Financial Statement Analysis K R Subramanyam John J Wild McGraw-Hill/Irwin Copyright © 2009 by The McGraw-Hill Companies, Inc. All rights reserved. 8-2 Profitability Analysis 8 CHAPTER 8-3 BASIC OF PROFITABILITY ANALYSIS Net income Net income margin = X 100 (%) Revenue • What are its implications ? • To whom is it important ? 8-4 BASIC OF PROFITABILITY ANALYSIS Gross Profit Gross margin percent = X 100 (%) Revenue • What are its implications ? • To whom is it important ? 8-5 BASIC OF PROFITABILITY ANALYSIS Revenue Asset turnover = (times) Average assets • What are its implications ? • To whom is it important ? Revenue Assets Profit 8-6 BASIC OF PROFITABILITY ANALYSIS Net income Return on assets (ROA) = X 100 Average assets • What are its implications ? • To whom is it important ? (%) 8-7 BASIC OF PROFITABILITY ANALYSIS ROA = Net income Revenue Revenue X Average assets ROA = Net income margin X Asset turnover 8-8 Example 1 The following information is obtained from the financial statements of two retail companies. One company is a gift shop in a resort area; the other company is a discount household goods store. Neither company has any debt. Indicate which company is more likely to be the gift shop and which is the discount household goods store. Chỉ tiêu Revenue 8 Company A Company B $6,000,000 $6,000,000 Total assets 1,200,000 6,000,000 Net Income 125,000 600,000 8-9 Asset turnover Basic of profitability analysis Net income margin 8-10 BASIC OF PROFITABILITY ANALYSIS Net income Return on equity (ROE) = X 100 Average equity (%) 8-11 BASIC OF PROFITABILITY ANALYSIS ROE = Net income Revenue X Revenue Average assets X Average assets Average equity ROE = Net income margin X Asset turnover X Asset-to-equity ratio Profitability Efficiency Financial leverage (risk) 8-12 8-13 Cautions with ROE ROE of company A is 30%, ROE of company B is 20%. • Did Company A perform better than company B ? • Is the price of company A’s share higher than the price of company B’s share ? 8-14 Example 2 Year 2009 VCS 1. Net income margin (%) 17.97 DAC 22.50 DTC 15.60 HPS 12.62 2. ROA (%) 10.28 34.00 22.31 7.43 3. ROE (%) 26.51 69.02 90.11 11.96 4. ROI (%) 13.02 35.66 27.06 7.43 5. Total Liabilities-to-Total assets ratio 0.58 0.50 0.75 0.38 6. Debt-to-equity ratio 1.38 0.50 2.06 0.48 8-15 Return on invested capital (ROI) • Return on invested capital is defined as: Income Invested Capital • Alternatives of invested capital: – Net operating assets – Stockholders’ equity 8-16 Return on net operating assets (RNOA) NOPAT (Beginning NOA + Ending NOA) / 2 Where • NOPAT = Operating income x (1- tax rate) • NOA = net operating assets (excluding financial assets/liabilities) 8-17 Return on net operating assets (RNOA) Operating and nonoperating activities - Distinction BALANCE SHEET Operating assets ..................... OA Financial liabilities .................. FL Less operating liabilities ........ (OL) Less financial assets ............. (FA) Net financial obligations......... NFO Stockholders’ equity................ SE Net operating assets.............. NOA Net financing ................ NFO + SE 8-18 Disaggregating RNOA RNOA = Operating Profit margin x Operating Asset turnover NOPAT NOPAT Sales Avg. NOA Sales Avg. NOA Operating Profit margin: measures operating profitability relative to sales Operating Asset turnover (utilization): measures effectiveness in generating sales from operating assets 8-19 Return on common equity (ROCE) Net income - Preferred dividends (Beginning equity + Ending equity) / 2 Where • Equity is stockholder’s equity less preferred stock 8-20 Disaggregating ROCE 8-21 Disaggregating ROCE Alternate View of ROCE Disaggregation 8-22 Analyzing Return on Common Equity-ROCE Assessing Equity Growth Equity growth rate = Net income Preferred dividends Dividend payout Average common stockholders’ equity • Assumes earnings retention and a constant dividend payout • Assesses common equity growth rate through earnings retention 8-23 Analyzing Return on Common Equity-ROCE Assessing Equity Growth Sustainabl e equity growth rate = ROCE (1Payout rate) Assumes internal growth depends on both earnings retention and return earned on the earnings retained