Weekly Credit Update 1 March 2016 Analysts Louis Landeman +46 8 568 80524 llan@danskebank.com Katrine Jensen +45 45 12 80 56 katri@danskebank.com This document is intended for institutional investors and is not subject to all the independence and disclosure standards applicable to debt research reports prepared for retail investors. Investment Research www.danskebank.com/CI Important disclosures and certifications are contained from page 36 of this report Contents - General credit market news and current themes - Scandi high yield - Scandi investment grade - Credit indicators - Coverage universe, credit ratings and recommendations 2 What's on our minds - General credit market news • The past week has indicated some further positive momentum for corporate bonds and credit spreads have grinded tighter. The most interesting transaction came in the corporate space as Vodafone issued a total of EUR6bn of bonds with maturities ranging from three to 10 years. In the largest corporate issue in EUR for about a year, which attracted a total of EUR13.5bn of orders, Vodafone offered investors both some new issue concessions and the inclusion of a change of control clause. • Positively, the US high-yield market has noted its second week in a row of inflows (USD2.7bn). While not really large, it is still an indication of investors now seeing value in the US high-yield market at current yield levels. The market has also found some new support from the recently rising oil price, which somewhat improves the outlook for the struggling energy and oil sector. • New macro data showed that Swedish GDP grew by a surprisingly large amount in Q4 15, with year-on-year growth of 4.5%. We have previously highlighted the benign outlook for the (Swedish) real estate and construction sectors for 2016 and this supports this view. Retail corporates focused on Sweden such as ICA Gruppen (our rating 'BBB') and Lantmännen (our rating 'BBB-') should also be beneficiaries. We believe that Lantmännen's SEK Dec. 2020 bond is trading at an attractive level. • This week we present a new trade idea on the Nov 2021 4.875% EUR bond issued by Investor AB, which appears attractively priced considering Investor's strong financial profile. See page 12 for further information. Source: Bloomberg, Danske Bank Markets (both charts) 3 Scandi high yield 4 Recent trade ideas (high yield) Type Outright Trade Buy Tallink NOK 2018 FRN Outright Sell DONG Energy call 2023 Outright Buy Stena EUR2017 Outright Buy SSAB EUR2019 Idea Opened Start spread The long end of the DONG Energy hybrid curve is too Opened tight Start spread Attractive valuation 2017 bond. We remain underweight Opened all other Stena bonds Start spread The SSAB EUR2019 currently trades at very attractive Opened levels compared with other outstanding SSAB bonds Start spread Trading at an attractive spread following recent widening and compared with the current 'BB-' rating from S&P 17 Feb 2016 455 18 Jan 2016 497 14 Jan 2016 467 13 Jan 2016 777 Outright Buy Norwegian Air Shuttle EUR2019 The Norwegian Air Shuttle EUR2019 currently trades At very attractive levels compared with other outstanding NAS bonds and compared with our 'B+'/NO shadow rating. Opened Start spread 7 Dec 2015 692 Switch Buy Color Group NOK 2019, Sell Tallink NOK 2018 Buy Color Group NOK 2019 Color Group spread pickup attractive versus Tallink Switch Sell Stena 2020, Buy TDC hybrid Fundamentally, we see increased credit risk in Stena And recommend investors switch into names with the same or stronger credit profiles such as TDC (hybrid). Opened Start spread Opened Start spread Opened Start spread 27 Oct 2015 105 27 Oct 2015 569 1 Oct 2015 -27 Switch Sell Stena 2020, Buy Volvo hybrid Fundamentally, we see increased credit risk in Stena And recommend investors switch into names with the same or stronger credit profiles such as Volvo (hybrid). Opened Start spread 1 Oct 2015 6 Outright Spread wide for the assessed rating Source: Danske Bank Markets See the end of this document for a list of our coverage including shadow ratings and recommendations. 5 Best and worst performers (Nordic coverage universe) - High yield 1 month in local currencies YTD in local currencies -103 SSAB AB EUR 2019 -61 Meda AB SEK 2018 -82 Outokumpu OYJ EUR 2019 -51 Meda AB SEK 2019 -81 Seadrill Ltd USD 2017 -17 Hoist Kredit AB SEK 2016 -59 Meda AB SEK 2018 -50 Meda AB SEK 2019 -13 SSAB AB EUR 2019 -12 Outokumpu OYJ EUR 2019 -16 Fred Olsen Energy ASA NOK 2019 2 Beerenberg Holdco II AS NOK 2018 -12 Stena AB EUR 2017 4 Akelius Residential Property AB SEK… 1 Ahlstrom OYJ EUR 2019 6 Stora Enso OYJ SEK 2017 3 Nokia OYJ USD 2019 9 Ahlstrom OYJ EUR 2019 3 Akelius Residential Property AB SEK… 16 Prosafe SE NOK 2017 948 Seadrill Ltd SEK 2019 2,616 North Atlantic Drilling Ltd NOK 2018 1,024 Orava Residential REIT PLC EUR 2020 North Atlantic Drilling Ltd USD 2019 2,088 1,141 BW Offshore Ltd NOK 2020 2,691 BW Offshore Ltd NOK 2018 1,183 North Atlantic Drilling Ltd USD 2019 2,691 BW Offshore Ltd NOK 2018 2,522 BW Offshore Ltd NOK 2018 2,522 BW Offshore Ltd NOK 2018 Seadrill Ltd USD 2017 2,848 BW Offshore Ltd NOK 2019 1,649 North Atlantic Drilling Ltd NOK 2018 2,939 Farstad Shipping ASA NOK 2017 3,192 Farstad Shipping ASA NOK 2017 3,275 Seadrill Ltd NOK 2018 3,108 BW Offshore Ltd NOK 2017 3,331 BW Offshore Ltd NOK 2017 3,108 BW Offshore Ltd NOK 2017 3,331 BW Offshore Ltd NOK 2017 2,850 3500 30002500 20001500 1000 500 0 -500 Change in local currencies (bp) 3500 2500 1500 500 -500 Change in local currencies (bp) Source: Bloomberg, Danske Bank Markets (both charts) 6 Danske Bank Markets Nordic High-Yield Index • Last week, we saw volatility in the European high-yield markets. iTraxx Crossover started last week at 426bp, peaked intra-week at 443bp and ended the week unchanged at 426bp. The market seems sensitive to negative news at the moment. • At the deadline for this publication iTraxx Crossover is trading around 429bp – a slight widening from last week. • The ASW on our DBM High-Yield Index tightened moderately (-4bp) over the week. • We saw no new issuance on the Scandi high-yield markets last week. We are still awaiting the first major Scandi highyield transaction in 2016. Danske Bank Markets Nordic High-Yield Index 106.0 104.0 102.0 100.0 98.0 96.0 94.0 Dec/2014 Mar/2015 Jun/2015 Sep/2015 Dec/2015 625 600 575 550 525 500 475 450 425 400 375 350 325 300 DBM Hedged EUR Nordic HY Index Value DBM Nordic HY Index, ASW-spread (bps). RHS Key index statistics Date Yield ASW spread, bps # Bonds AVG credit rating Avg duration TR since start TR YTD TR MTD Index sector breakdown Index start Index end Change 31/Dec/2014 26/Feb/2016 5.9% 430 596 166 107 BB 2.9 -1.7% -3.1% -0.7% Real estate 13% Utilities 7% Technology 2% Basic Materials 12% Communicat ions 8% Consumer, non-cycli. 10% Consumer, Cyclical 9% Industrial 19% Energy 14% Diversified 4% Source: Bloomberg, Danske Bank Markets [all tables and charts] 7 Recent Nordic high-yield issuance Selected new issues (High Yield) Date Issuer Coupon 16/02/2016 Studsvik Ab STIB3M +650bps SEK 300 m Feb/19 / / 650 03/02/2016 Scandi Biogas Fuels STIB3M +975bps SEK 200 m Feb/20 / / 975 25/01/2016 Moberg Pharma STIB3M +600bps SEK 300 m Jan/21 / / 600 15/12/2015 Bulk Industrier As NIBOR3M +700bps NOK 200 m Dec/18 / / 700 15/12/2015 Bong Ab 10% SEK 200 m Dec/18 / / 1024 11/12/2015 Barcode 121 Holding Ag 3.75% NOK 2 535 m Dec/24 / / 232 11/12/2015 B121 Holding As 5.75% NOK 390 m Dec/20 / / 444 10/12/2015 Stockmann Ab (Hybrid) 7.75% EUR 85 m PERP / / 717 09/12/2015 West Atlantic Ab 6.5% SEK 850 m Dec/19 / / 611 01/12/2015 Norwegian Air Shuttle As 7.25% EUR 125 m Dec/19 / / 700 19/11/2015 Ab Stena Metall Finans STIB3M +350bps SEK 1 000 m Nov/20 / / 350 17/11/2015 Jefast Holding Ab STIB3M +650bps SEK 200 m Jan/19 / / 650 13/11/2015 Vattenfall Ab (Hybrid) 6.1% USD 400 m Nov/78 BB+ / Baa2 /*- / BBB- 406 0.125% EUR 340 m Nov/20 / / - 29/10/2015 Marine Harvest Asa (Convertible) CCY Volume Maturity S&P / Mdy / Fitch ASW/DM 26/10/2015 Ssab Ab STIB3M +250bps SEK 300 m Apr/18 BB- *- / / 250 21/10/2015 Verisure Holding Ab STIB3M +725bps SEK 2 816 m Oct/23 CCC+ / B1 / 725 21/10/2015 Verisure Holding Ab EUR003M +725bps EUR 400 m Oct/23 CCC+ / B1 / 725 23/10/2015 Verisure Holding Ab 6% EUR 700 m Nov/22 B / B1 / 591 01/10/2015 Finnair Oyj (Hybrid) 7.875% EUR 200 m PERP / / 754 16/09/2015 Akelius Residential Ab 3.375% EUR 300 m Sep/20 BB+ / / 300 03/09/2015 Lock As 7% EUR 30 m Aug/21 B+ / / 505 03/09/2015 Lock As 5.5% EUR 200 m Aug/20 B+ / B2 / 550 03/09/2015 Np3 Fastigheter STIB3M +490bps SEK 300 m Oct/18 / / 490 02/09/2015 Sagax Ab EUR006M +350bps EUR 30 m Sep/20 / / 350 Source: Bloomberg, Danske Bank Markets 8 Company news from the past week (high yield) Name News Implication FastPartner FastPartner (Danske rating 'BB/BB-') reported strong Q4 earnings on Thursday. During Q4, rental income rose by 27%, with 29% growth in operating profit. Growth came mainly from earlier acquired properties. Like other property companies, there was a valuation gain in the property portfolio in the quarter (SEK118m) due to lower required yields. Further property acquisitions were made in the quarter but the net LTV remained unchanged from Q3 at 63% (65% if we also include 50% of preference shares in debt). All in all, the Q4 performance supports our 'BB' credit view on FastPartner with its bonds at 'BB-' due to structural subordination. Credit positive REM Offshore We downgrade REM Offshore from 'B-' to 'CCC+'. Supporting the credit is the asset base, while the fleet composition, diversity in terms of assets and geography and high financial leverage all weigh negatively. Credit negative Beerenberg Beerenberg delivered another strong quarterly result, with strong margins and solid cash generation. The order backlog has increased significantly and is now at approximately NOK13bn, providing good visibility for coming years. The company is still involved with tenders and retenders of the existing backlog and we argue that strong cost control and good margins bode well for its competitiveness when fighting for increased market share. We increase our estimates for 2016-17 and highlight strong revenue coverage, solid cash flow generation and liquidity, in addition to a comfortable loan-tovalue ratio based on average industry multiples. Credit positive Seadrill Seadrill's ('B-' unsecured) Q4 15 EBITDA of USD513m was in line with SME Direkt consensus and 5% ahead of our estimate, on a good operating quarter. The company said 2016 liquidity is good (as we expected) and that it aims to communicate its 'funding plans' in the first half of 2016 (we expect nothing until the Q1 16 report in late May at the earliest). Sevan Driller's contract in Brazil was suspended on 1 December 2015, as commercial negotiations with Petrobras continue (the rig was a termination candidate in Petrobras' fleet, contract ending June 2016). Seadrill announced USD260m of sustainable cost savings in 2016 versus 2015, 13% of the 2015 cost base and 11% of 2016 EBITDA (we expected USD200m) and said it intends to take no rig deliveries in 2016 (as we expected). Q1 16 EBITDA guidance of USD450m is in line with our estimate. All in all, we consider the results fairly neutral versus expectations. Credit neutral Source: Danske Bank Markets 9 Company news from the past week (high yield) Name News Implication J. Lauritzen J. Lauritzen ('B/B-') reported EBITDA of USD-11m versus our estimate of USD-18.3m. Net profit was USD-24m versus our estimate of USD-30.1m when adjusting for USD130.6m of impairment costs. The cash position is stronger than we feared at USD115.5m and net debt was USD284m, largely in line with our estimate of USD287m. More importantly, J. Lauritzen has agreed with Lauritzen Fonden to inject new capital of approximately USD19m and transfer a number of non-strategic assets and obligations to LF Investment ApS, which is wholly owned by Laurtizen Fonden. The transactions provide J. Lauritzen with additional cash of USD125m in 2016 and the assets have a combined book value of USD105.9m. Importantly, the transaction includes transfer of the shareholding in Axis Offshore, which represented a key risk for the J. Lauritzen credit related to a potential USD53m of capex outlays this year. Our first take is that this is clearly positive for the J. Lauritzen credit. The company guides that 2016 EBITDA will be similar to 2015 EBITDA, which does not surprise us, as, in our view, rates for its Dry Bulk division cannot drop much more. We believe the 2016 results will be positively affected by reduced depreciation following the sale of assets and net finance will be reduced after debt repayments and deleveraging of its balance sheet. The company continues to sell assets and get rid of debt, as its close to impossible to survive in the current dry bulk market with a debt-laden balance sheet. The company has sold nine owned and five part-owned dry bulk vessels. NIBD equals 57% of broker values, which is positive. The company's 5.1% stake in Hafnia Tankers, currently valued at USD26.4m, has also been transferred to Lauritzen Fonden (Lf Investment ApS). Credit positive SSAB SSAB (UW): As expected S&P downgraded SSAB one notch last Monday from 'BB-' to 'B+'. However, somewhat surprisingly, S&P has kept SSAB on CreditWatch negative, which indicates that it could make another downgrade very soon, unless market conditions begin to improve. We had thought it would change the outlook to negative, which would have given SSAB slightly more time to turn things around. The hope for SSAB now is that the recently implemented EU tariffs on cold-rolled steel will start to push prices up but such measures are not always as effective as anticipated. We keep our Underweight recommendation on SSAB and we expect this to affect spreads negatively. Credit negative Nynas Nynas's Q4 15 results were strong. Clean EBITDA improved significantly due to higher sales volumes and margin expansion. Nynas was able to continue its deleveraging despite higher capex and a seasonally weak quarter. Current credit metrics are now very strong relative to our 'B+' shadow rating but we need to see more stability before upgrading. Overall, we view this as a credit positive report from Nynas and we still think the NYNAAB 18s look attractive. Credit positive Source: Danske Bank Markets 10 Scandi investment grade 11 Buy Investor AB 2021 (EUR) – spread far too wide Published on 29 February 2016 Key arguments for the trade • We believe the spread on the INVSA 2021 is too wide. Compared with average spreads for industrials with high (AA) ratings, the INVSA '21 is trading much too wide. • Recent decoupling from average AA spread. Investor was hurt by the widening trend late last year, widening significantly relative to average AA corporate spreads • Stable credit quality. It could be argued that Investor has been hurt by recent sell-off in bank stocks (it is a key shareholder of SEB) but the company's AA/Aa3 ratings are well anchored and recent deleveraging underpins the strong financial position in this environment • Recommendation. We particularly like the INVSA 4.875% EUR bond maturing in 2021 but note that the '23 is also wide compared with rating category averages. We currently have an Overweight recommendation on INVSA bonds. Strong Q4 report. In late January, Investor released a strong report for Q4 with significant deleveraging in 2015, leaving it well prepared for market turmoil • Relative value (EUR), indicative mid spreads Credit spread development Mid Spread (EUR)* 100 100 50 90 45 80 40 70 35 60 30 50 25 40 20 30 15 20 10 10 5 90 80 INVSA 4.875% '21 (EUR)INVSA 4.5% '23 (EUR) 70 Industrials A+ 60 50 40 30 20 INVSA FRN '17 (SEK) INVSA 5.25% '19 INVSA 3.25% (SEK) '18 (EUR) INVSA 6.08% '19 (NOK) Industrials AA's INVSA 5.25% '22 (NOK) 10 0 1 2 3 4 5 6 7 8 9 10 * Z-spreads. OAS for floaters. Swapped to indicated currency. ** Years-to-worst 11 YTW** 12 Note: Fair value curve(s) based on Danske Bank Markets' (mid) peer group of European issuers Source: Bloomberg, Danske Bank Markets 0 Jan-15 0 Feb-15 Apr-15 INVSA_EUR : 5Y Jun-15 Jul-15 AA_CORP_EUR : 5Y Source: Bloomberg, Danske Bank Markets Sep-15 Oct-15 Dec-15 Feb-16 INVSA_EUR : 5Y - AA_CORP_EUR : 5Y Buy SEB EUR 0.75% 2021 – attractive pickup from a relative value perspective Published on 25 February 2016 Key arguments for the trade • Attractive pickup. The ask price indicates 10bp to the EUR Financials senior AA- curve (mid) and 8bp to SEB EUR 2% '21 (mid) for six months longer maturity. • New issue still trading wider than incumbents. Issued a week ago at +73 versus mid swaps, the SEB 0.75% '21 still trades wide compared with other Swedish banks' senior bonds with similar maturities. In our view, it should tighten to their level in coming months and trade closer to the EUR Financials senior AA- curve like its shorter maturities. See relative value chart on next page • A clean play on the Swedish economy. While Nordea's 2023 new issue also trades wider than the AA- curve, we prefer SEB due to Nordea's diversification leaving it vulnerable (exposure to energy, shipping, Russia and Finland and risk related to loss guarantee to divested business in Poland). • New issue risk. Most large Nordic banks have been in the EUR senior market with a 5-7Y maturity bond since December, except Danske Bank and Swedbank, so SWEDA 0.625% '21 and SWEDA1% '22 are more exposed to new issue risk. Buy SEB EUR 0.75% 2021 – attractive pickup from a relative value perspective Published on 25 February 2016 Ask Spread (EUR)* 100 90 Financials senior A+ 80 NDASS (Aa3/AA-) 1.125% '25 Financials senior AA- NDASS (Aa3e/AA-) 1% '23 70 SWEDA (Aa3/AA-) 1% '22 SHBASS (Aa2/AA-) 1.125% '22 NDASS (Aa3/AA-) 3.25% '22 SEB (Aa3e/A+) 0.75% '21 60 SWEDA (Aa3/AA-) 0.625% '21 50 SEB (Aa3/A+) 2% '21 SHBASS (Aa2/NR) 2.625% '22 SEB (Aa3/A+) 1.875% '19 SHBASS (Aa2/NR) 2.25% '20 40 SWEDA (Aa3/AA-) 1.5% '19 NDASS (Aa3/AA-) 4% '20 30 SHBASS (Aa2/AA-) 2.25% '18 NDASS (Aa3/AA-) 1.375% '18 SEB (Aa3/A+) 4.25% '18 SEB (Aa3/A+) 3.875% '17 SHBASS (Aa2/AA-) 3.375% '17 20 10 0 1 2 3 4 5 6 7 * Z-spreads. Discount margin for floaters. Swapped to indicated currency. ** Years-to-worst Note: Fair value curve(s) based on Danske Bank Markets' (mid) peer group of European issuers Source: Bloomberg, Danske Bank Markets 8 9 10 YTW** Recent trade ideas (investment grade) Type Outright Trade Buy INVSA EUR 4.875% 2021 Outright Buy SEB EUR 0.75% 2021 Outright Buy NYKRE T2 CoCo '36 (first call '21) (revisited) Outright Buy DNA EUR 2021 Outright Buy DNA EUR 2018 Outright Buy DFDS NOK FRN 2016 Outright Close of buy Neste EUR2022 Switch Buy Securitas EUR 2021, Sell G4S EUR 2018 Idea Spread on the INVSA 2021 has widened recently and is Opened too wide compared with average spreads for industrials Start spread with high (AA) ratings. Ask price indicates an attractive 10bp pickup to EUR Opened Financials senior AA-curve (mid) and a 8bp pickup to Start spread SEB EUR 2% '21 (mid) for six months longer maturity. Nykredit has issued a tier 2 bond as a CoCo with a 7% trigger. We believe the T2 CoCo trades at a discount to peers because of the CoCo feature. We see attractive value in the DNA 2021s. 29 Feb 2016 86 25 Feb 2016 67 Opened Start spread 2 Feb 2016 406 Opened Start spread We see attractive value in the DNA 2018s. Opened Start spread Short FRN trades attractively on both an RV and Opened absolute basis. Start spread We close our Buy Neste 22s trade recommendation. Opened Start spread One notch higher rating and no risk of near-term M&A Opened for Securitas means the pickup is attractive. Start spread 25 Jan 2016 175 25 Jan 2016 114 30 Nov 2015 86 16 Nov 2015 161 9 Nov 2015 16 Source: Danske Bank Markets See the end of this document for a list of our coverage including shadow ratings and recommendations 15 Best and worst performers (Nordic coverage universe) - Investment grade 1 week in local currencies -8 Jyske Bank A/S EUR 2018 -20 Vestas Wind Systems A/S EUR 2022 -7 Sampo Oyj SEK 2020 -10 Statoil ASA EUR 2025 -7 Statoil ASA EUR 2025 -9 DONG Energy A/S EUR 2021 Svenska Handelsbanken AB EUR 2022 -8 Vattenfall AB EUR 2019 -3 DONG Energy A/S EUR 2021 -8 Statkraft AS EUR 2019 -3 Svenska Handelsbanken AB EUR 2022 -8 Elisa OYJ EUR 2021 -3 Svenska Handelsbanken AB EUR 2021 -7 DONG Energy A/S EUR 2019 -3 Swedbank AB EUR 2022 -7 Telenor ASA EUR 2020 -3 Telenor ASA EUR 2018 -7 Telenor ASA EUR 2018 -2 Nordea Bank AB EUR 2017 -6 Svenska Cellulosa AB SCA EUR 2023 -5 Danske Bank A/S EUR 2017 19 Danske Bank A/S EUR 2020 Scania CV AB SEK 2017 19 Metso OYJ EUR 2019 14 Nibe Industrier AB SEK 2020 19 Pohjola Bank Oyj EUR 2020 15 Nibe Industrier AB SEK 2019 20 Kemira OYJ EUR 2022 10 12 Fortum Varme Holding samagt med… 17 20 1 month in local currencies Swedbank AB EUR 2022 22 18 Fortum Varme Holding samagt med… 24 DNB Bank ASA EUR 2021 18 Fortum Varme Holding samagt med… 24 Nordea Bank AB EUR 2022 18 Fortum Varme Holding samagt med… 18 Fortum Varme Holding samagt med… 18 Fortum Varme Holding samagt med… 15 10 5 0 -5 -10 Change in local currencies (bp) Fortum Varme Holding samagt med… 31 Sampo Oyj EUR 2021 31 Sampo Oyj SEK 2020 60 80 60 40 20 0 -20 -40 Change in local currencies (bp) Source: Bloomberg, Danske Bank Markets (both charts) 16 Selected new investment-grade issues Date Issuer Coupon CCY Volume Maturity S&P / Mdy / Fitch ASW/DM 26/02/2016 Danske Bank A/S EUR003M +90bp EUR 100m Mar-18 A / A2 / A 26/02/2016 Unicredit SPA 2% EUR 1,000m Mar-23 BBB- / Baa1e / BBB+e 190 25/02/2016 Ubs Group Funding 2.125% EUR 750m Mar-24 / Baa2 / Ae 190 24/02/2016 LVB International Finance 1.875% EUR 750m Mar-22 BBB / Baa1 / 182 24/02/2016 Kragero Sparebank NIBOR3M +125bp NOK 100m Feb-18 / / 125 23/02/2016 Uppsalahem AB STIB3M +97bp SEK 300m Mar-20 AA- / / 22/02/2016 Vodafone Group plc 1.25% EUR 1,250m Aug-21 BBB+ / Baa1 / BBB+e 123 22/02/2016 Vodafone Group plc 1.75% EUR 1,250m Aug-23 BBB+ / Baa1 / BBB+e 148 22/02/2016 Vodafone Group plc 2.2% EUR 1,750m Aug-26 BBB+ / Baa1 / BBB+e 172 22/02/2016 Vodafone Group plc EUR003M +95bp EUR 1,750m Feb-19 BBB+ / Baa1 / BBB+e 95 22/02/2016 Deutsche Bahn Finance BV 0.75% EUR 500m Mar-26 / Aa1e / 28 22/02/2016 Sveaskog AB 1.49% SEK 700m Mar-21 / / - 22/02/2016 Sveaskog AB STIB3M +120bp SEK 300m Mar-21 / / 120 22/02/2016 Skandiabanken ASA NIBOR3M +58bp NOK 300m Feb-17 / A3 / 90 97 58 Source: Bloomberg, Danske Bank Markets 17 Company news from the past week (investment grade) Name News Implication Statkraft Statkraft's (MW) 'A-' rating has been lowered to negative outlook from stable. Just like Vattenfall, this reflects relatively weak current financial metrics coupled with fading power prices in Norway. However, this is partially offset by Statkraft's high share of fixed price contracts in Norway and a highly flexible capex budget. Statkraft has stated that it targets maintaining its current S&P rating, so it will be interesting to see whether the company will undertake further capex reductions. Credit negative Vattenfall Vattenfall's (MW) 'BBB+' rating has been put on watch negative from negative outlook. This follows a revision of S&P's outlook for European utilities in the wake of lower power prices and a tough regulatory regime, especially in Germany. Given Vattenfall's exposure to Germany and its current weak financial metrics, the negative rating action should not come as a complete surprise to the market. S&P expects to resolve the negative watch within 90 days. Credit negative Nokian Tyres Nokian Tyres (NR) is potentially involved in a VW-type manipulation scandal. According to Finnish media, Nokian Tyres has for years been sending high-quality tyres for official quality stamps, while sending out tyres of lower quality to its retailers. As such, this story draws parallels with the VW ‘Diesel-gate’ scandal, which led to significant losses on VW’s share price and multi-notch downgrades of its ratings. So far, there has been no comment from Nokian Tyres but the share prices has fallen over 10%. This is credit negative given what we know now. Should this story prove to have some merit, it would be likely to cause us to adjust our ‘BBB+’ shadow rating on Nokian Tyres. Credit negative TVO TVO (OW) gets some positive signals from Areva’s FY 2015 results. In its report, Areva mentions it has taken an additional impairment on the OL3 project of EUR905m. Among other things, this reflects ‘the probable impact of initiated discussions with the customer aiming at ensuring the completion of the OL3 project and to settle the disputes’. This could be a signal that Areva is willing to pay some degree of damages to TVO regarding the much-delayed OL3 project. To recap.,TVO has sued Areva for EUR2.6bn for the delay, while Areva has sued TVO for EUR3.5bn blaming it for being responsible for the delay. On another positive note, Areva confirmed it continues to expect a start-up in late 2018, in line with previous communications. Overall, this is slightly positive newsflow for TVO. This said, the weak Areva report also illustrates the poor condition it is in and that it is quite dependant on economic help from France and/or EdF. Given the importance of the nuclear industry for France, we expect France to provide the help needed to keep Areva alive. This said, we caution that continued weakness in Areva could jeopardise the construction timeline for OL3, which would be credit negative. Credit positive Source: Danske Bank Markets 18 Company news from the past week (investment grade) Name News Implication Swedish banks The Swedish FSA released its supervisory report on Thursday last week. It included nothing new when it comes to risk weights, as the FSA is still looking into the banks’ internal models. However, it says that it has found defects in the current models and expects to come up with solutions for these in the near term. So, we still expect higher risk weights shortly, probably as a Pillar 2 add-on. This said, the big unknown continues to be Basel 4, which we expect news on at the end of 2016, so status quo. Credit neutral Nordic banks On Wednesday evening, the EBA announced the conditions for this year's stress test of the European banks. It looks likely to be a relatively uneventful exercise, as the stressed capital ratios will not be disclosed to the market but instead used by the authorities to asses the individual banks' capital requirements. Even so, this stress test is normally a non-event for the Nordic banks as they tend to pass with flying colors. We expect the test to be finalised in Q3. All Nordic banks down to Sydbank are due to participate. Credit neutral TeliaSonera TeliaSonera (UW): Reports suggest Telia may soon receive a bid for its Spanish division (Yoigo) from Masmovil, indicating offers could lie in the EUR500-600m (c. SEK5-6bn) range. Telia has been trying to sell the unit since 2012 but withdrew it from sale due to a lack of attractive offers. If Telia manages to sell both Yoigo and its debt colleting agency (Sergel), it could reduce leverage by some SEK7-8bn, corresponding to roughly 0.2x in adjusted net debt to EBITDA. As Yoigi (Spain) is Telia’s worstperforming unit, the loss at the EBITDA level would be minor (Yoiga had an EBITDA margin of c.9.5% in 2015 compared with c.29% at a group level). Overall, we consider this positive and believe it should take a little pressure off the negative outlook from Moody’s. TeliaSonera TeliaSonera (UW): Possible divestment of Sergel could bring in c.SEK1.5-2.0bn. Potential buyers include Arvato, Lindorff and Intrum Justitia according to reports. Telia's A3 rating is currently on watch negative at Moody's and the amount from this sale is unlikely to remove this. However, it is still a sign of good faith from Telia and, in our view, it is likely it would not be too worried about a downgrade as the group officially targets an ‘A-’ to ‘BBB+’ rating. We maintain our Underweight recommendation. Credit neutral Sydbank Sydbank’s Q4 results were relatively uneventful in our view but once again highlighted the good asset quality story in the bank. With only one remaining senior EUR benchmark bond outstanding (maturing in October 2016), we remain neutral on the name. Hence, our Marketweight recommendation. Credit positive Credit positive Source: Danske Bank Markets 19 Company news from the past week (investment grade) Name News Implication Jyske Bank With its profits already preannounced, Jyske reported slightly better quality Q4 15 results than we expected, with an increase in core income. Asset quality continued to improve and liquidity remained sound. Despite an increase in the planned capital distribution to shareholders in 2016, Jyske remained well capitalised and it again stated that it will explore opportunities to issue subordinated capital in coming quarters. We prefer Jyske over its peers due to larger earnings visibility and expectations of continued improved asset quality and thus keep our Overweight recommendation. Credit positive Source: Danske Bank Markets 20 Credit indicators Credit Indicators 21 Chart pack: euro spreads and returns Euro IG ASW, iBoxx indices IG total return, iBoxx indices, 2014-01=100 Euro HY ASW, Merrill Lynch indices HY total return, Merrill Lynch indices, 2014-01=100 Source: Macrobond Financial, Danske Bank Markets [all charts] 22 Chart pack: relative value iTraxx vs iBoxx EUR CDS spreads – Nordic banks Euro vs US CDS indices - IG (Markit) Euro vs US HY bond indices (Merrill Lynch) Source: Macrobond Financial, Danske Bank Markets [all charts] 23 Chart pack: general market development European swap and government yields 3M Libor, US and euro area Euro swap curve spread EUR/USD basis swaps Source: Macrobond Financial , Danske Bank Markets [all charts] 24 Chart pack: high-yield funds flow High-yield Europe ETF fund flow High yield US ETF fund flow Cumulative ETF-flow MEUR Cumulative ETF-flow MEUR 2,500 2,000 1,500 1,000 500 0 Dec-2014 Mar-2015 Jun-2015 Sep-2015 High Yield - Europe - Fixed Income Dec-2015 9,000 8,000 7,000 6,000 5,000 4,000 3,000 2,000 1,000 0 -1,000 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 High Yield - North America - Fixed Income Source: Bloomberg, Danske Bank Markets [all charts] 25 Chart pack: fund flows Europe, net sales US, net sales Sweden, net sales Norway, net sales Source: Macrobond Financial, Danske Bank Markets [all charts] 26 Chart pack: macro GDP y/y growth, calendar adjusted Purchasing Manager Indices Euro area y/y change in bank lending Euro area lending standards Source: Macrobond Financial, Danske Bank Markets [all charts] 27 Coverage universe, credit ratings and recommendations 28 Our coverage and shadow ratings 1 of 6 Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings Company Ahlstrom Oyj Akelius Residential Property Ab Aktia Bank Oyj Alandsbanken Abp Ambu A/S Ap Moeller - Maersk A/S Arla Foods Amba Atlas Copco Ab Avinor As Bank 1 Oslo Akershus As Bank Norwegian As Beerenberg Holdco Ii As Billerudkorsnas Ab Bw Offshore Carlsberg Breweries A/S Castellum Ab Cermaq Asa Citycon Oyj Color Group As Com Hem Holding Ab Corem Property Group Ab Danfoss A/S Danske Bank A/S Deep Sea Supply Plc Destia Group Oy Dfds A/S Dlg Finance As Dna Ltd Dnb Bank Asa Dof Asa Dof Subsea As Dolphin Group As Danske Bank S&P Moody's Fitch Rating Outlook Sr. Unsec Rating Outlook Rating Outlook Rating Outlook BBStable BBB- Stable BBB- Stable BBB Stable BBB+ BBB B BBBBB+ Stable Stable Stable Pos Stable BBBBB Stable Stable BB- Stable B+ BB- Stable B+ BBBBBBBBBBB- Neg Stable Stable Stable Stable B+ B+ Neg Neg BBB Neg BBB+ Neg Baa1 Stable A AA- Stable Stable A2 A1 Stable Stable A Stable Baa2 Neg BBB Stable Baa1 Stable A2 Stable A Stable BBB Stable BB- Pos BBB A Stable Stable B+ A+ Neg Aa3 Stable Analyst(s) Recomm. M. Rosendal / J. Magnussen E. Hjalmarsson / L. Landeman OVERWEIGHT L. Holm / K. Jensen L. Holm / K. Jensen J. Magnussen / M. Rosendal B. Børsting/J. Magnussen MARKETWEIGHT G. Bergin / L. Landeman B. Børsting / M. Rosendal UNDERWEIGHT G. Bergin / L. Landeman MARKETWEIGHT L. Holm / K. Jensen L. Holm / K. Jensen Ø. Mossige M. Rosendal / L. Landeman Ø. Mossige B. Børsting / M. Rosendal MARKETWEIGHT L. Landeman / P. Ahmarinejad K. Bakken E. Hjalmarsson / L. Landeman OVERWEIGHT N. Ripa / B. Børsting M. Rosendal / J. Magnussen E. Hjalmarsson / L. Landeman J. Magnussen / B. Børsting I. Båtvik / Ø. Mossige E. Hjalmarsson / L. Landeman N. Ripa / B. Børsting M. Rosendal / B. Børsting M. Rosendal / J. Magnussen L. Holm / K. Jensen I. Båtvik/Ø. Mossige I. Båtvik/Ø. Mossige I. Båtvik UNDERWEIGHT Source: Standard & Poor's, Moody's, Fitch, Danske Bank Markets 29 Our coverage and shadow ratings 2 of 6 Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings Danske Bank S&P Moody's Fitch Analyst(s) Company Rating Outlook Sr. Unsec Rating Outlook Rating Outlook Rating Outlook Dong Energy A/S BBB+ Stable Baa BBB+ Stable J. Magnussen / L. Landeman Dsv A/S BBB Stable B. Børsting / M. Rosendal Eg Holding B Stable J. Magnussen / N. Ripa Eidesvik Offshore Asa B Neg I. Båtvik / Ø. Mossige Eika Boligkreditt As AStable L. Holm / K. Jensen Eika Forsikring As BBB+ Stable L. Holm / K. Jensen Eika Gruppen As BBB Stable L. Holm / K. Jensen Eksportfinans Asa BBBPos Ba3 Stable L. Holm / K. Jensen Electrolux Ab BBB+ Stable Wr WD G. Bergin / B. Børsting Elenia Oy BBB J. Magnussen / L. Landeman Elisa Oyj BBB+ Stable Baa2 Stable M. Rosendal / J. Magnussen Farstad Shipping Asa B Stable BI. Båtvik / Ø. Mossige Fastpartner Ab BB Stable BBL. Landeman / E. Hjalmarsson Fingrid Oyj A+ Pos A1 Stable A+ Stable J. Magnussen / L. Landeman Finnair Oyj BB Stable B. Børsting / M. Rosendal Fortum Oyj BBB+ Stable Baa1 Stable BBB+ Stable J. Magnussen / L. Landeman Fortum Varme Holding Samagt Med Stockholms Stad Ab BBB+ Stable J. Magnussen / L. Landeman Fred Olsen Energy Asa B+ Neg B S. Stormyr / B.K. Røed G4S Plc BBBStable B. Børsting / M. Rosendal Getinge Ab BB Stable L. Landeman / E. Hjalmarsson Golar Lng Partners Lp BB Stable BBB.K. Røed / J. Meyer Golden Close Maritime Corp Ltd BS. Stormyr / B.K. Røed Havila Shipping Asa CCC+ Neg I. Båtvik / Ø. Mossige Heimstaden Ab BB Stable BBL. Landeman / E. Hjalmarsson Hemso Fastighets Ab AStable E. Hjalmarsson / L. Landeman Hexagon Ab BBBStable E. Hjalmarsson / L. Landeman Hkscan Oyj BB Stable B. Børsting / M. Rosendal Hoegh Lng Holdings Ltd BBStable B+ B.K. Røed / J. Meyer Hoist Kredit Ab BBStable B+ G. Bergin / L. Landeman Husqvarna Ab BBBPos E. Hjalmarsson / L. Landeman Ica Gruppen Ab BBB Stable G. Bergin / L. Landeman Ikano Bank Ab BBB Stable L. Holm / K. Jensen Investor Ab AAStable Aa3 Stable G. Bergin / B. Børsting Recomm. MARKETWEIGHT MARKETWEIGHT MARKETWEIGHT MARKETWEIGHT MARKETWEIGHT UNDERWEIGHT MARKETWEIGHT MARKETWEIGHT OVERWEIGHT Source: Standard & Poor's, Moody's, Fitch, Danske Bank Markets 30 Our coverage and shadow ratings 3 of 6 Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings Company Iss A/S J Lauritzen A/S Jefast Holding Ab Jernhusen Ab Jyske Bank A/S Kemira Oyj Kesko Oyj Klaveness Ship Holding As Klovern Ab Lantmannen Ek For Loomis Ab Luossavaara-Kiirunavaara Ab Meda Ab Metsa Board Oyj Metso Oyj Ncc Ab Neste Oyj Nibe Industrier Ab Nokia Oyj Nokian Renkaat Oyj Nordax Bank Ab Nordea Bank Ab North Atlantic Drilling Ltd Norwegian Air Shuttle Asa Nykredit Bank A/S Nynas Group Ocean Rig Udw Inc Ocean Yield Asa Odfjell Se Olympic Ship As Orava Residential Reit Plc Outokumpu Oyj Danske Bank S&P Moody's Fitch Rating Outlook Sr. Unsec Rating Outlook Rating Outlook Rating Outlook BBBPos B Stable BB Stable B AStable AStable Baa1U Stable BBBStable Wr BBB Neg BBStable B+ BB+ Stable BB BBBStable BBB Stable BBB Stable BBStable BB+ Pos Ba2 Stable BBB Stable Baa2 Stable BBBStable BBBStable BBBStable BB+ Pos Ba2 Stable BB Pos BBB+ Stable BBBStable AANeg Aa3 Stable AAStable BNeg CCC+ B+ Neg B A Neg Baa3U Stable A Stable B+ Stable B+ CCC Ca Neg BB BBB+ Stable B B+ Stable B B+ Stable B+ BNeg Analyst(s) Recomm. B. Børsting / M. Rosendal OVERWEIGHT B.K. Røed / J. Meyer E. Hjalmarsson / L. Landeman E. Hjalmarsson / L. Landeman L. Holm / K. Jensen OVERWEIGHT M. Rosendal / L. Landeman G. Bergin / L. Landeman B.K. Røed / J. Meyer E. Hjalmarsson / L. Landeman G. Bergin / L. Landeman B. Børsting / M. Rosendal L. Landeman / E. Hjalmarsson L. Landeman / E. Hjalmarsson M. Rosendal / E. Hjalmarsson OVERWEIGHT B. Børsting / M. Rosendal MARKETWEIGHT E. Hjalmarsson / L. Landeman J. Magnussen / L. Landeman MARKETWEIGHT E. Hjalmarsson / L. Landeman M. Rosendal / J. Magnussen MARKETWEIGHT J. Magnussen / M. Rosendal L. Holm / K. Jensen L. Holm / K. Jensen UNDERWEIGHT S. Stormyr / B.K. Røed B. Børsting / M. Rosendal L. Holm / K. Jensen OVERWEIGHT J. Magnussen / L. Landeman S. Stormyr / B.K. Røed Ø. Mossige B.K. Røed / J. Meyer I. Båtvik/Ø. Mossige E. Hjalmarsson / L. Landeman M. Rosendal / E. Hjalmarsson Source: Standard & Poor's, Moody's, Fitch, Danske Bank Markets 31 Our coverage and shadow ratings 4 of 6 Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings Danske Bank S&P Moody's Fitch Analyst(s) Company Rating Outlook Sr. Unsec Rating Outlook Rating Outlook Rating Outlook Pacific Drilling Sa BNeg Caa2 Neg S. Stormyr / B.K. Røed Petroleum Geo-Services Asa CCC+ Neg B1 I. Båtvik Pohjola Bank Oyj AANeg Aa3 Stable WD L. Holm / K. Jensen Postnord Ab BBB+ Stable G. Bergin / L. Landeman Prosafe Se B+ Neg B S. Stormyr / B.K. Røed Ramirent Oyj BB+ Stable B. Børsting / M. Rosendal Rem Offshore Asa CCC+ Stable I. Båtvik / Ø. Mossige Saab Ab BBB+ Stable Wr E. Hjalmarsson / L. Landeman Sandnes Sparebank BBB+ Stable L. Holm / K. Jensen Sandvik Ab BBB Neg B. Børsting / M. Rosendal Sas Ab BStable Wr Stable B. Børsting / M. Rosendal Sbab Bank Ab A Neg A2 Stable L. Holm / K. Jensen Scania Ab BBB+ Neg M. Rosendal / B. Børsting Seadrill Ltd B+ Neg BS. Stormyr / B.K. Røed Securitas Ab BBB Stable Wr B. Børsting / M. Rosendal Ship Finance International Ltd BB Stable BBWr B.K. Røed / J. Meyer Siem Offshore Inc BNeg I. Båtvik / Ø. Mossige Skandinaviska Enskilda Banken Ab A+ Stable Aa3 Stable A+ Pos L. Holm / K. Jensen Skanska Ab BBB+ Stable E. Hjalmarsson / L. Landeman Skf Ab BBB Neg Baa2 Stable M. Rosendal / E. Hjalmarsson Sognekraft As BBB Stable BBB J. Magnussen / L. Landeman Solstad Offshore Asa BBStable B+ I. Båtvik / Ø. Mossige Spar Nord Bank A/S BBB+ Stable L. Holm / K. Jensen Sparebank 1 Boligkreditt As AStable L. Holm / K. Jensen Sparebank 1 Nord Norge A1 Stable A Stable L. Holm / K. Jensen Sparebank 1 Smn A1 Stable AStable L. Holm / K. Jensen Sparebank 1 Sr-Bank Asa A1 Stable AStable L. Holm / K. Jensen Sparekassen Kronjylland BBB Stable L. Holm / K. Jensen Sponda Oyj BBBStable E. Hjalmarsson / L. Landeman Ssab Ab B+ M. Rosendal / L. Landeman St1 Nordic Oy BB Stable J. Magnussen / L. Landeman Statkraft Sf ANeg Aaa Stable J. Magnussen / L. Landeman Recomm. OVERWEIGHT MARKETWEIGHT MARKETWEIGHT UNDERWEIGHT MARKETWEIGHT OVERWEIGHT UNDERWEIGHT UNDERWEIGHT MARKETWEIGHT UNDERWEIGHT UNDERWEIGHT MARKETWEIGHT Source: Standard & Poor's, Moody's, Fitch, Danske Bank Markets 32 Our coverage and shadow ratings 5 of 6 Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings Company Statnett Sf Statoil Asa Stena Ab Stockmann Oyj Abp Stolt-Nielsen Ltd Stora Enso Oyj Storebrand Bank Asa Storebrand Livsforsikring As Sunnfjord Energi As Suomen Hypoteekkiyhdistys Svensk Fastighetsfinansiering Ab Svenska Cellulosa Ab Sca Svenska Handelsbanken Ab Swedavia Ab Swedbank Ab Swedish Match Ab Sydbank A/S Tallink Grupp As Tdc A/S Technopolis Oyj Teekay Lng Partners Lp Teekay Offshore Partners Lp Tele2 Ab Telefonaktiebolaget Lm Ericsson Telenor Asa Teliasonera Ab Teollisuuden Voima Oyj Tine Sa Topdanmark A/S Tryg A/S Upm-Kymmene Oyj Vasakronan Ab Danske Bank S&P Moody's Fitch Rating Outlook Sr. Unsec Rating Outlook Rating Outlook Rating Outlook A+ Stable Wr Stable A+ Stable Aa2 BB Stable B2 B+ Stable BB+ Stable BB BB Stable Ba2 Stable WD BBB+ Stable BBB+ Neg Nr Stable BBB+ Stable Baa1 Stable BBBStable BBBBBB Neg BBB Stable AStable Baa1 Stable AANeg Aa2 Stable AAStable AStable AANeg Aa3 Stable A+ Pos BBB Stable Baa2 Stable Baa1 Stable BB Stable BBBBBStable Baa3 Stable BBBStable BB+ Stable BB BB Stable BBBBStable B+ BBB Stable BBB+ Stable Baa1 Stable BBB+ Stable A Stable A3 Stable AStable A3 AStable BBBNeg Wr BBB Stable BBB+ Stable BBB+ Stable BB+ A- Stable Stable Ba1 Pos WD Analyst(s) Recomm. J. Magnussen / L. Landeman J. Magnussen / L. Landeman N. Ripa / B. Børsting N. Ripa / G. Bergin B.K. Røed / J. Meyer M. Rosendal / L. Landeman L. Holm / K. Jensen L. Holm / K. Jensen J. Magnussen / L. Landeman L. Holm / K. Jensen Louis Landeman M. Rosendal / B. Børsting L. Holm / K. Jensen G. Bergin / L. Landeman L. Holm / K. Jensen B. Børsting / M. Rosendal L. Holm / K. Jensen N. Ripa / J. Magnussen M. Rosendal / J. Magnussen L. Landeman / E. Hjalmarsson Ø. Mossige Ø. Mossige M. Rosendal / J. Magnussen M. Rosendal / J. Magnussen M. Rosendal / J. Magnussen M. Rosendal / J. Magnussen J. Magnussen / L. Landeman O. Heldal / L. Landeman L. Holm / K. Jensen L. Holm / K. Jensen M. Rosendal / L. Landeman E. Hjalmarsson / L. Landeman MARKETWEIGHT UNDERWEIGHT UNDERWEIGHT MARKETWEIGHT MARKETWEIGHT OVERWEIGHT MARKETWEIGHT MARKETWEIGHT MARKETWEIGHT MARKETWEIGHT MARKETWEIGHT MARKETWEIGHT UNDERWEIGHT OVERWEIGHT MARKETWEIGHT Source: Standard & Poor's, Moody's, Fitch, Danske Bank Markets 33 Our coverage and shadow ratings 6 of 6 Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings Company Vattenfall Ab Vestas Wind Systems A/S Victoria Park Ab Volvo Ab Wihlborgs Fastigheter Ab Wilh Wilhelmsen Asa Yit Oyj Danske Bank S&P Moody's Fitch Rating Outlook Sr. Unsec Rating Outlook Rating Outlook Rating Outlook BBB A3 BBB+ Stable BBB BBPos B+ BBB Stable Baa2 Stable BBB Stable BB+ Stable BB BB+ Stable B Stable Analyst(s) Recomm. J. Magnussen / L. Landeman N. Ripa / J. Magnussen L. Landeman / E. Hjalmarsson M. Rosendal / B. Børsting L. Landeman / E. Hjalmarsson B.K. Røed / J. Meyer E. Hjalmarsson / L. Landeman MARKETWEIGHT OVERWEIGHT MARKETWEIGHT Source: Standard & Poor's, Moody's, Fitch, Danske Bank Markets 34 Fixed Income Credit Research team Thomas Hovard, Chief Analyst Head of Credit Research +45 45 12 85 05 hova@danskebank.com Brian Børsting, Senior Analyst Industrials +45 45 12 85 19 brbr@danskebank.com Ola Heldal, Senior Analyst TMT +47 85 40 84 33 olh@danskebank.com Louis Landeman, Senior Analyst TMT, Industrials +46 8 568 80524 llan@danskebank.com Lars Holm, Senior Analyst Financials +45 45 12 80 41 laho@danskebank.com Sondre Dale Stormyr, Senior Analyst Offshore Rigs +47 85 40 70 70 sost@danskebank.com Mads Rosendal, Analyst Industrials, Pulp & Paper +45 45 14 88 79 madro@danskebank.com Gabriel Bergin, Analyst Strategy, Industrials +46 8 568 80602 gabe@danskebank.com Henrik René Andresen, Senior Analyst Credit Portfolios +45 45 13 33 27 hena@danskebank.com Jakob Magnussen, Senior Analyst Utilities, Energy +45 45 12 85 03 jakja@danskebank.com Niklas Ripa, Senior Analyst High Yield, Industrials +45 45 12 80 47 niri@danskebank.com Øyvind Mossige, Senior Analyst Oil Services +47 85 40 54 91 omss@danskebank.com Knut-Ivar Bakken, Senior Analyst Fish Farming +47 85 40 70 74 knb@danskebank.com Bjørn Kristian Røed, Senior Analyst Shipping +47 85 40 70 72 bred@danskebank.com Emil Hjalmarsson, Analyst Real Estate, Construction +46 8 568 80634 emih@danskebank.com Katrine Jensen, Analyst Financials +45 45 12 80 56 katri@danskebank.com Iver Christian Båtvik, Analyst Shipping +47 95 97 74 45 ibt@danskebank.com Haseeb Syed High Yield, Norway +47 85 40 54 19 hsy@danskebank.com 35 Disclosures This research report has been prepared by Danske Bank Markets, a division of Danske Bank A/S ('Danske Bank'). The authors of this research report are Louis Landeman, Senior Analyst, and Katrine Jensen, Analyst. Analyst certification Each research analyst responsible for the content of this research report certifies that the views expressed in the research report accurately reflect the research analyst's personal view about the financial instruments and issuers covered by the research report. Each responsible research analyst further certifies that no part of the compensation of the research analyst was, is or will be, directly or indirectly, related to the specific recommendations expressed in the research report. Regulation Danske Bank is authorised and subject to regulation by the Danish Financial Supervisory Authority and is subject to the rules and regulation of the relevant regulators in all other jurisdictions where it conducts business. Danske Bank is subject to limited regulation by the Financial Conduct Authority and the Prudential Regulation Authority (UK). Details on the extent of the regulation by the Financial Conduct Authority and the Prudential Regulation Authority are available from Danske Bank on request. The research reports of Danske Bank are prepared in accordance with the Danish Society of Financial Analysts' rules of ethics and the recommendations of the Danish Securities Dealers Association. Conflicts of interest Danske Bank has established procedures to prevent conflicts of interest and to ensure the provision of high-quality research based on research objectivity and independence. These procedures are documented in Danske Bank's research policies. Employees within Danske Bank's Research Departments have been instructed that any request that might impair the objectivity and independence of research shall be referred to Research Management and the Compliance Department. Danske Bank's Research Departments are organised independently from and do not report to other business areas within Danske Bank. Research analysts are remunerated in part based on the overall profitability of Danske Bank, which includes investment banking revenues, but do not receive bonuses or other remuneration linked to specific corporate finance or debt capital transactions. Danske Bank, its affiliates and subsidiaries are engaged in commercial banking, securities underwriting, dealing, trading, brokerage, investment management, investment banking, custody and other financial services activities, may be a lender to the companies mentioned in this publication and have whatever rights are available to a creditor under applicable law and the applicable loan and credit agreements. At any time, Danske Bank, its affiliates and subsidiaries may have credit or other information regarding the companies mentioned in this publication that is not available to or may not be used by the personnel responsible for the preparation of this report, which might affect the analysis and opinions expressed in this research report. See http://www-2.danskebank.com/Link/researchdisclaimer for further disclosures and information. 36 General disclaimer This research has been prepared by Danske Bank Markets (a division of Danske Bank A/S). It is provided for informational purposes only. It does not constitute or form part of, and shall under no circumstances be considered as, an offer to sell or a solicitation of an offer to purchase or sell any relevant financial instruments (i.e. financial instruments mentioned herein or other financial instruments of any issuer mentioned herein and/or options, warrants, rights or other interests with respect to any such financial instruments) ('Relevant Financial Instruments'). The research report has been prepared independently and solely on the basis of publicly available information that Danske Bank considers to be reliable. While reasonable care has been taken to ensure that its contents are not untrue or misleading, no representation is made as to its accuracy or completeness and Danske Bank, its affiliates and subsidiaries accept no liability whatsoever for any direct or consequential loss, including without limitation any loss of profits, arising from reliance on this research report. The opinions expressed herein are the opinions of the research analysts responsible for the research report and reflect their judgement as of the date hereof. These opinions are subject to change, and Danske Bank does not undertake to notify any recipient of this research report of any such change nor of any other changes related to the information provided in this research report. This research report is not intended for, and may not be redistributed to, retail customers in the United Kingdom or the United States. This research report is protected by copyright and is intended solely for the designated addressee. It may not be reproduced or distributed, in whole or in part, by any recipient for any purpose without Danske Bank's prior written consent. Disclaimer related to distribution in the United States This research report was created by Danske Bank A/S and is distributed in the United States by Danske Markets Inc., a U.S. registered broker-dealer and subsidiary of Danske Bank A/S, pursuant to SEC Rule 15a-6 and related interpretations issued by the U.S. Securities and Exchange Commission. The research report is intended for distribution in the United States solely to 'U.S. institutional investors' as defined in SEC Rule 15a-6. Danske Markets Inc. accepts responsibility for this research report in connection with distribution in the United States solely to 'U.S. institutional investors'. Danske Bank is not subject to U.S. rules with regard to the preparation of research reports and the independence of research analysts. In addition, the research analysts of Danske Bank who have prepared this research report are not registered or qualified as research analysts with the NYSE or FINRA but satisfy the applicable requirements of a non-U.S. jurisdiction. Any U.S. investor recipient of this research report who wishes to purchase or sell any Relevant Financial Instrument may do so only by contacting Danske Markets Inc. directly and should be aware that investing in non-U.S. financial instruments may entail certain risks. Financial instruments of non-U.S. issuers may not be registered with the U.S. Securities and Exchange Commission and may not be subject to the reporting and auditing standards of the U.S. Securities and Exchange Commission.