North Federal Highway Market Study: Key Findings WTL+a Real Estate & Economic Advisors Washington, DC In association with: RDS Retail & Development Strategies Arlington, VA Prepared for: Delray Beach CRA Delray Beach, FL August 12, 2014 Objectives of the Market Study Update 1999 market study of revitalization & redevelopment potentials Analyze demographic & economic characteristics Evaluate real estate market trends & conditions Measure real estate market potentials, estimate absorption/phasing for key uses: Residential Speculative/multi-tenant office Lodging/hotel Retail & food service Guide public decisions about zoning, additional infrastructure & other public improvements along the corridor Study Area Context Study Area Study Area Land Uses 206 acres 46+/- acres & 375,000 SF of “workplace” uses: 153,300 SF retail (41%) 126,000 SF auto-related (34%) 38,400 SF warehouse (10%) 30,100 SF demolished (8%) 18,200 SF restaurants/food service (5%) 8,800 SF office (2%) 5.6 vacant acres in demolished uses (excludes Swap Shop site) 515 housing units 47% owner-occupied 34% renter-occupied 19% “unoccupied” Traffic volumes in 2013 averaged 26,600 vehicles per day Proposed Development Projects Beachway Motel: 13 rooms St. George site: 38 townhouses Mid-2015 delivery Southgate Motel: 29 rooms Goodwill of Delray: 1,518 SF addition Delray Preserve: 188 proposed MF units (22 units/acre) Borton Volvo: 17,226 SF auto-related 2645 North Federal: 11,311 SF professional & medical office space Gulfstream Villas: 15 townhouse units Key Market Findings Demographics (2000-2013) Very strong population growth in Palm Beach County: 1.3 million residents Population increased by 214,500 in 72,700 new HHs Delray Beach: 61,800 residents Added 1,780 residents = 820 HHs Limited growth next 5 years: 855 residents in <300 HHs Since 2000, Boca, Boynton & West Palm growing significantly faster than Delray (9,700 to 21,000 new residents) Study area’s population stable; new housing will add new residents Compared to City, the study area: More affluent (annual HH incomes of $79,600 vs. $66,600) Spend more on retail ($20,700 vs. $17,500) Spend more on Food & Beverage ($6,700 vs. $5,700) Has fewer unoccupied & vacant housing units Key Market Findings Economic Profile 619,000 jobs in Palm Beach County Economy in recovery from 2007— 2009 recession (49,500 jobs lost) 20,200 new jobs created past 3 years Strongest job growth in Professional Services, Health Care; mirrors national trends Delray Beach contains 34,700 jobs: 6% of County Jobs-to-population ratio: 0.58 45% of jobs in Services; 27% in Retail 19% of all jobs in Retail sector are in restaurants Key Market Findings Economic Profile Job growth is a critical barometer of demand for ‘workplace’ real estate: commercial office, retail, industrial parks, etc. State forecasts: 83,700 new jobs in Palm Beach County (2013 – 2021) 5,000 new jobs in Delray if City maintains its current share Citywide HH retail spending (demand) vs. retailer sales (supply): $489 million vs. $523 million Reflects in-flow of visitors to Delray, strength of downtown Can HH sales (“opportunity gap”) in specific categories be recaptured? Key Market Findings Housing Market Performance Delray Beach housing inventory: 34,100 units (38% single-family; 52% multi-family) 8,200+ unoccupied units reflects heavy seasonal occupancy “True Vacancy” (i.e., empty & available) is low: 6.5%, suggesting stabilized occupancies Median value: $141,000 (study area: $224,200) Annual housing starts (2005-2013): Palm Beach County: 4,800 units per year (62% singlefamily) Delray Beach: 255 units per year (61% multi-family) Confirms market-response to moderate-density product such as stacked-flats Multi-family rental trends: Higher rents achieved in Delray than Boynton ($1.57 PSF vs. $1.07 PSF) Higher vacancy rates in Delray than Boynton (9.8% vs. 3.9%) All comparables defined by industry as “Class A” quality Key Market Findings Office & Retail Market Performance Delray Beach office inventory (2006-2013): 2.9 million SF in 301 buildings; comprises mix of “garden” buildings & industrystandard suburban office parks Accounts for 12% of County’s 24 million SF inventory Overall vacancies have jumped since 2006: from 8% to 26.5% Significant challenges of negative absorption (leasing): (677,000) SF vacated since 2006 Office Depot HQs relocation to Boca responsible for weakened market statistics Job growth in office-using sectors is critical Delray Beach retail inventory (2013): 3.9 million SF in multiple property types Accounts for 9% of County’s 44.4 million SF inventory 239,000 SF of net absorption in 2013 Strengthening regional role as retail destination $35 million in recaptured Grocery spending: Trader Joe’s (10,000 SF) & Fresh Market (20,000 SF) Key Market Findings Office & Retail Market Performance Key Market Findings Office & Retail Market Performance Key Market Findings Hotel Market Performance Delray Beach hotel supply: 887 rooms in 7 properties (as defined by STR): comprises 6.5% share of County’s 13,600+ rooms Inventory includes 95-room Fairfield Inn under construction Since 2010, annual occupancies have fluctuated between 58% & 70% 4-year average occupancies: 64.9%, suggests roomnight demand is at threshold for financing new construction (65% to 72%) Colony Hotel & Crane’s Beach Hotel do not report performance to STR Solid annual growth in average daily rates (ADRs): $127 (2010) to $145 (2014) What We Heard Stakeholder Interviews Study area lacks identity/brand; does not benefit from economic engine & strong identity of downtown Land uses characteristic of aging, low-density suburban commercial corridors in south Florida In transition: Land values increasing due to proximity to downtown Private investment in high-quality residential Difficult to attract commercial re-investment at current low rents Values driven by perceived future uses ‘Hot button’ issues: increasing residential densities; introduction of rental housing (turnover) Largest contiguous parcels are all auto-oriented uses How to capture spending from high-income HHs (e.g., Gulf Stream) What We Heard Stakeholder Interviews Desire for independent, “boutique” retail in walkable district Narrow lot depths, fragmented ownership/parcel assemblage, adjacent rail line complicate development Challenges of current densities/zoning: Will not support significant retail Precludes ‘Pineapple Grove-type’ development (i.e., surface parking required) Costs of structured parking too high w/o additional revenues Is there opportunity to ‘cluster’ new retail (e.g., at George Bush Blvd.)? How can public improvements & other public policies be used to: Enhance marketability Generate private commercial investment Create pedestrian-friendly areas? Key Market Findings Market Directions Retail & Food Service Success of Atlantic Avenue has created strong regional destination & identity Challenges of maintaining specialty retail in a strong food & beverage market, higher rents Study area retail potentials: Affected by distance & quality of pedestrian space Width of North Federal Highway limits easy creation of walkable retail environment Limited residential densities cannot support walkable retail cluster on its own Significant competitive environment & higher densities in Boynton Beach Transitional uses characteristic of South Florida commercial strips Several buildings worthy of preservation & re-use; “character-giving” Key Market Findings Market Directions Market-rate Housing Forecasts suggest limited near-term population & HH growth Near-term demand likely captured by planned projects (e.g., ZOM) Transitional land uses in study area suggest opportunities for moderatedensity infill residential development & selected mixed-use Parcel size, ownership priorities & consolidation potential affect opportunities for multi-family housing Increased residential densities will be critical to support new retail in study area: Each new resident = 4 to 7 SF Each new office worker = 2 to 5 SF Each visitor = 0.5 to 1.5 SF Key Market Findings Market Directions Professional Office/Business Services State (DEO) employment forecasts suggest near-term growth: Retail/Food Service Professional Services & Finance/Insurance & Real Estate Job growth in office-using sectors critical to generating near-term demand If 2,000 of 5,000 new jobs are office-using = 400,000 SF Current office vacancies = 793,000 SF Current zoning in most of Delray Beach (& study area) restricts higher-density office development Suggests small-scale “garden” product & tenant mix Limited market potentials in the near-term (3 to 5 years) Key Market Findings Market Directions Hotel/Lodging Sustained annual occupancies meet threshold required by capital markets for financing new construction (65% to 72%) Fairfield Inn may delay near-term feasibility of new hotel in study area Key planning question: Where is best location for future hotel product in Delray Beach? Locational characteristics that enhance marketability (e.g., Hyatt Place, Fairfield) Future feasibility studies will be required to warrant conventional financing & determine product type (i.e., business vs. leisure) Next Steps Solicit public feedback tonight & continue stakeholder outreach Estimate potential market demand by use & range (e.g., low/high) Suggest potential phasing & development strategies Consider linkages to downtown (e.g., branding/marketing, land uses) Consider both natural market growth & “induced” markets Prepare draft Market Study report by 9/15 for CRA review Submit final Market Study report by 9/30 Q&A Demographic/Economic Profile Selected Municipalities in Palm Beach County As % of 2000 County Population Trends (Permanent Residents Only) (1) Palm Beach County 1,131,191 2013 As % of County 1,345,652 Forecast 2020 As % of County 1,465,300 Change: 2000-2013 Growth Rate Gain/(Loss) 1.3% 214,461 Delray Beach 60,020 5.3% 61,801 4.6% 66,640 4.5% 0.2% 1,781 Boca Raton Boynton Beach Gulf Stream Briny Breezes Highland Beach Ocean Ridge West Palm Beach 74,764 60,389 716 411 3,775 1,636 82,103 6.6% 5.3% 0.1% 0.0% 0.3% 0.1% 7.3% 86,041 70,131 974 420 3,572 1,798 103,038 6.4% 5.2% 0.1% 0.0% 0.3% 0.1% 7.7% 91,679 76,144 963 885 3,917 1,927 113,131 6.3% 5.2% 0.1% 0.1% 0.3% 0.1% 7.7% 1.1% 1.2% 2.4% 0.2% -0.4% 0.7% 1.8% 11,277 9,742 258 9 (203) 162 20,935 2020 Population Forecasts (1) Delray Beach Palm Beach County 66,640 1,465,300 Change: 2013-2020 Growth Rate Gain/(Loss) 0.6% 0.7% 4,839 119,648 (1) Population estimates by the Palm Beach County Department of Planning, Zoning, and Building. Population reflects permanent residents only, and does not include temporary residents. Thus, figures do not precisely match Census figures or ESRI estimates in other tables. www.pbcgov.com/pzb/planning/population/countyprofile.pdf Source: Palm Beach County Department of Planning, Zoning & Building; WTL+a, July 2014. Demographic & Economic Profile City of Delray Beach 2010 Demographic Profile Population Households Avg. HH Size Median Age Race White Black American Indian Asian, Pacific Islander Other Two or More Races Hispanic (1) Age Distribution 0-14 15-24 25-34 35-44 45-54 55-64 65-74 75+ Average HH Income Median HH Income 2012 % Dist. 2017 60,522 27,193 2.18 46.0 60,243 27,247 2.17 46.9 39,768 16,961 122 1,142 1,490 1,039 5,769 39,374 16,848 124 1,220 1,569 1,108 6,107 65% 28% 0% 2% 3% 2% 10% 39,007 17,353 138 1,485 1,820 1,296 7,305 8,017 6,578 7,522 7,308 8,727 8,079 6,143 8,148 7,875 6,352 7,438 6,972 8,343 8,399 6,516 8,346 66,636 45,855 13% 11% 12% 12% 14% 14% 11% 14% 7,780 5,883 7,424 6,739 7,633 8,754 7,928 8,954 76,119 53,803 $ $ % Dist. 61,098 27,538 2.18 48.8 $ $ Change: 2012-2017 No. CAGR % 855 291 0.28% 0.21% 64% 28% 0% 2% 3% 2% 12% (367) 505 14 265 251 188 1,198 -0.2% 0.6% 2.2% 4.0% 3.0% 3.2% 3.6% 13% 10% 12% 11% 12% 14% 13% 15% (95) (469) (14) (233) (710) 355 1,412 608 -0.2% -1.5% 0.0% -0.7% -1.8% 0.8% 4.0% 1.4% 2.7% 3.2% Demographic & Economic Profile City of Delray Beach 2010 2012 % Dist. 2017 % Dist. Change: 2012-2017 No. CAGR % Housing Profile Owner-occupied % of Total 18,189 53% 17,764 52% 18,190 52.1% 426 0.5% Renter-occupied % of Total 9,004 26% 9,483 28% 9,348 26.8% (135) -0.3% 6,963 20% 34,156 7,079 21% 34,326 7,377 21.1% 34,915 298 0.8% 589 0.3% Unoccupied % of Total Total Units: Median Value Average Value $ $ 140,692 209,916 $ $ 165,644 223,971 (1) Persons of Hispanic origin are a subset of other race categories; therefore, totals do not add. Source: ESRI Business Analyst; WTL +a, July 2014. 3.3% 1.3% Demographic & Economic Profile Study Area 2010 Demographic Profile Population Households Avg. HH Size Median Age Race White Black American Indian Asian, Pacific Islander Other Two or More Races Hispanic (1) Age Distribution 0-14 15-24 25-34 35-44 45-54 55-64 65-74 75+ Average HH Income Median HH Income 2012 % Dist. 2017 746 401 1.86 45.8 759 410 1.85 46.4 693 23 3 8 5 15 54 701 24 3 8 6 17 60 92% 3% 0% 1% 1% 2% 8% 725 29 4 11 7 23 80 83 47 89 144 139 135 71 39 83 48 90 141 136 143 79 41 79,643 51,889 11% 6% 12% 19% 18% 19% 10% 5% 85 45 94 141 129 155 102 47 95,634 61,418 $ $ % Dist. 798 427 1.87 47.7 $ $ Change: 2012-2017 No. CAGR % 39 17 1.01% 0.82% 91% 4% 1% 1% 1% 3% 10% 24 5 1 3 1 6 20 0.7% 3.9% 5.9% 6.6% 3.1% 6.2% 5.9% 11% 6% 12% 18% 16% 19% 13% 6% 2 (3) 4 (7) 12 23 6 0.5% -1.3% 0.9% 0.0% -1.1% 1.6% 5.2% 2.8% 3.7% 3.4% Demographic & Economic Profile Study Area 2010 2012 % Dist. 2017 % Dist. Change: 2012-2017 No. CAGR % Housing Profile Owner-occupied % of Total 245 49% 238 47% 253 48.2% 15 1.2% Renter-occupied % of Total 156 31% 172 34% 174 33.1% 2 0.2% Unoccupied % of Total Total Units: 95 19% 496 95 19% 505 98 18.7% 525 3 0.6% 20 0.8% Median Value Average Value $ $ 224,201 327,452 $ $ 265,776 356,115 (1) Persons of Hispanic origin are a subset of other race categories; therefore, totals do not add. Source: ESRI Business Analyst; WTL +a, July 2014. 3.5% 1.7% Demographic & Economic Profile Annual Household Spending, 2012 City of Delray Beach Total Households (2012) Study Area 27,247 City of Delray Beach 410 Other Entertainment Pets Apparel & Accessories Men's Wear $ 252 $ 310 157 238 Sports/Recreation/Exercise Equipment 139 175 Children's Wear 241 305 Reading Footwear 192 234 Watches & Jewelry 145 179 145 Catered Affairs Subtotal: 1,732 Computers 191 $ 232 Software & Accessories Subtotal: $ 234 $ 285 41 23 $ 1,553 $ 4,721 $ 5,517 2,995 Alcoholic & Non-alcoholic Beverages Subtotal: 3,629 954 1,147 $ 8,671 $ 10,293 $ 100 $ 119 Household Furnishings & Equipment Furniture 159 31 1,304 Food & Alcohol Household Textiles $ 172 51 Entertainment & Recreation Membership Fees for Clubs 90 150 $ Food Away from Home $ 71 175 $ Food at Home Computers & Hardware 690 196 Photo Equipment & Supplies 1,413 $ Recreational Vehicles & Fees 529 $ 599 126 437 Apparel Products & Services $ Toys & Games Women's Wear Subtotal: Study Area $ 194 Floor Coverings 449 556 23 28 260 299 Fees for Participant Sports 114 139 Major Appliances Admission to Movie/Theatre/Opera/Ballet Housewares 61 73 Small Appliances 43 49 8 10 147 184 Admission to Sporting Events 58 75 Fees for Recreational Lessons 105 138 0 1 Dating Services Subtotal: $ 584 $ 730 TV/Video/Audio Cable & Satellite TV Services Telephones & Accessories 45 57 Lawn & Garden 410 444 Housekeeping Supplies 673 774 Maintenance & Remodeling Materials 246 Subtotal: $ Televisions Satellite Dishes VCRs, Video Cameras & DVD Players Miscellaneous Video Equipment 837 $ 184 1 2 12 15 8 10 33 41 Video Game Hardware/Accessories 24 31 Video Game Software 27 35 Streaming/Downloaded Video Rental of Video Cassettes & DVDs Installation of Televisions Audio Rental & Repair of TV/Radio/Audio $ 3 5 25 32 1 1 104 132 4 5 1,232 $ 288 $ 2,318 $ 2,697 $ 605 $ 637 952 151 Video Cassettes & DVDs Subtotal: Luggage 1,444 Health & Personal Care Non- & Prescription Drugs Optical 79 92 Personal Care Products 425 501 School Supplies 172 213 Smoking Products 456 Subtotal: 519 $ 1,737 $ 1,962 Total Annual Spending $ 476,571,555 $ 8,485,631 Per Household $ 17,491 $ 20,697 TOTAL: As % of Average HH Income 22.0% 26.0% Demographic & Economic Profile County Employment Trends, 1995-2014 Industry Sector In 000s Mining & Logging Construction Manufacturing Transp/Comm/Trade/Utilities Trade Wholesale Retail Information Financial Activities Services Professional & Business Education/Health Services Leisure & Hospitality Other Services Government Total (In 000s): Change During Period: 1995 2000 2005 Change: 1995-2005 Amount CAGR % 26.7 26.7 78.0 34.9 28.8 94.4 45.2 19.9 103.6 18.5 (58.1) 89.5 14.1 56.6 9.3 28.1 17.5 68.6 12.4 36.7 22.3 72.0 11.1 40.0 38.7 55.7 50.8 22.1 51.2 77.4 64.4 58.0 25.0 57.0 458.0 2007 2009 2011 2012 2013 Change: 2007-2013 Amount CAGR % 5.4% -2.9% 2.9% 45.5 19.2 106.8 27.6 16.3 97.3 23.3 14.9 97.7 24.3 15.4 99.9 0.2 25.7 15.7 101.4 0.2 (19.8) (3.5) (5.4) -9.1% -3.3% -0.9% 8.2 15.4 1.8 11.9 4.7% 2.4% 1.8% 3.6% 23.9 73.3 11.0 40.7 21.8 66.6 9.5 35.2 21.0 67.9 9.1 36.1 21.4 69.5 9.2 36.9 21.6 70.6 9.2 37.5 (2.3) (2.7) (1.8) (3.2) -1.6% -0.6% -2.9% -1.4% 95.9 75.6 69.6 28.2 64.9 40.2 24.8 47.5 6.1 13.7 9.5% 3.1% 3.2% 2.5% 2.4% 97.3 78.8 73.2 28.2 66.5 83.3 80.1 68.3 27.0 65.8 87.0 82.9 70.0 27.6 62.5 91.2 83.2 73.3 28.4 62.0 93.3 83.1 75.5 24.0 61.3 (4.0) 4.3 2.3 (4.2) (5.2) -0.7% 0.9% 0.5% -2.6% -1.4% 575.1 648.3 190.3 3.5% 664.4 598.8 600.0 614.7 619.0 (45.4) -1.3% 117.1 73.2 16.1 (65.6) 1.2 14.7 4.3 Demographic & Economic Profile County Employment Forecasts, 2010-2020 Employment Category 2013 Agriculture/Mining/Construction Agriculture Mining Construction Subtotal: 6,580 200 25,670 32,450 Manufacturing Durable Goods Manufacturing Non-Durable Goods Manufacturing Subtotal: 11,113 4,599 15,712 Transportation/Communications/Public Utilities Public Utilities Transportation & Warehousing Subtotal: Wholesale & Retail Trade Wholesale Trade Retail Trade Subtotal: 1,443 7,637 9,080 21,643 70,628 92,271 % Dist. 2021 5.5% 5,971 239 34,439 40,649 2.7% 12,268 4,322 16,590 1.5% 1,546 8,134 9,680 15.7% 24,463 77,779 102,242 Change: 2013-2021 % Dist. Total CAGR 6.1% (609) 39 8,769 8,808 -1.2% 0.0% 3.7% 2.9% 2.5% 1,155 (277) 878 1.2% -0.8% 0.7% 1.4% 103 497 600 0.9% 0.8% 0.8% 15.3% 2,820 7,151 9,971 1.5% 1.2% 1.3% Demographic & Economic Profile County Employment Forecasts, 2010-2020 Employment Category Information 2013 2021 1.6% 9,579 6.4% 24,182 16,861 41,043 40,948 8,758 43,546 8,655 74,403 15,984 59,540 24,035 275,869 Government Self-Employed & Unpaid Family Workers Finance/Insurance/Real Estate Finance & Insurance Real Estate, Rental & Leasing Subtotal: Services Professional, Scientific & Technical Services Management of Companies & Enterprises Administrative & Waste Management Educational Services Health Care & Social Assistance Arts, Entertainment & Recreation Accommodation & Food Services Other Services (Except Government) Subtotal: TOTAL: Annual Increase (Rounded): 9,227 % Dist. Change: 2013-2021 % Dist. Total CAGR 1.4% 352 0.5% 6.1% 1,227 2,344 3,571 0.7% 1.9% 1.1% 47.0% 50,362 9,739 51,040 11,025 90,272 18,734 66,892 26,039 324,103 48.4% 9,414 981 7,494 2,370 15,869 2,750 7,352 2,004 48,234 2.6% 1.3% 2.0% 3.1% 2.4% 2.0% 1.5% 1.0% 2.0% 61,265 10.4% 68,809 10.3% 7,544 1.5% 53,046 9.0% 57,421 8.6% 4,375 1.0% 83,724 10,500 1.7% 22,955 14,517 37,472 586,392 Source: Florida Agency for Workforce Innovation; WTL +a, July 2014. 670,116 Demographic & Economic Profile City of Delray Beach Businesses & Employment, 2012 NAICS Category Mining & Natural Resources Construction Manufacturing Transportation & Warehousing Communications Utilities Wholesale & Retail Trade Wholesale Retail - Home Improvement - General Merchandise - Food Stores - Auto Dealers/Gas Stations - Apparel & Accessory Stores - Furniture/Home Furnishings - Eating & Drinking Places - Miscellaneous & Non-store Retail Finance/Insurance/Real Estate Services - Hotel/Lodging - Automotive Services - Motion Pictures & Amusements - Health Services - Legal Services - Educational Institutions - Other Services Government TOTAL: City of Delray Beach: 2012 Total Employment: As % of County Employment 2012 Population: Jobs/Population Ratio: Businesses No. % of Total 143 399 193 142 56 17 1,294 333 961 40 11 86 90 91 107 244 292 703 3,990 33 136 179 564 122 62 2,894 38 6,975 2.1% 5.7% 2.8% 2.0% 0.8% 0.2% 18.6% 10.1% 57.2% 0.5% 100.0% Employees No. % of Total 439 2,302 1,140 600 207 64 9,369 1,300 8,069 332 419 877 1,435 284 418 1,556 2,748 2,895 15,822 581 433 786 2,981 396 1,696 8,949 1,903 34,741 34,741 5.9% 60,243 0.58 1.3% 6.6% 3.3% 1.7% 0.6% 0.2% 27.0% 8.3% 45.5% 5.5% 100.0% Demographic & Economic Profile City of Delray Beach Businesses & Employment, 2012 NAICS Category Mining & Natural Resources Construction Manufacturing Transportation & Warehousing Communications Utilities Wholesale & Retail Trade Wholesale Retail - Home Improvement - General Merchandise - Food Stores - Auto Dealers/Gas Stations - Apparel & Accessory Stores - Furniture/Home Furnishings - Eating & Drinking Places - Misc & Non-store Retail Finance/Insurance/Real Estate Services - Hotel/Lodging - Automotive Services - Motion Pictures & Amusemts - Health Services - Legal Services - Educational Institutions - Other Services Government TOTAL: No. Businesses % of Total % Share of Study Area City Businesses by Type 4 13 5 4 1 1 41 8 33 1 2.0% 6.4% 2.5% 2.0% 0.5% 0.5% 20.2% 2.8% 3.3% 2.6% 2.8% 1.8% 5.9% 3.2% 9.4% 56.7% 2.7% 2.9% 0.0% 100.0% 0.0% 2.9% 1 3 3 6 7 12 19 115 1 4 6 15 4 2 83 203 No. 6 54 9 11 1 1 242 17 225 6 48 66 6 15 33 52 64 408 8 16 17 63 7 82 216 7 803 Employees % of Total % Share of Study Area City Employees by Type 0.7% 6.7% 1.1% 1.4% 0.1% 0.1% 30.1% 1.4% 2.3% 0.8% 1.8% 0.5% 1.6% 2.6% 8.0% 50.8% 2.2% 2.6% 0.9% 100.0% 0.4% 2.3% North Federal Highway Study Area Analysis: 2012 Total Employment: As % of City-Wide Employment 803 2.3% 2012 Population: 759 Jobs/Population Ratio: 1.06 Demographic & Economic Profile City of Delray Beach: Retail “Recapture” Opportunities Retail Category Demand Supply "Recapture" (HH Spending) (Store Sales) Opportunity General Merchandise Stores Department Stores Excl Leased Depts. $ 39,949,545 $ $ Other General Merchandise Stores Subtotal: $ 54,628,645 108,219,379 $ 62,702,505 $ 45,516,874 33,696,863 $ 20,814,383 $ 12,882,480 68,269,834 $ 8,073,860 (14,679,100) 60,195,974 Clothing & Accessories Stores Clothing Stores Shoe Stores 5,600,293 5,927,795 Jewelry, Luggage, Leather Stores 5,480,136 3,061,927 Subtotal: (327,502) 2,418,209 $ 44,777,292 $ 29,804,105 $ 14,973,187 $ 8,575,969 $ 10,691,276 $ (2,115,307) $ 16,419,791 $ 36,901,988 $ (20,482,197) $ 18,526,082 $ 8,063,787 $ 10,462,295 $ 18,526,082 $ 8,063,787 $ 10,462,295 $ 10,104,651 $ 11,313,438 $ (1,208,787) $ 14,804,388 $ 14,874,512 $ (70,124) $ 34,151,987 $ 48,733,318 $ (14,581,331) Furniture & Home Furnishings Stores Furniture Stores Home Furnishing Stores Subtotal: 7,843,822 26,210,712 (18,366,890) Electronics & Appliance Stores Appliances, TVs, Electronics Stores Subtotal: Leisure & Entertainment Sporting Goods Stores Books, Periodicals & Music Subtotal: 4,699,737 3,561,074 1,138,663 Food Services & Drinking Places Full-Service Restaurants Limited-Service Eating Places Special Food Services Drinking Places -Alcoholic Beverages Subtotal: 29,837,361 20,591,965 2,748,200 2,764,146 4,902,345 $ 71,639,893 9,245,396 (15,946) 12,792,607 $ 84,882,036 (7,890,262) $ (13,242,143) Demographic & Economic Profile City of Delray Beach: Retail “Recapture” Opportunities Retail Category Demand Supply "Recapture" (HH Spending) (Store Sales) Opportunity Food & Beverage Stores Grocery Stores $ 107,825,925 $ 72,730,801 $ 35,095,124 Specialty Food Stores 2,971,821 5,000,766 (2,028,945) Beer, Wine & Liquor Stores 4,748,198 3,620,203 1,127,995 Subtotal: $ 115,545,944 $ 81,351,770 $ 34,194,174 $ 57,233,703 $ 123,854,661 $ (66,620,958) $ 57,233,703 $ 123,854,661 $ (66,620,958) $ 19,889,370 $ 23,841,250 $ (3,951,880) Health & Personal Care Stores Health & Personal Care Stores Subtotal: Building Material, Garden Equipment Stores Building Materials & Supplies Lawn & Garden Equipment & Supplies Subtotal: 3,257,464 1,416,666 1,840,798 $ 23,146,834 $ 25,257,916 $ (2,111,082) $ 836,985 $ 1,682,071 $ (845,086) Miscellaneous Store Retailers Florists Office Supplies, Stationery, Gift Stores 5,959,525 31,360,233 (25,400,708) Used Merchandise Stores 1,438,314 2,714,888 (1,276,574) 10,320,047 19,046,483 (8,726,436) $ 18,554,871 $ 54,803,675 $ (36,248,804) $ 488,868,177 $ 522,496,955 $ (33,628,778) Other Miscellaneous Retail Stores Subtotal: TOTAL: HH Demand vs. Retail Sales (2) Real Estate Market Conditions Housing Profile City of Delray Beach Amount % Unoccupied Housing Units By Status Unoccupied for Other Reasons Rented (Not Occupied) For Sale Only Sold (Not Occupied) Seasonal/Recreational For Migrant Workers Subtotal: True Vacancies Other Vacant Vacant, For Rent Subtotal: Total Unoccupied Units: Study Area Amount % 1,201 721 96 3,898 1 5,917 20% 12% 2% 66% 0% 72% 19 23 3 48 93 20% 25% 3% 52% 0% 78% 1,096 1,201 2,297 48% 52% 28% 8 19 27 30% 70% 23% 8,214 120 2,297 27 TRUE VACANCY: Vacant Units True Vacancy Rate 6.5% 5.3% Real Estate Market Conditions Housing Profile City of Delray Beach Amount % Housing Units By Structure Detached Attached 2 Units 3 or 4 Units 5 to 9 Units 10 to 19 Units 20 to 49 Units 50+ Units Mobile Home/Other Total Units: Group Quarters Population College Housing Military Quarters Correctional Juvenile Nursing Home Other Facilities Non-group Quarters Total Units: % of Population in Group Quarters: Study Area Amount % 13,325 3,307 1,243 4,615 2,875 3,155 3,019 3,281 267 35,087 38% 9% 4% 13% 8% 9% 9% 9% 1% 100% 195 102 46 26 71 27 46 513 38% 20% 9% 5% 14% 5% 9% 0% 0% 100% - 0% 0% 0% 0% 2% 2% 97% 100% - 0% 0% 0% 0% 0% 0% 100% 100% 5 575 563 33,944 35,087 3.3% 1 512 513 0.2% Source: Nielsen Claritas 2014 Estimates; American Community Survey; WTL+a, July 2014. Real Estate Market Conditions Housing Starts, 2004-2013 Municipality Delray Beach Single-family Units Multi-family Units 2-Unit MF Structures 3- & 4-Unit MF Structures 5+ Unit MF Structures Subtotal: TOTAL-Delray Beach: As % of Palm Beach County 2005 2006 2007 2008 319 116 113 4 40 44 8 4 252 264 - 363 3% 380 5% 206 7% 3 90 93 2009 2010 2011 2012 38 28 21 144 144 - 55 55 217 217 93 4% 245 17% 165 11% - 54 Change: 2005-2013 All Starts Ann'l Avg. 2013 44 153 886 98 4 62 66 517 517 2 4 6 14 15 1,377 1,406 1.6 1.7 153 156 120 5% 561 12% 159 3% 2,292 5% 255 - Real Estate Market Conditions Market Performance of Selected MF Complexes Project/Location Year Built Class & Height Current Vacancy Unit Type No. of Units Size (In SF) Monthly Rent Rent Per SF 1. The Franklin 320 Franklin Club Drive Delray Beach 2013 Class A 3 floors 7.8% 1 BR 2 BR 3 BR 48 92 40 180 866 $ 1,469 1,616 1,341 $ 1,733 $ 1,970 2,377 1,997 $ 2.00 1.34 1.47 1.49 2. Worthing Place 32 SE 2nd Avenue Delray Beach 2010 Class A 6 floors 5.1% 1 BR 2 BR 3 BR 81 128 8 217 1,002 $ 1,214 1,390 1,141 $ 1,908 $ 2,779 3,088 2,465 $ 1.90 2.29 2.22 2.16 3. Water's Edge @ Delray 500 North Congress Avenue Delray Beach 1998 Class A 3 floors 0.0% 1 BR 2 BR 3 BR 56 84 8 148 905 $ 1,083 1,227 1,023 $ 1,144 $ 1,257 1,400 1,222 $ 1.26 1.16 1.14 1.19 Real Estate Market Conditions Market Performance of Selected MF Complexes Project/Location Year Built Class & Height Current Vacancy Unit Type No. of Units Size (In SF) Monthly Rent Rent Per SF 4. Blu Atlantic 5550 Nepsa Way Delray Beach 2014 Class A 3 floors 6.4% 1 BR 2 BR 3 BR 46 88 37 171 768 $ 1,080 1,303 1,044 $ 1,219 $ 1,459 1,699 1,446 $ 1.59 1.35 1.30 1.38 5. Alta Congress 250 Congress Park Drive Delray Beach 2013 Class A 4 floors 19.0% Studio 1 BR 2 BR 3 BR 1 98 189 81 369 537 $ 760 1,200 1,446 1,135 $ 1,195 $ 1,355 1,858 2,435 1,849 $ 2.23 1.78 1.55 1.68 1.63 Studio 1 BR 2 BR 3 BR 1 329 581 174 537 $ 860 1,209 1,396 1,195 $ 1,472 1,865 2,200 2.23 1.71 1.54 1.58 1,137 1,796 $ 1.58 Selected MF Rentals - Delray Beach Total/Weighted Average: 1,085 Real Estate Market Conditions All Workplace Uses, 2014 Inventory No. of Bldgs. Inventory (In SF) Vacancy In SF % Vacant Total Net Absorption (In SF) 2006-1Q/2014 Current Average Lease Rate Retail 439 5,167,230 218,993 4.2% (24,162) $ 27.05 Office 301 2,994,576 793,379 26.5% (677,345) $ 21.76 $ 6.81 Without Office Depot Closing (227,345) Industrial 166 2,573,437 233,217 9.1% (177,881) Citywide Total: 906 10,735,243 1,245,589 11.6% (879,388) Source: CoStar, Inc.; WTL+a, July 2014. Real Estate Market Conditions Office Market Performance, 2006-2014 2006 2007 2008 2009 2010 2011 2012 2013 1Q/2014 City of Delray Beach Inventory 3,130,115 3,128,015 3,128,015 3,062,773 3,094,923 3,094,923 3,073,278 2,994,576 2,994,576 No. of Buildings 315 314 314 304 304 304 302 301 301 Vacant Stock (1) 261,402 384,545 555,343 1,076,355 1,003,790 951,752 898,095 786,852 793,379 Vacancy Rate 8.4% 12.3% 17.8% 35.1% 32.4% 30.8% 29.2% 26.3% 26.5% Total Net Absorption (1) (9,829) (125,243) (170,798) (586,254) 104,715 52,038 32,012 32,541 (6,527) Without Closing of Office Depot Years of Positive Net Absorption Only Construction Deliveries Average Rental Rate (2) $ 23.46 $ 23.25 $ 22.57 $ 23.23 $ 22.70 $ 21.24 $ 21.04 $ 21.10 $ 21.76 Change: 2006-1Q/2014 Total Ann'l Avg. % (135,539) (14) 531,977 15.5% (677,345) -1.1% Years to Stabilized (95%) Occupancy: Years of Positive Net Absorption Only (82,102) (25,261) 55,327 13.6 Real Estate Market Conditions Retail Market Performance, 2006-2014 2006 2007 2008 2009 2010 2011 2012 2013 1Q/2014 Inventory 5,167,452 5,258,917 5,375,650 5,228,517 5,250,488 5,254,452 5,180,664 5,178,256 5,167,230 No. of Buildings 466 467 473 451 447 448 444 441 439 Total Available Space (1) 263,881 208,270 434,607 470,910 486,449 442,185 363,447 337,024 339,454 Vacancy Rate 5.1% 4.0% 8.1% 9.0% 9.3% 8.4% 7.0% 6.5% 6.6% Total Net Absorption (1) (58,076) 149,155 (115,230) (138,801) 55,630 13,250 46,169 34,039 (10,298) Years of Positive Net Absorption Only Construction Deliveries Average Rental Rate (2) $ 24.04 $ 24.46 $ 24.63 $ 24.15 $ 21.07 $ 15.63 $ 17.50 $ 23.37 $ 27.05 Change: 2006-1Q/2014 Total Ann'l Avg. (222) (27) 75,573 3.7% (24,162) (2,929) 59,649 1.7% Years to Stabilized (95%) Occupancy: Based on Average Annual Absorption (Years with Positive Absorption, Only) % 5.4