81. A convertible bond has a face value of $1,000 and a conversion price of $22.50. The bond has a 6 percent coupon and pays interest semi-annually. The bond matures in six years. Similar bonds are yielding 7 percent. The current price of the stock is $21.24. What is the conversion value of this bond? $944.00 Conversion value = $1,000 $22.50 $21.24 = $944.00 82. The weighted average of the firm’s costs of equity, preferred stock, and aftertax debt is the: weighted average cost of capital (WACC). 83. The capital structure weights used in computing the weighted average cost of capital are: based on the market value of the firm’s debt and equity securities. 84. When a firm has flotation costs equal to 6 percent of the funding need, it should: increase the initial project cost by dividing that cost by (1 .06). 85. Blackwater Adventures has a bond issue outstanding that matures in sixteen years. The bonds pay interest semi-annually. Currently, the bonds are quoted at 103 percent of face value and carry a 9 percent coupon. The firm’s tax rate is 34 percent. What is the firm’s after-tax cost of debt? 5.71 percent Enter 162 2/ 1030 90/2 N I/Y PV PMT FV Solve for 8.65 After-tax Rd = 8.65 percent (1 .34) = 5.71 percent 1000 86. The Abco Co. maintains a debt-equity ratio of .70 and has a tax rate of 39 percent. The firm does not issue preferred stock. The cost of equity is 12 percent and the after-tax cost of debt is 5 percent. What is Abco’s weighted average cost of capital? 9.1 percent Debt = .7; Equity = 1.0; Total = .7 + 1.0 = 1.7; Debt-equity ratio = .7 1.0 = .7 1.0 .7 WACC .12 .05) .070588 .020588 .091176 = 9.1 percent 1.7 1.7 87. Tony’s Pizza is considering a new project that they consider to be a little riskier than their current operations. Thus, management has decided to add an additional 2 percent to their company’s overall cost of capital when evaluating this project. The project has an initial cash outlay of $42,000 and projected cash inflows of $15,000 in year one, $25,000 in year two, and $12,000 in year three. The firm uses 35 percent debt and 65 percent common stock as their capital structure. The company’s cost of equity is 13 percent while the after-tax cost of debt for the firm is 6 percent. What is the projected net present value of the new project? -$520.29 WACCFirm = (.65 .13) + (.35 .06) = .0845+.021= .1055 WACCProject =.1055 +.02 = .1255 $15,000 $25,000 $12,000 NPV $42,000 $42,000 $13,327.41 1.12551 1.12552 1.12553 $19,735.54 $8,416.76 $520.29 The following balance sheet and income statement should be used for questions #88 through #100: J, Inc. 2005 Income Statement ($ in millions) Net sales Less: Cost of goods sold Less: Depreciation Earnings before interest and taxes Less: Interest paid Taxable Income Less: Taxes Net income $9,790 6,870 520 2,400 140 $ 2,260 791 $ 1,469 J, Inc. 2004 and 2005 Balance Sheets ($ in millions) 2004 2005 2004 2005 Cash $130 $150 Accounts payable $1,320 $1,450 Accounts rec. 1,070 1,250 Long-term debt 760 1,170 Inventory 1,520 1,080 Common stock 4,200 3,700 Total $2,720 $2,480 Retained earnings 570 860 Net fixed assets 4,130 4,700 Total assets $6,850 $7,180 Total liabilities & equity $6,850 $7,180 88.What is the current ratio for 2005? 1.71 2480/1450=1.71 89.What is the quick ratio for 2005? .0.97 (150+1250)/1450=0.97 90.What is the debt-equity ratio for 2005? 0.57 (1450+1170)/(3700+860)=0.57