Electronic Presentations in Microsoft® PowerPoint® Merchandise Inventory and Cost of Sales CHAPTER 7 Learning Objectives 1. 2. 3. Identify the components and costs included in merchandise inventory. Calculate the cost of goods sold and merchandise inventory using specific identification, moving weighted average, FIFO, and LIFO-perpetual. Analyze the effects of the costing methods on financial reporting. Learning Objectives 4. 5. 6. Calculate the lower of cost or market value of inventory. Analyze the effects of inventory errors on current and future financial statementsperpetual. Apply both the gross profit and retail methods to estimate inventory. Learning Objectives 7. 8. 9. Calculate cost of goods sold and merchandise inventory using specific identification, weighted average, FIFO, and LIFO-periodic. (Appendix 7A). Analyze the effects of inventory errors on current and future financial statements-periodic. (Appendix 7A). Assess inventory management using both merchandise turnover and days’ sales in inventory. (Appendix 7B) Assigning Costs to Inventory Accounting for inventory requires several decisions which include: Items to include in cost. Inventory System. Costing Method. Perpetual or Periodic FIFO, LIFO, Moving Weighted Average, Specific ID Use of estimates. Gross profit method, Retail inventory method Items in Merchandise Inventory Inventory includes all goods owned by a company and held for sale. Items requiring special attention: Goods in Transit Goods on consignment Obsolete or damaged goods Costs of Merchandise Inventory All expenditures necessary to bring an item to a saleable condition and location. This includes: Invoice price less discounts Import duties Transportation-in Storage Insurance Assigning Costs to Inventory Management must decide on method of determining unit cost. This will affect both the income statement and the balance sheet. Methods: 1. 2. 3. 4. Specific Identification FIFO LIFO Average Cost Merchandising Cost Flows Beginning Inventory Balance Sheet Ending Inventory Net Cost of Purchases Merchandise Available for Sale Income Statement Cost of Goods Sold Use of Inventory Methods in Practice FIFO 47% Other 4% LIFO 4% Average Cost 45% Specific Identification This method is used when items: Are unique. Can be directly identified with a specific purchase and its invoice. Examples: Automobiles, art custom furniture. Specific Identification — Example Date 8/1 8/3 Specific Identificaton Computations - Perpetual Inventory System Purchases Sales Balance Units Cost Total Units Cost Total Units Cost Total 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 15 $ 106 $ 1,590 15 $ 106 $ 1,590 25 2 $ 3 $ $ 2,500 91 $ 182 106 $ 318 $ 2,300 2 $ 3 $ 20 $ $ 500 91 $ 182 106 $ 318 115 $ 2,300 $ 4,800 25 3 $ 8 $ 11 $ 2,800 106 $ 318 115 $ 920 $ 1,238 8/14 8 $ 12 $ 91 $ 728 106 $ 1,272 The opening inventory consists of 10 units @ $91/unit. 5 8/17 20 $ 115 8/28 Totals 45 2 $ 12 $ 34 91 $ 182 115 $ 1,380 $ 3,562 Specific Identification — Example Date 8/1 8/3 Specific Identificaton Computations - Perpetual Inventory System Purchases Sales Balance Units Cost Total Units Cost Total Units Cost Total 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 15 $ 106 $ 1,590 15 $ 106 $ 1,590 25 2 $ 3 $ $ 2,500 91 $ 182 106 $ 318 $ 2,300 20 $ $ 500 $ 182 $ 318 115 $ 2,300 $ 4,800 25 3 $ 8 $ 11 $ 2,800 106 $ 318 115 $ 920 $ 1,238 8/14 Additional units are purchased @ $106/unit. 8/17 20 $ 115 8/28 Totals 45 8 $ 12 $ 91 $ 728 106 $ 1,272 This results in two layers of 5 2 $ 91 inventory. 3 $ 106 2 $ 12 $ 34 91 $ 182 115 $ 1,380 $ 3,562 Specific Identification — Example Date 8/1 8/3 Specific Identificaton Computations - Perpetual Inventory System Purchases Sales Balance Units Cost Total Units Cost Total Units Cost Total 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 15 $ 106 $ 1,590 15 $ 106 $ 1,590 8/14 8 $ 12 $ 91 $ 728 106 $ 1,272 25 2 $ 3 $ $ 2,500 91 $ 182 106 $ 318 5 2 $ 3 $ 20 $ $ 500 91 $ 182 106 $ 318 115 $ 2,300 11 $ 2,800 106 $ 318 115 $ 920 $ 1,238 On 8/17 August 20 14,$ 20115units are sold. Eight of these units $ 2,300 25 came from the opening inventory and the remaining 12 8/28 2 $ 91 $ 182 3 $ units came from the August 3 purchase. 12 $ 115 $ 1,380 8 $ Totals 45 $ 4,800 34 $ 3,562 Specific Identification — Example Date 8/1 8/3 8/14 8/17 8/28 Totals Specific Identificaton Computations - Perpetual Inventory System Purchases Sales Balance Units Cost Total Units Cost Total Units Cost Total 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 15 $ 106 $ 1,590 15 $ 106 $ 1,590 8 $ 12 $ 91 $ 728 106 $ 1,272 $ 115 $ 2,300 This20 leaves 2 units remaining from the 2 $ 91 $ 182 original inventory and 3 units remaining 12 $ 115 $ 1,380 3 34purchase.$ 3,562 45 from the $ August 4,800 25 2 $ 3 $ $ 2,500 91 $ 182 106 $ 318 5 2 $ 3 $ 20 $ $ 500 91 $ 182 106 $ 318 115 $ 2,300 25 3 $ 8 $ 11 $ 2,800 106 $ 318 115 $ 920 $ 1,238 Moving Weighted Average Method Under this method, the cost of all units are averaged together. Average cost per unit = Cost of goods available for sale Number of units available for sale Moving Weighted Average - Example Date 8/1 8/3 Moving Weighted Average Computations - Perpetual Inventory System Purchases Sales Balance Units Cost Total Units Cost Total Units Cost Total 10 $ 91 $ 910 10 $ 91 $ 910 15 $ 106 $ 1,590 25 $ 100 $ 2,500 8/14 8/17 20 $ 20 $ 100 $ 2,000 115 $ 2,300 5 $ 100 $ 500 25 $ 112 $ 2,800 11 $ 112 $ 1,232 The opening inventory consists of 10 units @ $91/unit. 8/28 Totals 14 $ 45 $ 4,800 34 112 $ 1,568 $ 3,568 11 $ 1,232 Moving Weighted Average- Example Date 8/1 8/3 Moving Weighted Average Computations - Perpetual Inventory System Purchases Sales Balance Units Cost Total Units Cost Total Units Cost Total 10 $ 91 $ 910 10 $ 91 $ 910 15 $ 106 $ 1,590 25 $ 100 $ 2,500 8/14 20 $ 100 $ 2,000 5 $ 100 $ Additional units 8/17 20 $ are 115 $ 2,300 25 $ 112 This results in an average cost of purchased @ $106/unit. 8/28 14 $ 112 $ 1,568 11 $ 112 $100/unit. Totals 45 $ 4,800 34 $ 3,568 11 (10 x $91) + (15 x $106) 25 units 500 $ 2,800 $ 1,232 $ 1,232 Moving Weighted Average- Example Date 8/1 8/3 Moving Weighted Average Computations - Perpetual Inventory System Purchases Sales Balance Units Cost Total Units Cost Total Units Cost Total 10 $ 91 $ 910 10 $ 91 $ 910 15 $ 106 $ 1,590 25 $ 100 $ 2,500 8/14 8/17 20 $ 20 $ 100 $ 2,000 115 $ 2,300 These 20 units are sold at the14 8/28 Totals average45cost of $100/unit. $ 4,800 34 $ 112 $ 1,568 $ 3,568 5 $ 100 $ 500 25 $ 112 $ 2,800 11 $ 112 $ 1,232 11 $ 1,232 Moving Weighted Average- Example Date 8/1 8/3 Moving Weighted Average Computations - Perpetual Inventory System Purchases Sales Balance Units Cost Total Units Cost Total Units Cost Total 10 $ 91 $ 910 10 $ 91 $ 910 15 $ 106 $ 1,590 25 $ 100 $ 2,500 8/14 8/17 8/28 Totals 20 $ 20 $ 100 $ 2,000 115 $ 2,300 14 $ 112 at $ This leaves 5 units remaining 45 average $ cost 4,800 of $100/unit. 34 $ an 5 $ 100 $ 500 25 $ 112 $ 2,800 1,568 11 $ 112 $ 1,232 3,568 11 $ 1,232 Mini-Quiz A company that uses a perpetual inventory system made the following cash purchases and sales: Jan. 1-Purchased 100 units at $10 per unit. Feb. 5-Purchased 60 units at $12 per unit. Mar.16-Sold for cash 40 units for $16 per unit. Prepare journal entries to record the sale assuming a Moving Weighted Average system is used. Cash Sales (40x16) Cost of goods sold 430 Inventory (100x10 + 60x12)/160 x 40 640 640 430 First-In, First-Out (FIFO) Based on the assumption that the items are sold in the order acquired. When a sale occurs: The earliest units purchased are charged to Cost of Goods Sold. The cost of the most recent purchases remain in inventory. FIFO — Example Date 8/1 8/3 FIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/14 10 $ 10 $ 91 $ 910 106 $ 1,060 5 $ 106 $ 530 $ 530 115 $ 2,300 The opening inventory consists of 10 units @ $91/unit. 5 $ 106 8/17 20 $ 115 $ 2,300 20 $ 25 8/28 Totals 45 $ 4,800 5 $ 9 $ 34 106 $ 530 115 $ 1,035 $ 3,535 11 $ 11 $ 2,830 115 $ 1,265 $ 1,265 FIFO — Example Date 8/1 8/3 FIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/14 Additionalunits unitsreare Additional 8/17 20 $ 115 $ 2,300 purchased @ $106/unit. purchased @ $106/unit. 8/28 Totals 45 $ 4,800 10 $ 10 $ 91 $ 910 106 $ 1,060 5 $ 106 This results in two layers of 5 $ 106 20 $ 115 inventory. 25 5 $ 9 $ 34 106 $ 530 115 $ 1,035 $ 3,535 11 $ 11 $ 530 $ 530 $ 2,300 $ 2,830 115 $ 1,265 $ 1,265 FIFO — Example Date 8/1 8/3 FIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/14 8/17 10 $ 10 $ 20 $ 115 $ 2,300 91 $ 910 106 $ 1,060 5 $ 5 $ 20 $ 106 $ 530 106 $ 530 115 $ 2,300 25 acquired. $ 2,830 Under FIFO, units are assumed to be sold in the order 8/28 5 $ 106 $ 530 Therefore, of the 20 units sold on August the first 11 10$units 9 $ 115 14, $ 1,035 115 come $ 1,265 Totals 45 $ 4,800 34 $ 3,535 $ 1,265 from beginning inventory. Therefore, those 10 units 11 are removed from the inventory record based on the cost of those units of $91. FIFO — Example Date 8/1 8/3 FIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/14 8/17 10 $ 10 $ 20 $ 115 91 $ 910 106 $ 1,060 $ 2,300 5 $ 106 14 $ th 530 on August come 5 $ 5 $ 20 $ 25 106 $ 530 106 $ 530 115 $ 2,300 $ 2,830 The8/28 remaining 10 units sold from the next 9 $ 115 $ 1,035 11 $ 115 $ 1,265 rd purchase, made on August are removed Totals 45 $ 4,8003 . Therefore, 34 $these 3,535 units 11 $ 1,265 from the inventory record based on their cost of $106. FIFO — Example Date 8/1 8/3 FIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/14 8/17 10 $ 10 $ 20 $ 115 91 $ 910 106 $ 1,060 $ 2,300 5 $ 5 $ 20 $ 25 5 $ 106 $ 530 The ending inventory consists of the 5 9 $ 115 $ 1,035 Totals $ 4,800 34 $ 3,535 remaining45 units from the August 3 purchase. 106 $ 530 106 $ 530 115 $ 2,300 $ 2,830 8/28 11 $ 11 115 $ 1,265 $ 1,265 Mini-Quiz A company that uses a perpetual inventory system made the following cash purchases and sales: Jan. 1-Purchased 100 units at $10 per unit. Feb. 5-Purchased 60 units at $12 per unit. Mar.16-Sold for cash 40 units for $16 per unit. Prepare journal entries to record the sale assuming a FIFO system is used. Cash Sales (40x16) Cost of goods sold 400 Inventory (40x10) 640 640 400 Last-In, First-Out (LIFO) Based on the assumption that the most recently purchased items are sold first. When a sale occurs: The latest units purchased are charged to Cost of Goods Sold. The cost of the earliest purchases remain in inventory. LIFO — Example Date 8/1 8/3 LIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/14 15 $ 5 $ 106 $ 1,590 91 $ 455 5 $ 91 $ 455 $ 455 115 $ 2,300 The opening inventory consists of 10 units @ $91/unit. 5 $ 91 8/17 20 $ 115 $ 2,300 8/28 Totals 20 $ 14 $ 45 $ 4,800 34 115 $ 1,610 $ 3,655 25 5 $ 11 $ 2,755 91 $ 1,145 LIFO — Example Date 8/1 8/3 LIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/14 Additional units are 8/17 $ 115 $ 2,300 purchased @ 20$106/unit. 8/28 Totals 15 $ 5 $ $ 4,800 5 $ 5 $ 20 $ 91 $ 455 91 $ 455 115 $ 2,300 This results in two layers of inventory. 25 14 $ 45 106 $ 1,590 91 $ 455 34 115 $ 1,610 $ 3,655 5 $ 11 $ 2,755 91 $ 1,145 LIFO — Example Date 8/1 LIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/3 Of the 20 units sold, these units8/14 are assumed to be sold first. 8/17 20 $ 115 14 $ 45 106 $ 1,590 91 $ 455 $ 2,300 8/28 Totals 15 $ 5 $ $ 4,800 34 115 $ 1,610 $ 3,655 5 $ 5 $ 20 $ 91 $ 455 91 $ 455 115 $ 2,300 25 5 $ $ 2,755 11 91 $ 1,145 LIFO — Example Date 8/1 8/3 LIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/14 8/17 8/28 Totals 15 $ 5 $ 20 $ 115 106 $ 1,590 91 $ 455 $ 2,300 Once the latest units purchased 14 $ 115 $ 1,610 are sold, units are sold from the 45 $ 4,800 34 $ 3,655 previous purchase. 5 $ 5 $ 20 $ 91 $ 455 91 $ 455 115 $ 2,300 25 5 $ $ 2,755 11 91 $ 1,145 LIFO — Example Date 8/1 8/3 LIFO Computations - Perpetual Inventory System Purchases Sales Units Cost Total Units Cost Total Units 10 $ 91 $ 910 10 10 15 $ 106 $ 1,590 15 Balance Cost Total $ 91 $ 910 $ 91 $ 910 $ 106 $ 1,590 25 $ 2,500 8/14 8/17 15 $ 5 $ 20 $ 115 $ 2,300 This leaves 5 units remaining 8/28 from the first purchase.14 $ Totals 45 106 $ 1,590 91 $ 455 $ 4,800 34 115 $ 1,610 $ 3,655 5 $ 5 $ 20 $ 91 $ 455 91 $ 455 115 $ 2,300 25 5 $ $ 2,755 11 91 $ 1,145 Mini-Quiz A company that uses a perpetual inventory system made the following cash purchases and sales: Jan. 1-Purchased 100 units at $10 per unit. Feb. 5-Purchased 60 units at $12 per unit. Mar.16-Sold for cash 40 units for $16 per unit. Prepare journal entries to record the sale assuming a LIFO system is used. Cash Sales (40x16) Cost of goods sold 480 Inventory (40x12) 640 640 480 Financial Reporting Because prices change, the choice of an inventory method is important. Moving Specific Weighted Units Identification Average FIFO LIFO Cost of Goods Sold 34 $ 3,562 $ 3,568 $ 3,535 $ 3,655 Ending Inventory 11 $ 1,238 $ 1,232 $ 1,265 $ 1,145 Goods Available for Sale 45 $ 4,800 $ 4,800 $ 4,800 $ 4,800 Financial Reporting Advantages of Each Method Weighted Average First-In, First-In, First-Out First-Out Last-In, First-Out Smoothes out purchase price changes. Ending inventory inventory Ending approximates approximates current current replacement cost. cost. replacement Better matches current costs in cost of goods sold with revenues. Financial Reporting A company is required to use the same accounting methods from period to period (consistency principle). A change is only acceptable when it improves financial reporting. The costing method used must be disclosed in the notes to the financial statements (fulldisclosure principle). Lower of Cost or Market Inventory must be reported at market value when market is lower than cost (conservatism principle). Market may be defined as: Net realizable value Current replacement cost Lower of Cost or Market May be applied in one of three ways: 1. Separately to each item. 2. To major categories of items. 3. To the inventory as a whole. Inventory Errors Errors in the computation of or physical count of inventory will cause a misstatement of: Cost of goods sold Gross profit Net income Current assets Owner’s equity Inventory Errors- Effects on the Income Statement Inventory Error Understate ending inventory Understate beginning inventory Overstate ending inventory Overstate beginning inventory Cost of Goods Sold Overstated Understated Understated Overstated Net Income Understated Overstated Overstated Understated Inventory Errors- Effects on the Balance Sheet Inventory Error Understate ending inventory Overstate ending inventory Assets Owner's Equity Understated Understated Overstated Overstated Gross Profit Method Ending inventory is estimated by applying gross profit ratio to net sales. It is used: when inventory has been destroyed, lost, or stolen. for testing the reasonableness of the physical inventory count. Retail Inventory Method Occasionally used for interim period reporting. Information required: 1. 2. 3. Beginning inventory at cost and retail. Net purchases at cost and retail. Net sales. Review Q Describe how management’s decisions can affect the determination of the cost of inventory. A Choice of method –FIFO,LIFO, Moving weighted average, Specific item. Choice of application of LCM -separate item, categories, whole inventory. Definition of market. Choice of periodic or perpetual system. Items to include in cost. Other. Periodic System-Appendix 7A The periodic system also uses FIFO, LIFO, specific identification, and weighted average methods to assign costs to inventory and cost of goods sold. The results may be the same or different under both systems. Specific Identification- Appendix 7A Applied in same manner as periodic system. Yields same results as perpetual system since units are specifically identified. Weighted Average-Appendix 7A 1. Steps: Calculate weighted average unit cost. (# units beg. Inv. X unit cost) + (#units purchased x unit cost) # units available for sale = weighted average unit cost 2. Use weighted average unit cost to assign costs to cost of goods sold and ending inventory. FIFO-Appendix 7A Yields same results as perpetual system since most recent purchases are in ending inventory under both systems. LIFO-Appendix 7A Yields different results than perpetual system since: LIFO periodic assigns costs at the end of period. LIFO perpetual assigns most recent costs to cost of goods sold. Inventory Errors in a Periodic System-Appendix 7A An error in the ending inventory affects the assets, net income, and owner’s equity of that period. The ending inventory of one period becomes the opening inventory of the next period. The cost of goods sold and net income of the next period are affected as well. Ratios-Appendix 7B Inventory ratios may be used to assess: 1. 2. Short-term liquidity. Inventory management. Ratios-Appendix 7B Merchandise Turnover Ratio Measures how many times a company turns its inventory over each period. The ratio will vary from industry to industry. Merchandise turnover cost of goods sold average inventory Ratios-Appendix 7B Days’ Sales in Inventory Used to estimate how many days it will take to convert inventory to cash or receivables. Used to assess if inventory levels can meet sales demand. Days’ sales in inventory = Ending inventory x 365 Cost of goods sold End of Chapter