Doran Chan Spring I '06 E10-8 AMA202.0038 Prof. Angela Wu 1 of 2 6/6/2006 On December 31, 2003, Alma-Ata Inc. borrowed 3,000,000 at 12% payable annually to finance the construction of a new building 2004, the company made the following expenditures related to this building: March 1, $360,000; June 1, $600,000; July 1, $1,500 December 1, $1,5000,000. Additional information is provided as follows. 1. Other debt outstanding. 10-year, 13% bond, December 31, 1997, interest paybable annually 6-year, 10% note, dated December 31, 2001, interest payable annually 2. March 1, 2004, expenditure inculded land costs of $150,000 3. Interest revenue earned in 20045 $4,000,000 $1,600,000 $49,000 Instructions: (a) Determine the amount of interest to be capitalized in 2004 in relation to the construction of the building. (b) Prepare the journal entry to record the capitalization of interest and the recognition of interest expense, if any, at December 31, 2004 (a) Date 1-Mar 1-Jun 1-Jul 1-Dec Amount 360,000 600,000 1,500,000 1,500,000 3,960,000 (b) Actual Interest Avoidable Interest Interest Expense x x x x x C. Period 10/12 7/12 6/12 1/12 = = = = = WAAE 300,000 350,000 750,000 125,000 1,525,000 x WAAE x 12% Rate = = 183,000 Avoidable Interest 1,040,000 183,000 857,000 Date Entry 31-Dec Building Interest Expense Cash Debit 183,000 857,000 Credit 1,040,000 360,000 = 520,000 = 160,000 = 1,040,000 Actual Interest 12% 13% 10% x x x Doran Chan Spring I '06 AMA202.0038 Prof. Angela Wu g. In 0,000; 3,000,000 4,000,000 1,600,000 2 of 2 6/6/2006 Doran Chan Spring I '06 AMA202.0038 Prof. Angela Wu 1 of 1 6/6/2006 E10-11 Jane Geddes Engineering Corporation purchased conveyor equipment with a list price of $10,000. The vendor's credit terms were 2/10, n/30. Presented below are three independent cases related to the equipment. Assume that the purchases of equipment are recorded gross. (Round to nearest dollar.) (a) (b) Geddes paid cash for the quipment 8 days after the purchase. Geddes traded in equipment with a book value of $2,000 (initial cost $8,000), and paid $9,500 in cash one month after the purchase. The old equipment could have been sold for $400 at the date of trade (assume similar equipment). Geddes gave the vendor a $10,800 non-interest-bearing note for the equipment on the date of purchase. The note was due in one year and was paid on time. Assume that the effective interest rate in the market was 9%. (c) Instruciton: Prepare the general journal entries required to record the acquisition and payment in each of the independent cases above. Round to the nearest dollar. Description Date (a) Equipment Accounts Payable Accounts Payable Equipment Cash (b) (c) Debit Credit 10000 10000 10000 200 9800 Equipment Loss on Disposal of Equipment Accumulated Depreciation Accounts Payable Equipment 9900 1600 6000 Accounts Payable Cash 9500 Equipment Discount on Note Payable Note Payable 9908 892 Interest Expense Note Payable Discount on Note Payable Cash <<< 9,500 + 400 = 9,900 <<<<<<< Cost Accumulated Depreciation 9500 Book Value 8000 Market Value Loss 9500 <<< 10,800 x .91743 = 9,908 <<< 10,800 - 9,908 = 10,800 10800 892 10800 892 10800 8000 6000 2000 400 1600 Doran Chan Spring I '06 E10-17 AMA202.0038 Prof. Angela Wu 1 of 1 6/6/2006 Busytown Corporation, which manufactures shoes, hired a recent college graduate to work in its accounting department. On the first day of work, the accountant was assigned to a totals batch of invoices with the use of an adding machine. Before long, the accountant, who had never before seen such a machine, mangaed to break the machine. Busytown Corporation gave the machine plus $340 to Dick Tracy Business Machine Company (dealer) in exhange for a new machine. Assume the following information about the machines. Dick Tracy Busytown Business Machine Corporation Company 290 270 Machine Cost 140 0 Accumulated Depreciation 85 425 Fair Value Instructions: For each company, prepare the necessary journal entry to record the exchange. Machine - Accumulated Depreciation Busytown Corporation General Journal Date Date Description Machine Accumulted Depreciation Loss on Disposal of Machine Machine Cash Debit 290 140 Credit 425 140 65 <<< 340 + 85 = 425 <<<<<<< 290 340 Dick Tracy Business Machine Company General Journal Description Debit Credit Cash 340 Inventory 85 Cost of Goods Sold 270 Sales 425 Inventory 270 B.V. of Old Machine M.V. of Old Machine Loss 150 85 65 Doran Chan Spring I '06 E10-23 AMA202.0038 Prof. Angela Wu 1 of 1 6/6/2006 Plant assets often require expenditures subsequent to acquisition. It is important that they be accounted for properly. Any errors will affect both the balance sheets and income statements for a number of years. Instructions: For each of the following items, indicate whether the expenditure should be capitalized (C) or expensed (E) in the period incurred. (a) C Improvement. (b) E Replacement of a minor broken part on a machine. (c) C Expenditure that increases the useful life of an existing assest. (d) C Expenditure that increases the efficiency and effectiveness of a productive assest but does not increase its salvage value. (e) C Expenditure that increases the efficiency and effectiveness of a productive assest but increases the asset's salvage value. (f) C Expenditure that increases the quality of the output of the productive assest. (g) C Improvement to a machine that increased its fair market value and its production capacity by 30% without extending the C machine's useful life. (h) E Ordinary repairs. (i) E Interest on borrowing necessary to finance a major overhaul of machinery. The overhaul extended the life of the machinery. Doran Chan Spring I '06 AMA202.0035 Prof. Angela Wu E11-3 1 of 1 6/6/2006 Judds Company purchased a new plant asset on April 1, 2004, at a cost of $711,000. It was estimated to have a service life of 20 years and a salvage value of $60,000. Judds' accounting period is the calendar year. Instructions: (a) Compute the depreciation for this asset for 2004 and 2005 using the sum-of-the-years' digits method. (b) Compute the depreciation for this asset for 2004 and 2005 using the double-declining balance method. (a) x x x (b) 3/4 10% 20 (20+1) 2 3/4 2/21 1/14 x 1/4 2/21 1/42 3/4 19/210 19/280 210 - x x 711,000 60,000 651,000 = 711,000 60,000 651,000 = 711,000 60,000 651,000 = $ 46,500 for 2004 $ 15,500 ↓ + ↓ 44,175 59,675 for 2005 100 20 5 x 2 = x x 10% 711,000 x - 711,000 53,325 = = 10 $53,325.00 for 2004 $65,767.50 for 2005 Doran Chan Spring I '06 E11-4 AMA202.0035 Prof. Angela Wu 1 of 1 6/6/2006 Jon Seceda Furnace Corp. purchased machinery for $315,000 on May 1, 2004, at cost of $711,000. it was estimated to have service life of 20 years and a salvage value of $60,000. Judds' accounting period is the calendar year. Instructions From the information given, copute the depreciation charge for 2005 under each of the following methods. (a) Straight-line (b) Units of output (c) Working hours. (d) Sum of the years's digits. (e) Declining balance (a) (b) (c) (d) 315,000 300,000 300,000 10(10!+1) 2 10 55 / / 15000 240,000 25,000 = = = 300,000 1.25 12 / x x 10 25,500 2,650 = = = $30,000 $31,875 $31,800 55 x 300,000 x 1/3 = 18,182 + 9 55 x 300,000 x 2/3 = 32,727 50,909 (e) 315,000 - 315,000 - 315,000 20% x x 20% 20% x x 1/3 2/3 = = 21,000 33,600 54,600 Doran Chan Spring I '06 E11-11 AMA202.0035 Prof. Angela Wu 1 of 1 6/6/2006 Machinery purchased for $60,000 by Joe Montana Co. in 2000was originally estimated to have a life of 8 years with a salvage value of $4,000 at the end of that time. Depreciation has been entered for 5 years with a salvage value of $4,000 at the end of that time. Depreciation has been entered for 5 years on this basis. In 2005, it is determined that the total estimated life should be 10 years with salvage value of $4,500 at the end of that time. assume the stright line depreciation. Instructions (a) Prepare the entry to correct the prior years' depreciation, if necessary. (b) Prepare the entry to record depreciation for 2005. (a) (b) Not necessary. 60,000 - 7,000 x 5 = - Description Depreciation Expense Accumulated Depreciation Debit Credit 4,100 4,100 25,000 Book V. 4,500 Salv. V. 20,500 ÷ 5 No. of Yrs. 4,100 Doran Chan Spring I '06 AMA202.0035 Prof. Angela Wu E11-19 1 of 1 6/6/2006 Stanislaw Timber Company owns 9,000 acres of timberland purchased in 1993 at a cost of $1,400 per acre. At the time of purchase the land without the timber was valued at $400 per acre. In 1994, Stanislaw bult firelands and roads, with a life of 90 years, at a cost of $84,000. Every year Stanislaw spreays to prevent diesease at a cost of $3,000 per year and spends $7,000 to maintain the fire lanes and roads. During 1995, Stanislaw slectively logged and sold 700,000 board feet of timber, of the estimated 3,500,000 board feet. In 1996, Stanislaw planted new seedling to replace the tress cut at a cost of $100,000. Instructions (a) Determine the depreciation expense and the cost of timber sold related to the depletion for 1995. (b) Stanislaw has not logged since 1995. If stanislaw logged and sold 900,000 board feet of timber in 2006, when the timber cruise estimated 5,000,000 board feet, dtermine the cost of timber sold related to depletion for 2006. (a) $84,000 30 = $2,800 (b) per acre 1400 - land value 400 = = Cost of Timber Sold 1000 x x acres 9000 = = Timber Value 9000000 Timber Value Est. Board Feet x Sold Board Feet = Land Value 9000000 3500000 x 700000 = 1800000 Timber Value 9000000 - Land Value 1800000 = = Cost of Timber Sold 7200000 + + Replacement Cost 100000 = = Cost of Timber Sold 1000 depreciation expense per year Est. Board Feet Timber Value Depletion Cost of Timber Sold 7200000 7300000 ÷ 5,000,000 1.46 x 900000 1314000 Doran Chan Spring I '06 E11-22 AMA202.0035 Prof. Angela Wu 1 of 1 6/6/2006 Alcide Mining Company purchased land on February 1, 2004, at a cost of $1,190,000. It estimated that a total fo 60,000 tons of mineral was available for mining. After it has removed all the natureal resrouces, the company will be required to restore the property to its previous state because of strict environmental protection laws. It estimtes the cost of his restoration at $90,000. It belives it will be able to sell the preperty afterwards for $100,000. It incurred developmental costs of $200,000 before it was able to sell the property afterwards for $100,000. It incurred developmental cost of $200,000 before it was able to do any mining. In 2004 resources removed totaled 30,000 tons. The company sold 22,000 tons. Instructions Compute the follow information for 2004. (a) Per unit material cost. (b) Total material cost of December 31, 2004, inventory. (c) Total material cost in cost of goods sold at December 31, 2004. (a) 1,190,000 1,380,000 + ÷ 90,000 60,000 = (b) Per ton $23 x x Inv. 8000 = = (c) Per ton $23 x x # Ton Sold 22,000 = = 100,000 + $23 Per ton Inventory Value $184,000 COGS $506,000 200,000 = 1,380,000 Doran Chan Spring I '06 E12-1 AMA202.0035 Prof. Angela Wu 1 of 1 6/6/2006 Presented below is a list of items that could be included in the intangible assets section of the balance sheet. Instructions (a) Indicate which items on the list above would generally be reported as intangible assets in the balance sheet. (b) Indicate how, if at all, the items not reportable as intanglibe assets would be reported in the financial statements. 1. Investment in a subsidiary company. ………………………………………………………………. 2. Timberland. ………………………………………………………………………………………… 3. Cost of engineering activity required to advance the design of a profuct to the manufacturing stage. 4. Lease prepayment (6 months' rent paid in advance). …………………………………………………. 5. Cost of equipment obtained. …………………………………………………………………………… 6. Cost of searching for appplications of new research findings. ……………………………………. 7. Costs incurred in the formation of a corporation. …………………………………………………. 8. Operating losses incurred in the start-up of a business. ……………………………………. 9. Training costs incurred in start-up of new operation. …………………………………………………. 10. Purchase cost of a franchise. ………………………………………………………………. 11. Goodwill generated internally. ………………………………………………………………. 12. Cost of testing in search for product alternatives. …………………………………………………. 13. Goodwill acquired in the purchase of a business. …………………………………………………. 14. Cost of developing a patent. …………………………………………………………………………… 15. Cost of purchasing a patent from an inventor. …………………………………………………. 16. Legal costs incurred in securing a patent. …………………………………………………. 17. Unrecovered costs of a successful legal suit to protect the patent. ………………………. 18. Cost of cenceptual formulation of possible product alternatives. ………………………. 19. Cost of purchasing a copyright. ………………………………………………………………. 20. Research and development costs. ………………………………………………………………. 21. Long-term receivables. …………………………………………………………………………… 22. Cost of developing a trademark. ………………………………………………………………. 23. Cost of purchasing a trademark. ………………………………………………………………. LT Investment in Balance Sheet PPE in Balance Sheet R&D Expense in Income Statement Prepaid Rent in Balance Sheet PPE in Balance Sheet R&D Expense in Income Statement Organization Fees in Income Statement Operating Loss in Income Statement Training Expense in Income Statement Intangible Assets in Balance Sheet No Recording R&D Expense in Income Statement Intangible Assets in Balance Sheet R&D Expense in Income Statement Intangible Assets in Balance Sheet Intangible Assets in Balance Sheet Intangible Assets in Balance Sheet R&D Expense in Income Statement Intangible Assets in Balance Sheet R&D Expense in Income Statement LT Investment in Balance Sheet Expense in Income Statement Intangible Assets in Balance Sheet Doran Chan Spring I '06 E12-6 1/2/2004 4/1/2004 7/1/2004 8/1/2004 9/1/2004 AMA202.0035 Prof. Angela Wu 1 of 1 6/6/2006 Rolanda Marshall Company, organized in 2003, has set up a single account for all intangible assets. The following summary discloses the debit entries that have been recorded during 2004. Purchased patent (8-year life) Purchased goodwill (indefinite life) Purchased franchise with 10-year life; expiration date 7/1/14 Payment of copyright (5-year life) Research and development costs 350,000 360,000 450,000 156,000 215,000 1,531,000 Instructions Prepare the necessary entries to clear the Intangible Assets account and to set up separate accounts for distinct tupes of intangibles. Make the entries as of December 31, 2004, recording any necessary amortization and reflecting all balances accurately as of that date (straight-line amortization) Date Journal Entry 31-Dec-05 Patents Goodwill Franchise Copyright Research and development expense Intangible Assets Debit Credit 350,000 360,000 450,000 156,000 215,000 1,531,000 31-Dec Amortization Expense Patents Franchise Copyright 350,000 360,000 450,000 156,000 - 43,750 0 22,500 13,000 43,750 -> 350,000/8 22,500 -> (450,000/10)(1/2) 13,000 -> (156,000/5)(5/12) = = = = 306,250 360,000 427,500 143,000 Patents Goodwill Franchise Copyright Intangible Asset Balance Doran Chan Spring I '06 E12-8 AMA202.0035 Prof. Angela Wu 1 of 1 6/6/2006 Horace Greeley Corporation was organized in 2002 and began operations at the beginning of 2003. The company is involved in interior desing consulting services. The following costs were incurred prior to the start of operations. Attorney's fees in connection with organization fo the company Purchase of drafting and design equipment Costs of meetings of incorporators to discuss organizational activities State filing fees to incorporate 15,000 10,000 7,000 1,000 33,000 Instructions (a) Compute the total amount of organization costs incurred by Greeley. (b) Prepare the jornal entry to record organization costs for 2003. (a) Attorney's fees in connection with organization fo the company Costs of meetings of incorporators to discuss organizational activities State filing fees to incorporate Total Organization Expense (b) Journal Entry Organization Expense Cash Debit Credit 23,000 23,000 15,000 7,000 1,000 23,000 Doran Chan Spring I '06 E12-11 AMA202.0035 Prof. Angela Wu 1 of 2 6/6/2006 During 200, George Winston Corporation spent $170,000 in research and development costs. As a result, a new product develop called the New Age Piano was patented. The patent of $18,000 related to the patent were incurred as of October 1, 2000. Instructions (a) Prepare all journal entries required in 2000 and 2001 as a result of the transactions above. (b) On June 1, 2002, Winston spent $9,480 to successfully prosecute a patent infringement. As a result, the estimate of useful life was exteneded to 12 years from June 1, 2002. Prepare all journal entries required in 2002 and 2003. (c) In 2004, Winston determined that a competitor's product would make the New Age Piano obolete and the patent worthless by December 31, 2005. Prepare all journal entries required in 2004 and 2005. (a) Date Journal Entry 12/31/00 R&D Expense Cash 12/31/00 Patents Debit 170,000 170,000 18,000 Cash (b) Credit 18,000 12/31/00 Patent Amortization Expense Patents 450 12/31/01 Patent Amortization Expense Patents 1,800 12/31/02 Patents 9,480 Cash 450 -> (18,000/10)x1/4 1,800 -> (18,000/10) 9,480 12/31/02 Patent Amortization Expense Patents 1,940 ----------------> (((18,000/10)x5/12) 1,940 /1,190)+((18,000 -450-1,800-750+ 9,480)x7/12) 12/31/02 Patent Amortization Expense Patents 2,040 ----------------> (18,000-450-1,8002,040 750+9,480)/12 04&'05 Patent Amortization Expense Patents 10,625 ----------------> (((18,000-450 10,625 -1,800-750+9,480)1,190-2,040)/2) Doran Chan Spring I '06 AMA202.0035 Prof. Angela Wu 2 of 2 6/6/2006 Doran Chan Spring I '06 AMA202.0035 Prof. Angela Wu 1 of 1 6/6/2006 E12-12 Fred Moss, owner of Moss Interiors, is negotiating for the purchase of Zweifel Galleries. The balance sheet of Zweifel is given in an abbreviated form below. Assets Cash Land Building (net) Equipment (net) Copyright (net) Total assets 100,000 70,000 200,000 175,000 30,000 575,000 Zweifel Galleries Balance Sheet As of December 31, 2004 Liabilities and Stockholder's Equity Accounts payable Long-term notes payable Total liabilities Common stock Retained earnings Total liabilities and stockholder's equity Moss and Zweifel agree that 1. Land in undervalued by $30,000. 2. Equipment is overvalued by $5,000. Instructions Prepare the entry to record the purchase of Zweifel Galleries on Moss's books. Net asset Adj. to Fair Value Increase in land Value Decrease in equipment Value Net assets at Fair Value Selling Price Total Goodwill 225,000 30,000 -5,000 Date Journal Entry 1/2/2005 Cash Land Building Equipment Copyright Goodwill Accounts payable Long-term notes payable Cash 25,000 250,000 350,000 100,000 Debit 100,000 100000 200000 170000 30000 100000 Credit 50000 300000 350,000 50000 300000 350000 200000 25000 225000 575000 Doran Chan Spring I '06 AMA202.0035 Prof. Angela Wu 1 of 1 6/6/2006 E12-15 Presented below is net asset information related to the Carlos Division of Santana, Inc. Carlos Division Net Assets As of December 31, 2004 Cash Recieveables Property, Plant, and Equipment (net) Goodwill Less: Notes Payable Net assets 50 200 2,600 200 -2,700 350 The purpose of the Carlos division is to develop a nuclear-powered aircraft. If successful, traveling delays associated with refueling coulb be substantially reduced. Many other benefits would also occur. To date, management has not had much success and is deciding whether a write-down at this time is appropriate. Management estimated its future net cash flows from the project to be $400 million. Management has also recieve an offer to purchase the divion for $335 million. All identifiable assets' and liabilitis' book and fair value amounts are the same. Instructions (a) Prepare the journal entry (if any) to record the impairment at December 31, 2004. (b) At Devemer 31, 2005, it is estimated that the division's fair value increased to #345 million. Prepare the journal entry (if any) to record this increase in fair value. (a) Fair Value of division Net Goodwill Implied value of Goodwill Carrying value of Goodwill Loss on Impairment Date Journal Entry 12/31/04 Loss on Impairment Goodwill (b) No entry, denied from SFAS 142 335,000,000 150,000,000 <- Cash - Recievables 185,000,000 -200,000,000 -15,000,000 Debit Credit 15,000,000 15,000,000 Doran Chan Spring I '06 E12-17 AMA202.0035 Prof. Angela Wu 1 of 1 6/6/2006 Thomas More Company incurred the following costs during 2003 in connection with its research and development activities. Cost of equipment acquired that will have alternative uses in future research and development projects over the next 5 years (uses straight-line depreciation) Materials consumed in research and development projects Consulting fees paid to outsiders for research and development projects Personnel costs of persons involved in research and development projects Indirect costs reasonably allocable to research and development projects Materials purchased for future research and development projects 280,000 59,000 100,000 128,000 50,000 34,000 Instructions Compute the amount to be reported as research and development expense by More on its income statement for 2003. Assume equipment is purchased at beginning of year. (280,000/5)=56,000 Cost of equipment acquired that will have alternative uses in future research and development projects over the next 5 years (uses straight-line depreciation) Materials consumed in research and development projects Consulting fees paid to outsiders for research and development projects Personnel costs of persons involved in research and development projects Indirect costs reasonably allocable to research and development projects 56,000 59,000 100,000 128,000 50,000 393,000 Doran Chan Spring I ’06 AMA202.0038 Prof. Angela Wu 1 of 1 6/6/2006 E8-1 Presented below is a list of items that may or may not be reported as inventory in a company’s December 31 balance sheet. Yes 1. Goods out on consignment at another company’s store. No 2. Goods sold on an installment basis (bad debts can be reasonably estimated). Yes 3. Goods purchased f.o.b. shipping point that are in transit at December 31. No 4. Goods purchased f.o.b. destination that are in transit at December 31. Yes 5. Goods sold to another company, for which our company has signed an agreement to repurchase at a set price that covers all cost related to the inventory. No 6. Goods sold where large returns are predictable. No 7. Goods sold f.o.b. shipping point that are in transit at December 31. Yes 8. Freights charges on good purchased. No 9. Interest costs incurred for inventories that are routinely manufactured. No 10. Costs incurred to advertise goods held for resale. Yes 11. Materials on hand not yet placed into production by a manufacturing firm. No 12. Office supplies. Yes 13. Raw materials on which a manufacturing firm has started production, but which are not completely processed. Yes 14. Factory supplies. No 15. Goods held on consignment from another company. Yes 16. Costs identified with units completed by a manufacturing firm, but no yet sold. Yes 17. Goods sold f.o.b. destination that are in transit at December 31. No 18. Short-term investments in the stocks and bonds that will be resold in the near future. Doran Chan Spring I '06 E8-9 AMA202.0038 Prof. Angela Wu 1 of 2 6/6/2006 The Fong Sai-Yuk Company sells one product. Presented below is the information for January for the Fong Sai-Yuk Company. Date Jan. 1 4 11 13 20 27 Type Inventory Sale Purchase Sale Purchase Sale Units 100 80 150 120 160 100 Cost per Unit $5.00 $8.00 $6.00 $8.75 $7.00 $9.00 Fong Sai-Yuk use the FIFO cost flow assumption. All purchases and sales are on account. Instructions: (a) Assume Fong Sai-Yuk uses a periodic system. Prepare all necessary journal entries, including the end-of-month closing entry to record the cost of goods sold. A phsycial count indicates that the ending inventory for January is 110 units. (b) Compute the gross profit using the periodic system. (c) Assume Fong Sai-Yuk uses a perpetual system. Prepare all necessary jounal entries. (d) Compute the gross profit using the perpetual system. (a) Date Jan. 4 11 Journal Entry Accounts Recieveable Sales Purchases Debit 640 640 900 Accounts Payable 13 20 900 Accounts Recieveable Sales 1050 Purchases 1120 1050 Accounts Payable 27 31 (b) Sales COGS G Profit Account Recievable Sales Inventory Cost of Goods Sold Purchases Inventory 2590 1750 840 Credit 1120 900 900 770 1750 2020 500 Doran Chan Spring I '06 (c) AMA202.0038 Prof. Angela Wu Date Jan. 4 11 Journal Entry Accounts Receivable Cost of Goods Sold Sales Inventory Inventory Debit 640 400 20 900 900 Accounts Recieveable Cost of Goods Sold Sales Inventory 1050 700 Inventory 1120 1050 700 Accounts Payable 27 (d) Sales COGS G Profit Accounts Receivable Cost of Goods Sold Sales Inventory 2590 1750 840 Credit 640 $400 Accounts Payable 13 2 of 2 6/6/2006 1120 900 650 900 650 Doran Chan Spring I '06 AMA202.0038 Prof. Angela Wu E8-12 Year 1999 2000 2001 2002 2003 2004 1 of 1 6/6/2006 The net income per books of Linda Patrick Company was determined without knowledge of the errors indicated. Net Income per Books 50,000 52,000 54,000 56,000 58,000 60,000 330,000 Error in Ending Inverntory Overstated Overstated Understated No error Understated Overstated 3,000 9,000 11,000 2,000 8,000 Correct Amount 47,000 46,000 74,000 45,000 60,000 50,000 322,000 Doran Chan Spring I '06 E8-26 AMA202.0038 Prof. Angela Wu 1 of 1 6/6/2006 The following information relates to the Jimmy Johnson Company. Date 31-Dec-00 31-Dec-01 31-Dec-02 31-Dec-03 31-Dec-04 Ending Inventory End-of-Year Prices 70,000 90,300 95,120 105,600 100,000 Price Index 100 105 116 120 125 Instructions: Use the dollar-value LIFO method to compute the ending inventory for Johnson Company for 2000 through 2004. Date 31-Dec-00 31-Dec-01 Ending Inventory at Current Prices 70,000 90,300 ÷ ÷ ÷ Price Index 1.00 1.05 31-Dec-02 95,120 ÷ 31-Dec-03 105,600 31-Dec-04 100,000 x x x x Proper Price Index 1.00 1.00 1.05 = = = = 70,000 12,000 x x 1.00 1.05 = = 88,000 70,000 18,000 x x 1.00 1.05 = = 80,000 70,000 10,000 x x 1.00 1.05 = = = = = Ending Inventory at Base Prices 70,000 86,000 Split Into Layers 70,000 70,000 16,000 1.16 = 82,000 ÷ 1.20 = ÷ 1.25 = Ending Inventory at Dollar-Value LIFO 70,000 70,000 16,800 86,800 70,000 12,600 82,600 70,000 18,900 88,900 70,000 10,500 80,500 Doran Chan Spring I '06 E9-3 Item No. 1320 1333 1426 1437 1510 1522 1573 1626 AMA202.0038 Prof. Angela Wu 1 of 1 6/6/2006 Michael Bolton Company follows the pactice of pricing its inventory purposes at December 31, 2005, for each of the inventory items above. Quantity 1,200 900 800 1,000 700 500 3,000 1,000 Cost per Unit 3.20 2.70 4.50 3.60 2.25 3.00 1.80 4.70 Cost to Replace 3.00 2.30 3.70 3.10 2.00 2.70 1.60 5.20 Estimated Selling Price 4.50 3.50 5.00 3.20 3.25 3.80 2.50 6.00 Floor Cost Cost of Completion and Disposal 0.35 0.50 0.40 0.25 0.80 0.40 0.75 0.50 Normal Profit 1.25 0.50 1.00 0.90 0.60 0.50 0.50 1.00 Replacement Cost Market GAAP Lower of Cost or Market Ceiling 4.15 3.00 4.60 2.95 2.45 3.40 1.75 5.50 Floor 2.90 2.50 3.60 2.05 1.85 2.90 1.25 4.50 Final Inv. Value 3,600 2,250 2,960 2,950 1,400 1,450 4,800 4,700 24,110 Ceiling Doran Chan Spring I '06 AMA202.0038 Prof. Angela Wu 1 of 1 6/6/2006 E9-4 Coors Company began operations in 2004 and determined its ending inventory at cost or market at December 31, 2005. This information is presented below. 12/31/2004 12/31/2005 Cost 346,000 410,000 LCM 327,000 395,000 Instructions (a) Prepare the joirnal entries required at December 31, 2004, and December 31, 2005, assuming that the inventroy is recorded at market, and a perpetual inventory system (direct method) is used. (b) Prepare jornal entries require at December 31, 2004, and December 31, 2005, assuming that the inventory is recorded at cost and an allowance account is adjusted at each year-end under a perpetual system. (c) Which of the two methods above provides the higher net income in each year? (a) 12/31/04 Inventory Cost 12/31/04 LCM Allowance to reduce inventory to market 346,000 327,000 19,000 12/31/05 Inventory Cost 12/31/05 LCM Allowance to reduce inventory to market 410,000 395,000 15,000 Date 12/31/04 12/31/05 (b) 12/31/04 12/31/05 (c) Entry Cost of Goods Sold Inventory Debit 19,000 Cost of Goods Sold Inventory 15,000 Loss Due to Market Decline of Inventory Allowance to Reduce Inventory to Market Allowance to Reduce Inventory to Market Loss Due to Market Decline of Inventory Credit 19000 15000 19,000 19000 4,000 Both (a) and (b) have the same effect on the net income. 4000 Doran Chan Spring I '06 E9-12 AMA202.0038 Prof. Angela Wu 1 of 1 6/6/2006 Mark Price Company uses the gross profit method to estimate inventory for monthly reporting purposes. Presented below is information for the month of May. Inventory, May 1 Purchases (gross) Freight-in Sales Sales Returns Purchase Discounts 160,000 640,000 30,000 1,000,000 70,000 12,000 Instructions: (a) Compute the estimated inventory at May 31, assuming that the gross profit is 30% of sales. (b) Compute the estimated inventory at May 31, assuming that the gross profit is 30% of cost. Inventory, May 1 Purchases (gross) Freight-in Purchase Discounts COGA COGS Ending Inventory Sales Sales Returns Net Sales COGS Gross Profit 160,000 640,000 30,000 830,000 12,000 818,000 651,000 167,000 1,000,000 70,000 930,000 651,000 1,581,000 Inventory, May 1 Purchases (gross) Freight-in 160,000 640,000 30,000 830,000 12,000 818,000 Purchase Discounts COGA 23.08% of the sales. Sales Sales Returns Net Sales COGS COGA COGS Ending Inventory 1,000,000 70,000 930,000 214644 715,356 818,000 715,356 102,644 Doran Chan Spring I '05 E9-18 AMA202.0038 Prof. Angela Wu 1 or 1 6/6/2006 Presentted below is information related to Bobby Engram Company. Beginning Inventory Purchases (net) Net markups Net markdowns Sales Cost 58,000 122,000 Retail 100,000 200,000 10,345 26,135 186,000 Instructions: (a) Compute the ending inventory at retail. (b) Compute a cost-to-retail percentage (reound to two decimals) under the following conditions. (1) Excluding both makups and markdowns. (2) Excluding markups but including markdowns. (3) Excluding markdowns but including markups. (4) Including both markdowns and markups. (c) Which of the mothods in (b) above (1,2,3,4) does the following? (1) Provides the most conservative estimate of ending inventory. (2) Provides an approximation of lower of cost or market. (3) Is used in the conventional retail method. (a) Beginning Inventory Purchases (net) Net markups Goods Available Net markdowns Sales Ending Inventory (b) Cost 58,000 122,000 180,000 Retail 100,000 200,000 10,345 310,345 26,135 186,000 98,210 (1) Goods Available B.Inv. + Pur. 180,000 60.00% 300,000 (2) Goods Available B.Inv. + Pur. - NMDs 180,000 65.73% 273,865 Doran Chan Spring I '06 E10-1 AMA202.0038 Prof. Angela Wu 1 of 1 6/6/2006 The following expenditures and receipts are related to land, land improvements, and buildings acquired for use in a business enterprise. The recepts are enclosed in parentheses. Item (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) Description Money borrowed to pay buidling contractor (signed a note) Payment for construction from not proceeds Cost of land fill and clearing Delinquent real estate taxes on property assumed by purchaser Premium on 6-month insurance policy during contruction completed early Refund of 1-month insurance premium because contrcution completed early Architect's fee on building Cost of real estate purchased (land $200,000 and building 50,000) Commission fee paid to real estate agency Installation of fenced around proptery Cost of razing and removing building Amount -275,000 275,000 8,000 7,000 6,000 -1,000 22,000 250,000 9,000 4,000 1,000 Expenditure Type Notes Payable Building Land Land Land Improvements Land Improvements Land Improvements Land Land Improvements Land Building