Is Apple overvalued?

advertisement

Is Apple overvalued?

An Introduction to Financial Analysis

The fact that the Apple stock price almost doubled during the last year, was evidence enough for many people to say that investors had gone crazy. Other people say that this price is totally justified and one just has to take a look at the fundamentals to see why. How can we decide, whom to believe? Maybe the answer to the question whether Apple is overvalued or not is a matter of the point of view. The chartist, who sees all price data statistically, would say that on average, a very intense price jump is usually followed by a decline in that price. With a personal trading system that makes use of this observation, a chartist would make money with an average trade.

The problem is that if we are talking about a concrete firm, we are not talking about arithmetic averages, so a chartist alone could give us little help in solving our question about apple. In order to get an answer, we have to collect more information and go deeper than just observing prices. This is where financial analysis begins.

The purpose of financial analysis

To get more information and not only to rely on market prices, the financial analyst uses accounting data. But he uses this data not as an accountant, who is primarily concerned with establishing income statements and balance sheets according to the IFRS or GAAP. The financial analyst reorganizes and mixes up numbers from both income statements and balance sheets using ratios, to identify critical relationships that might otherwise not be readily identifiable. Ratios have one big advantage over pure accounting data: you can make comparisons with them.

You cannot do this if you only observe the numbers as stated in the balance sheet. It will help you very little if you know that one firm had an operating profit of 1M $ and another firm had an operating profit of 5M $. You can compare those firms a lot better if you know that the first had an operating return on assets of 20% and the second of only 5%. Also, you can compare the firm’s current to the firm’s past performance as well as the firm’s ratios to the industry norm.

There are many groups who are interested in those financial ratios, not only intelligent investors. Managers, for example, use financial ratios to identify deficiencies in the firm’s performance and to take corrective action. Lenders use them to decide whether to make a loan to the company and credit-rating-agencies determine the firm’s creditworthiness using ratios.

We want to start our financial analysis now. We will do that by asking five important questions concerning apple’s financial performance. The first is:

1. How liquid is the firm?

Liquidity is the firm’s ability to pay its bills on time. This ability is related to two things:

First, the ease and quickness with which a firm can convert its noncash assets into cash.

Second, the size of those noncash assets that could be converted into cash relative to its shortterm liabilities. If you increase either of the two, you will increase the firm’s liquidity. The first aspect mentioned above for example is measured by the “average collection period”

(lower = more liquidity) and the” inventory turnover” (higher = more liquidity).

Average collection period

Inventory turnover

Apple

46 days

Industry norm

?

Apple

83X

Industry norm

19.89X

The second aspect of liquidity, the size of noncash assets relative to current liabilities is measured by the current ratio (higher = more liquidity).

Current ratio Apple

1.61

Industry norm

1.19

2. Are managers creating adequate profits on the firm’s assets?

The operating return on assets (operating profits/total assets) is determined by the effectiveness with which the firm creates sales out of its assets (sales/total assets) and its management of operations, i.e. how much remains of the sales as operating profit (operating profits/sales). You can say for all three ratios: the higher the better.

Operating Return on Assets (OROA)

Apple

29%

Industry norm

8.04%

Operating profit margin

Total asset turnover

Apple

31.2%

Apple

0.93X

Industry norm

7.35%

Industry norm

1.75X

Operating

Return on

Assets (OROA)

=

3. How is the firm financing its assets?

Operating profit margin

X Total asset turnover

To describe how the firm’s assets are financed, we usually calculate the “debt ratio”. Banks and other lenders want to know, whether the firm is likely to make its interest payments. To answer this question we can use the “times interest earned” ratio.

Debt Ratio Apple

Times interest earned

0.34

Apple

?

Industry norm

0.4

Industry norm

3.8

Note that interests are paid with cash, not earnings. The “times interest earned” ratio is only some crude measure.

4. Are the firm’s managers providing a good return on the capital provided by the company’s stockholders?

Usually we determine the accounting return on the common stockholder’s investment, if we want to answer this question

Return on equity

(ROE)

Apple

33.8%

Industry norm

15%

The higher the OROA, the higher ROE. Note that you can easily increase the ROE, by using more debt (leverage effect).

5. Are the firm’s managers creating shareholder value?

One way to answer this question is to use market value ratios. The price/earnings ratio indicates, how much the investors are willing to pay for 1 $ of reported earnings. If this ratio is very high, investors either expect the company to grow or perceive their expected profits less risky. The price/book ratio is the relation between the market value of the firm and its value as reported in its balance sheet. If this ratio is greater than 1, the firm has created shareholder value. If it is less than 1, the firm destroyed shareholder value.

P/E

Price/book ratio

Apple 2011

14

Apple 2011

4.8

Apple now

14.11

Apple now

5.28

Industry norm

13.5

Industry Norm

2.08

Conclusion

Apple has an average liquidity. Its long average collection period is outweighed by its high inventory turnover and its above-average current ratio. Although Apple’s asset efficiency is not so good, its OROA is outstanding, due to its outstanding operating profit margin. This high operating profit margin may either result from high mark-ups in product prices or very good management of operations. The high OROA enables Apple to have a high return on equity although its debt ratio is low. The leverage effect is not working here, which means that Apples ROE is even less risky than that of its competitors. The fact that Investors are willing to pay more for 1$ book value in Apple than for 1$ in other firms may result from the fact that a dollar of Apple’s book value just yields a higher return than the equity of other firms. The P/E ratio is close to the industry norm and remained almost constant over time, since earnings had been growing a lot while the price per share increased. The lower riskiness of apples earnings due to its lower debt ratio may justify a higher P/E and thus an even higher stock price. The same would be true if apple had some more growth potential. You can infer from these numbers that apple is an as good investment now as it was a year ago. We cannot speak of an overvaluation. Apple’s stock price just kept up with its financial performance.

Income Statement

Period Ending

Sep 23, 2011 Sep 24, 2010 Sep 25, 2009

Total Revenue

Cost of Revenue

108,249,000

64,431,000

Gross Profit

Research Development

Selling General and Administrative

43,818,000

Operating Expenses

2,429,000

7,599,000

Non Recurring

Others

-

-

65,225,000

39,541,000

25,684,000

1,782,000

5,517,000

-

-

Total Operating Expenses - -

Operating Income or Loss

Total Other Income/Expenses Net

Earnings Before Interest And Taxes

Interest Expense

Income Before Tax

Income Tax Expense

Minority Interest

33,790,000

Income from Continuing Operations

415,000

34,205,000

-

34,205,000

8,283,000

-

Net Income From Continuing Ops

Discontinued Operations

Extraordinary Items

Effect Of Accounting Changes

Other Items

25,922,000

Non-recurring Events

Net Income

Preferred Stock And Other Adjustments

Net Income Applicable To Common Shares

-

-

-

-

25,922,000

-

25,922,000

18,385,000

155,000

18,540,000

-

18,540,000

4,527,000

-

14,013,000

14,013,000

-

14,013,000

-

-

-

-

42,905,000

25,683,000

17,222,000

1,333,000

4,149,000

-

-

-

11,740,000

326,000

12,066,000

-

12,066,000

3,831,000

-

8,235,000

-

-

-

-

8,235,000

-

8,235,000

Balance Sheet

Period Ending

Sep 23, 2011

Cash And Cash Equivalents

Short Term Investments

Net Receivables

Inventory

Other Current Assets

Total Current Assets

Long Term Investments

Property Plant and Equipment

Goodwill

Intangible Assets

Accumulated Amortization

Other Assets

Deferred Long Term Asset Charges

Assets

Current Assets

9,815,000

16,137,000

13,731,000

776,000

4,529,000

44,988,000

55,618,000

7,777,000

896,000

3,536,000

-

3,556,000

-

Total Assets

Accounts Payable

Short/Current Long Term Debt

Other Current Liabilities

Total Current Liabilities

Long Term Debt

Other Liabilities

Deferred Long Term Liability Charges

Minority Interest

Negative Goodwill

Total Liabilities

Misc Stocks Options Warrants

Redeemable Preferred Stock

Preferred Stock

Common Stock

Retained Earnings

Treasury Stock

Capital Surplus

116,371,000

Liabilities

Current Liabilities

23,879,000

-

4,091,000

27,970,000

10,100,000

1,686,000

-

-

-

39,756,000

Stockholders' Equity

-

-

-

13,331,000

62,841,000

-

-

Sep 24, 2010

11,261,000

14,359,000

11,560,000

1,051,000

3,447,000

41,678,000

25,391,000

4,768,000

741,000

342,000

-

2,263,000

-

75,183,000

17,738,000

-

2,984,000

20,722,000

-

5,531,000

1,139,000

-

-

27,392,000

-

-

-

10,668,000

37,169,000

-

-

Sep 25, 2009

9,453,000

-

2,053,000

11,506,000

-

3,502,000

853,000

-

-

15,861,000

-

-

-

8,210,000

23,353,000

-

-

5,263,000

18,201,000

6,192,000

455,000

1,444,000

31,555,000

10,528,000

2,954,000

206,000

247,000

-

2,011,000

1,727,000

47,501,000

Other Stockholder Equity

Total Stockholder Equity

443,000

76,615,000

Net Tangible Assets

Financials (yahoo finance, 31.05.2012)

P/E: 14.11

Price/book: 5.28

Number of shares outstanding (Sept 2011)

925M

72,183,000

(46,000)

47,791,000

46,708,000

77,000

31,640,000

31,187,000

Download