Briefly explain why this is necessary. Name TWO points. (4) 2.2 Prepare the correct Debtors List on 31 August 2010, and show how you would adjust the Debtors Control Account using the format provided. (26) INFORMATION 1. The bookkeeper discovered that he had made a number of errors when preparing the Debtors Ledger Accounts. 2. The Debtors Control Account and the Debtors List did not reconcile. The difference is R6 470. Page 3 of 10 GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING SENIOR SECONDARY INTERVENTION PROGRAMME GRADE 12 Balance of the Debtors Control Account Total of the Debtors List Sunnyside Traders Thembisa Traders Tildai Suppliers Mondo Stores Difference 3. 4. 5. SESSION 16 (LEARNER NOTES) R70 663 77 133 17 600 55 473 3 400 660 R6 470 Errors on the account of Sunnyside Traders Interest on the account was calculated incorrectly. Adjust for an additional R165 interest. VAT at 14% was omitted on Invoice 868 dated 31 July 2010. Total sales, excluding VAT, amounted to R16 500. Errors on the account of Thembisa Traders A credit note of R3 080 was incorrectly reflected in the Debtors Ledger Account as a debit entry. The General Ledger is correct. Thembisa Traders claim that they paid R13 200 last month, but that this is not reflected on their statement. Investigations revealed that Thembisa Traders' payment was incorrectly posted to the account of another debtor, Sunnyside Traders. Thembisa Traders had issued a dishonoured cheque for R2 750 in settlement of an amount of R3 100. The CRJ and CPJ entries were correctly recorded. The cancellation of the discount was not reflected in the Debtors Ledger Account. The control account is correct. Additional errors reflected on the Debtors Reconciliation Statement The debt of R660 of Mondo Stores, a debtor, has been written off as irrecoverable. The amount was posted to the Debtors Control Account but not to the debtor's personal account. Tildai Suppliers are reflected in the Debtors Ledger and the Creditors Ledger. Their credit balance of R2 124 in the Creditors Ledger is to be offset against their account in the Debtors Ledger. [30] Page 4 of 10 GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING SENIOR SECONDARY INTERVENTION PROGRAMME GRADE 12 SESSION 16 (LEARNER NOTES) SECTION B: ADDITIONAL CONTENT NOTES Debtors represent amounts owing to the business. The collection of amounts due must be evaluated. The recoverability weakens as debtors age. The credit policy must be strictly adhered to, and the management must keep an eye on aging debtors’ accounts and thus avoid possible losses (bad debts). Analysis of every debtor must be done by way of ageing debtors and must be done regularly. AGE ANALYSIS OF DEBTORS An age analysis of debtors can be drawn up in order to monitor how long debtors have been owing. The following table illustrates a Debtors Age Analysis schedule: PINKY TRADERS DEBTORS AGE ANALYSIS AT 31 DECEMBER 2007 DEBTORS A.Aim P.Pine C.Calm D.Drone E.Edward % Total Amount Due Curren t R2 000 R3 600 R3 000 R2 500 R1 000 R12 100 R1 000 R1 800 R1 500 R1 250 1 month R500 R500 R500 R500 R5 550 R2 000 100% 46% 17% Terms : 30 days Period in arrear 2 3 +90 month month days R500 R500 R800 R500 R500 R500 R250 R1 000 R2 000 R1 550 R1 000 17% 13% 7% The credit control department can make use of the above information to: Send out statements Determine bad debts Determine provision for bad debts Charge interest on outstanding accounts Encourage debtors to pay accounts promptly Offer discounts Etc. Page 5 of 10 GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING GRADE 12 SENIOR SECONDARY INTERVENTION PROGRAMME SESSION 16 (LEARNER NOTES) SECTION C: HOMEWORK QUESTION 1: 31 marks 20 minutes DEBTORS RECONCILIATION Age Traders sells 80% of their fashion wear on credit. Their credit terms are strictly 30 days. Study the information given below and answer the following questions. REQUIRED 1.1 Explain what action the bookkeeper should have taken when he discovered a difference of R6 800 in the reconciliation statement. Discuss at least 2 actions. 1.2 (4) Calculate the correct balance owing by the following debtors: B.Bengu D. Singh E. Amos (11) 1.3 Calculate the opening balance in the Debtors Control Account on 1 February 2008. (4) 1.4 The age analysis of the debtors, extracted at the end of January, showed the following: More than 90 days 60 – 90 days 30 – 60 days Current R20 000 R24 000 R8 000 R10 800 1.5 (7) Is this business controlling their debtors effectively? Why? Discuss 2 measures that they need to consider in order to improve the above situation. Age Traders pay all their creditors cash or in 30 days in order to receive a cash discount of 5%. Do you agree with their philosophy? Why? Discuss at least 2 factors that should be considered before making a decision to pay creditors in cash (5) or within 30 days. Page 6 of 10 GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING GRADE 12 SENIOR SECONDARY INTERVENTION PROGRAMME SESSION 16 (LEARNER NOTES) INFORMATION AGE TRADERS - RECONCILIATION OF DEBTORS CONTROL ACCOUNT TO THE DEBTORS LIST ON 31 JANUARY 2008 Balance per Debtors Control Account Balances per Debtors Ledger: A. Zulu B. Bengu C. Cawood D. Singh E. Amos Difference R62 800 56 000 12 000 9 000 17 000 11 000 ? 6 800 ADDITIONAL INFORMATION The following errors were discovered and must be corrected: A B C D Goods sold on credit to D. Singh for R2 600 were correctly recorded in the Debtors Journal but incorrectly posted as R6 200 to D. Singh’s account in the Debtors Ledger. No entry has been made for a cheque of R6 000 which was returned by the bank due to insufficient funds. The cheque was originally received from B Bengu in settlement of a debt of R6 400. The Debtors Allowances Journal has been undercast by R5 600. An invoice issued to E Amos for R2 400 has been posted to the wrong side of her account. Page 7 of 10 GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING SENIOR SECONDARY INTERVENTION PROGRAMME GRADE 12 SESSION 16 (LEARNER NOTES) SECTION D: SOLUTIONS AND HINTS TO SECTION A QUESTION 1 1.1 Any valid explanation Good explanation = 2 marks; Satisfactory = 1 mark; Incorrect or no answer = 0 marks Project anticipated receipts from debtors. Ensure that debtors keep to terms of their accounts, i.e. 30 days. Act if the debtors do not comply with credit terms. Compare anticipated budget with actual budgets. How can the preparation of a Debtors Age Analysis assist in controlling debtors? Any valid explanation Good explanation = 2 marks; Satisfactory = 1 mark; Incorrect or no answer = 0 marks Effective method of credit control. Action can be taken against debtors who do not comply by charging interest/legal action. Bad debts can be minimised. Make decisions based on age analysis of the debtor/s. (4) 1.2 DEBTORS COLLECTION SCHEDULE: Month March 2010 Credit sales March 2010 April 2010 May 2010 R R R R 960 000 / 12 x 75% = 60 000 17 640 30 000 9 000 (7) Page 8 of 10 GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING 1.3 1.4 1.5 GRADE 12 SENIOR SECONDARY INTERVENTION PROGRAMME SESSION 16 (LEARNER NOTES) Average debtors x 365 Credit Sales 63 000 X 365 = 36,5 days 630 000 1 Provide a reason for your opinion. Yes / No Valid reason depending on calculation Posible reasons: Debtors are not complying with the 30 day credit term. He expected that some debtors would pay within the 60 days. The collection period is therefore not good. Any four valid points Good explanation = 3 marks; Satisfactory = 2 marks; Poor = 1 mark; Incorrect or no answer = 0 marks Age Analysis of Debtors (TWO points) M Miller’s debt exceeds 60 days – R13 000 outstanding for 60+ days. M Miller and N Ncube’s balances are higher than the credit limits of R15 000. Debtors Control Account (TWO points) Dishonoured cheques amounts to 17,2% of payments received from debtors. Received R61 000 – dishonoured cheques R10 500 (R9 700 + R800). This is not acceptable. R2 000 bad debts written off. They sold too much on credit to unreliable debtors – customers are not screened properly. Debtors’ allowances is 5,7% of sales. Too much stock is returned by debtors, (R 3 000). Two points Possible answers: Potential customers should be thoroughly screened in order to decrease bad debts. Customers are gullible and the National Credit Act is needed to save customers from themselves. Selling on credit will increase sales – if potential customers are screened, bad debts will not increase with an increase in sales. Become aware of different policies and acts. Use debt risk management technology when acquiring new clients. (8) (12) (4) [35] Page 9 of 10 GAUTENG DEPARTMENT OF EDUCATION ACCOUNTING GRADE 12 SENIOR SECONDARY INTERVENTION PROGRAMME SESSION 16 (LEARNER NOTES) QUESTION 2 2.1 Any TWO valid points Possible explanation: It is essential for a business to know the addresses so that they can send statements promptly to debtors to ensure that they pay on time. If any debtors do not settle their accounts, it will be necessary for the business to take legal action against them in which case the addresses will be essential in order to serve the legal documents on them. The National Credit Act requires a business to check whether a potential debtor can afford to purchase on credit. Addresses are part of the personal history of the customer. (4) 2.2 Debtors List on 31 August 2010 Sunnyside Traders (17 600 + 165 + 2 310 + 13 200 ) Thembisa Traders (55 473 – [3 080 + 3 080 ] – 13 200 + 350 Tildai Suppliers (3 400 – 2 124 ) Mondo Stores (660-660) R 33 275 36 463 1 276 Nil 71 014 List of adjustments to Debtors Control Account Amount R165 R2 310 R2 124 Account debited Debtors' control Debtors' control Creditors' control Account credited Interest income VAT output/control Debtors' control (26) Learner Note: From the above you can see the importance of understanding your concepts of debtors’ reconciliation. As you attempt the homework, you need to ensure that you are able to answer the questions in the allocated time frames. If you get stuck, you should refer either to the additional notes or your class teacher. [30] The SSIP is supported by Page 10 of 10