NUMERICAL PROBLEM ON MARGINAL COSTING 1.P/V Ratio 40%, Margin of Safety 60%, Sales Rs. 1,50,000. Calculate Break Even Sales, Fixed Cost and Net Profit. 2. P/V Ratio 40%, Margin of safety 20%, Breakeven point Rs. 200 crores. Calculate total sales, Fixed cost and Profit. 3.T Ltd. provides you the following information: Fixed Expenses Rs. 4,000, B.E.P. Rs. 10,000. You are required to calculate: a. P/V Ratio b. Profit when sales are Rs. 20,000 c. Sales to earn a profit of Rs. 6,000 d. New Break Even Point if selling price is reduced by 20% e. Break Even Point if variable cost is increased by 25% 4. PCT Ltd. provides you the following information for the year 2011. Particulars Sales Profit First half (Rs) 20,000 7,200 Second half (Rs) 30,000 13,200 You are required to calculate the following, assuming that the fixed cost remain constant during each of the half year. A. The P/V Ratio, fixed cost, breakeven point and margin of safety for first half, second half and for the whole year. B. The amount of profit/loss when sales for the year are Rs. 60,000 C. The amount of sales required to earn a profit of Rs. 59040. D. The amount of sales required to earn a profit of 10% on sales E. The amount of profit for the year 2012 assuming anticipated 10% increase in selling price but 20% decrease in physical sales volume and fixed cost. MISCELENEOUS PROBLEMS Example:1 M/s Natraj stationers manufactures plastic files for office use. The break-up of its cost and sales is as follows: Variable cost per file Rs. 40 Fixed cost Rs. 60,000 per year Production capacity 3,000 files per year Selling price Rs. Per file You are required to compute the following: 1) Break-even point . 2) Number of files to be sold to earn a net profit of Rs.30,000. 3) If the firm manufactures and sells 500 files more per year with n additional fixed cost of Rs. 2,000, what should be the selling price to earn the amount of profit per file ass in (2) above? Example:2 when Alpine Ltd. Operates at normal capacity, it manufacturers 2,00,000 units of its product per year. The unit cost of manufacturing at normal capacity is as follows: Particulars Direct materials Direct labour Variable overheads Fixed overheads Product cost (per unit) Selling price Rs. 7.80 2.10 2.50 4.00 16.40 21.00 During the next three month, only 10,000 units can be produced and sold. The management plans to shut down the plant, estimating that the fixed manufacturing overhead can be reduced to Rs. 74,000 for the quarter when the plant is not operating. The fixed overhead cost are incurred at a uniform rate throughout the year. Additional costs of plant shut down for the three month are estimated at Rs.14,000. 1) Should the plant be shut down for three months? Show computation. 2) What is shut down point for the three months in units of product? Example:3 the cost per unit of the three products A,B,C of a company are given below: Particulars A (Rs.) 20 12 8 6 42 18 64 10,000 Direct material Direct labour Variable expenses Fixed expenses Profit Selling price No. Of Units Produced Product B (Rs.) 16 14 10 6 46 14 60 5,000 C (Rs.) 18 12 6 4 40 12 52 8,000 Production arrangement are such that if one if one product is given up, the production of the other can be raised by 50%. The directors propose that ‘C’ should be given up because the contribution from the product from the product is the lowest. Present suitable analysis of the data indicating whether the proposal should be accepted. Example:4 a manufacturer is thinking whether he should drop one item from his product line and replace it with another. Given below are his present cost and output data. Product Price Variable cost per unit Percentage of sales Chairs 60 40 30% Cupboard 100 60 20% Tables 200 120 50% Total fixed cost per Rs.7,50,000 year Rs.25,00,000 Sales this year The change under consideration consists of dropping the line of cupboards in favour of cabinets. If this dropping and change is made, the manufacturer forecast the following cost and output data: Product Price Variable cost per unit Chairs 60 Cupboard 160 Tables 200 Total fixed cost per year Sales this year Should this proposal be accepted? Comment. 40 60 120 Rs.7,50,000 Rs.26,00,000 Percentage of sales 50% 10% 40% Example:5 the following figures are available for department of A, B, C and D of a company: particulars Sales Marginal cost Fixed cost (apportioned) Total cost Profit/(loss) A (Rs.) 4,000 4,500 300 4,800 (800) departments B C D (Rs.) (RS.) (Rs.) 5,000 6,000 7,000 3,000 2,500 3,000 4,000 1,500 1,000 7,000 4,000 4,000 (2,000) 2,000 3,000 Total (RS.) 22,000 13,000 6,800 19,800 2,200 Management wants to discard department B as its loss is maximum. Next, department A will also be discarded. What is your advice to management? Example:6 PL Ltd., is producing 25,000 units of a component at a cost of Rs.50 per unit. Fixed cost at this level of output is Rs. 10 per unit. 40% of fixed cost is avoidable. PL Ltd. Can buy the component from outside at Rs. 42 per unit. Should he produce or buy? Example:7 the following information is obtained from ABC Co. Ltd. Producing products X and Y: Particulars Selling price Direct materials Direct labour(Rs. 5 per hour) Product X (Rs.) 200 80 12hrs. Product Y(Rs.) 128 80 4 hrs. Variable overhead 50% of direct wages. Fixed overhead Rs. 8,000 Present the above information to shows the profitability of products during labour shortage. Example:8 the following data is given: Particulars Product A Rs.24 Rs.6 Rs.8 Rs. 100 2 hour Product B 14 9 12 110 3hour Direct materials Direct labour @ Rs. 3 per hour Variable overhead @ Rs. 4 per hour Selling price Standard time State which product you would recommend to manufacture when: 1) Labour time is the key factor. 2) Sales value is the key factor. Example:9 present the following information to show clearly to management. 1) the marginal product cost and the contribution per unit. 2) The total contribution and profit resulting from each of the following mixtures. Particulars Direct material Direct material Direct wages Direct wages Product A B A B Price per unit(Rs.) 10 9 3 2 Fixed expenses Rs.800 Variable expenses are allotted to the product as 100% of direct wages. Particulars Product Price per unit (Rs.) Sale price A 20 Sale price B 15 Sales mixtures: I) 100 units of product A and 200 of B. II) 150 units of product A and 150 of B. III) 200 units of product A and 100 of B. Example: 10 the following data are available in respect of product X produced by ABC company Ltd: Particulars Rs. Sales 50,000 Direct material 20,000 Direct labour 10,000 Variable overheads 5,000 Fixed overheads 10,000 The company now proposes to introduce a new product Z so that sales may be increased by Rs. 10,000. There will be no increase in fixed costs and the estimated costs of product Z are – materials Rs. 4,800; labour Rs.2,200; and overheads Rs. 1,400. Advise whether product Z will be profitable or not. Under absorption costing method 1) Existing position Direct materials Direct labour Variable overheads Fixed overheads Total cost Sales Profit Product X (Rs.) 20,000 10,000 5,000 10,000 45,000 50,000 5,000 Example:11 A company has a capacity of producing 1,00,000 units of a certain product in month. The sales department reports that the following schedule of sale priced is possible: 80% 90% 100% Volume of production 60% 70% 0.90 0.80 0.75 0.67 0.61 Selling price per units(Rs) The variable cost of manufacture between these levels is Rs.0.15 per unit and fixed cost Rs.40,000. 1) Prepare a statement showing incremental revenue and differential cost at each stage. At which volume of production will the profit be maximum? 2) If there is a bulk offer at Rs.0.50 per unit for the balance capacity over the maximum profit volume for export and price quoted will not affect the internal sale. Will you advise to accept this bid and why? Example:12 form the following information, calculate the break-even point in units and in sales value: Output Selling price per unit Variable cost per unit Total fixed cost 3,000 units Rs.30 Rs.20 Rs.20,000 Example:13 from the following particulars, calculate: i) ii) Break-even point in terms of sales value and in units. Number of units that must be sold to earn a profit of Rs.90,000 Fixed factory overhead cost Fixed selling overhead cost Variable manufacturing cost per unit Variable selling cost per unit Selling price per unit Rs. 60,000 Rs. 12,000 Rs. 12 Rs. 3 Rs. 24 Example:14 The fixed cost amount to Rs. 50,000 and the percentage of variable cost to sales is given to be 66 2/3%. If 100% capacity sales are Rs.3,00,000 find out the break-even point and the percentage sales when it occurred. Determine profit at 80% capacity. Example : 15 Sales Profit Variable cost Rs. 1,00,000 Rs. 10,000 70% Find out (i) P/V ratio, (ii) fixed cost (iii) sales volume to earn a profit of Rs.40,000 Example:16 sales of a product amounts to 200 units per month at Rs. 10 per unit. Fixed overhead cost is Rs.400 per month and variable cost is Rs.6 per unit. There is a proposal to reduce prices by 10 per cent. Calculate present and future P/V ratio. How many units must be sold to earn the present total profits? Example:17 The sales turnover and profit during two years were as follows: Year 1994 1995 You are required to calculate: i) ii) iii) Sales (Rs.) 1,40,000 1,60,000 Profit(Rs.) 15,000 20,000 P/V ratio . Sales required to earn a profit of Rs. 40,000.ss Profit when sales are Rs. 1,20,000 . Example:18 calculate contribution in each of the following alternative cases: 1) 2) 3) 4) Sales Rs.20,000; variable cost Rs. 8,000. Fixed costs 9,600; profit 2,400. Sales 40,000; P/V ratio 60%. Break-even sales 1600 units; contribution per unit Rs. 6; profit Rs. 2,400. Example:19 PCT Ltd. Provides you the following information for the year ending 31st march 2012. Normal capacity – 2000units; Production and sales- 2000 units; Selling price per unit- Rs. 10 Direct material-Rs.2000 Direct wages- Rs. 2,000 & direct Expenses- Rs.1,600 Factory overheads(15% variable)-Rs. 4,000 Office and Admn. Expenses(80%fixed)-Rs.4,000 Selling and distribution expenses (75% fixed)- Rs. 4,000 Required Calculate the following 1) Profit volume ratio (P/V ratio) 2) Break-even point (in units) 3) Break-even point (in Rs.) 4) Break-even point (in %) 5) Margin of safety (in units) 6) Margin of safety (in Rs.) 7) Margin of safety (in %) Example: 20 The turnover and profits during the two periods were as follows. Particulars Sales (Rs.) Profit/loss(Rs.) Period-I 7,000 units 10,000 loss Period-II 9,000 units 10,000 profit The selling price per unit Rs. 100 Calculate 1) Fixed cost. 2) P/V ratio. 3) Sales at break-even point. 4) The number of units to sold to earn a profit of Rs. 40,000. 5) Profit when sales are 20,000 units. Example:21 The following figures of sales and profit for two periods are available in respect of a concern. Particulars Sales (Rs.) Profit(Rs.) Period I 1,00,000 15,000 Period II 1,20,000 23,000 You are required to find out: 1) P/V ratio 2) Fixed cost 3) Break-even point 4) Profit at on estimated sale of Rs. 1,25,000 5) Sales required to earn a profit of Rs. 20,000