The Effects of Changes in Foreign Exchange Rates1 Multiple Choice – Computational Foreign currency transaction – Direct quotation – Purchase Use the following information for the next six questions: On November 29, 20x1, ABC Co. placed a non-cancellable purchase order for the importation of a machine with a purchase price of €40,000 from a company based in France. The contract term is FOB shipping point. The machine was shipped on December 1, 20x1 and was received by ABC on December 15, 20x1. The purchase price was settled on January 3, 20x2. The following are the exchange rates: November 29, 20x1………………………………………..₱55:€1 December 1, 20x1…………………………………………..₱58:€1 December 15, 20x1………………………………………..₱57:€1 December 31, 20x1………………………………………..₱60:€1 January 3, 20x2……………………………………………..₱61:€1 1. The entry on November 29, 20x1 includes a. a debit to accounts payable for ₱2,320,000. b. a credit to machinery for ₱2,320,000. c. a debit to machinery for ₱2,320,000 d. none of these 2. The entry on December 1, 20x1 includes a. a debit to accounts payable for ₱2,320,000. b. a credit to machinery for ₱2,320,000. c. a debit to machinery for ₱2,320,000 d. none of these 3. The total FOREX gain (loss) recognized in 20x1 is a. 40,000 b. (80,000) c. (200,000) d. (120,000) 4. The adjustment to the machinery account on December 31, 20x1 is – increase (decrease) a. 80,000 b. (80,000) c. 40,000 d. 0 5. The total FOREX gain (loss) recognized in 20x2 is a. (40,000) b. (80,000) c. (200,000) d. (120,000) 6. The net adjustment to the machinery account on January 3, 20x2 is – increase (decrease) a. 80,000 b. (120,000) c. (40,000) d. 0 Foreign currency transaction – Direct quotation – Sale Use the following information for the next four questions: On November 29, 20x1, ABC Co. received a non-cancellable sale order for the exportation of inventories from a UK-based company. The contract price is £40,000 (pound sterling). The contract term is FOB shipping point. The inventories were shipped on December 1, 20x1. The sale was settled on January 3, 20x2. The following are the exchange rates: November 29, 20x1………………………………………..₱67:£1 December 1, 20x1…………………………………………..₱68:£1 1 Adapted from Advanced Accounting by Millan 1 December 31, 20x1………………………………………..₱70:£1 January 3, 20x2……………………………………………..₱71:£1 7. How much sale revenue is recognized in 20x1? a. 2,680,000 b. 2,720,000 c. 2,800,000 d. 2,840,000 8. How much FOREX gain (loss) is recognized in 20x1? a. 120,000 b. (120,000) c. 80,000 d. (80,000) 9. How much FOREX gain (loss) is recognized in 20x2? a. 40,000 b. (40,000) c. 120,000 d. 160,000 10. How much is the total FOREX gain (loss) resulting from the sale transaction? a. 160,000 b. 120,000 c. 80,000 d. 40,000 Foreign currency transaction – Indirect quotation Use the following information for the next two questions: ABC Co. had the following transactions during the last month of the current reporting period: Purchased raw materials from Pakistani Co., a company based in Pakistan, for 400,000 rupees on December 17, 20x1 to be settled on January 5, 20x2. Sold inventory to Swedish Co., a company based in Sweden, for 80,000 kroners on December 20, 20x1 to be settled on January 5, 20x2. The exchange rates are as follows: Rupee Dec. 17, 20x1…………Php 1: PKR 2.04 Dec. 20, 20x1…………Php 1: SEK 0.1667 Dec. 31, 20x1…………Php 1: PKR 2 Jan. 5, 20x2………….Php 1: PKR 2.083 Kroner Php 1 : SEK 0.2000 Php 1 : SEK 0.2400 11. How much are the total FOREX gains/losses recognized by ABC Co. from the purchase and sale transactions described above? Purchase Sales a. (4,048) 146,570 b. 4,048 (146,572) c. 3,922 (66,667) d. (3,922) 66,667 12. How much are the total FOREX gains/losses recognized by Pakistani Co. and Swedish Co. from the purchase and sale transactions, respectively? a. b. c. d. Pakistani (4,048) 3,922 (3,922) 0 Swedish 146,572 (66,667) 66,667 0 Subsequent measurement Use the following information for the next five questions: On December 1, 20x1, ABC Co. acquired equipment for BRL 40,000 (Brazilian reals) when the exchange rate is ₱24:BRL1. ABC Co. reported foreign exchange loss of ₱80,000 in its 20x1 statement of 2 profit or loss and a ₱20,000 foreign exchange gain of ₱20,000 in its 20x2 statement of profit or loss. 13. What is the exchange rate on December 31, 20x1? a. ₱24:BRL1 b. ₱26:BRL1 c. ₱25.5:BRL1 None of these d. 14. What is the exchange rate on settlement date in 20x2? a. ₱24:BRL1 b. ₱26:BRL1 c. ₱25.5:BRL1 None of these d. 15. What is the carrying amount of the accounts payable in the 20x1 statement of financial position? a. 1,040,000 b. 960,000 c. 1,020,000 d. None of these 16. How much is the cost of the equipment in the 20x1 statement of financial position? a. 1,040,000 b. 960,000 c. 1,020,000 d. None of these 17. How much is the cost of the equipment in the 20x2 statement of financial position? a. 1,040,000 b. 960,000 c. 1,020,000 d. None of these Exchange rate on initial recognition 18. ABC Co. obtained a $40,000 loan at the middle of the year. At the end of the year, the loan payable is appropriately reported at ₱2,200,000. None of the principal on the loan has been paid during the year. There has been a 10% increase in the exchange rate (expressed in direct quotation) from the date the loan has been obtained to the end of reporting period. What is the exchange rate at the date the loan has been obtained? a. ₱55:$1 b. ₱50:$1 c. ₱45:$1 d. ₱60:$1 Loan transaction 19. On July 1, 20x1, ABC Co. obtained a $40,000 loan that bears 10% annual interest when the spot exchange rate is ₱50:$1. The closing rate on December 31, 20x1 is ₱55:$1. No payments had been made on the loan during the year. How much is the foreign exchange gain (loss) to be recognized in the year-end statement of profit or loss? a. (200,000) b. (220,000) c. (210,000) d. 210,000 Cash account Use the following information for the next two questions: ABC Co., a domestic corporation based in the Philippines, frequently sells goods overseas through the internet. All online sales are on cash basis. The movements in ABC’s US dollar account are shown below: Cash in bank - U.S. dollar Jan. 1 (₱48:$1) $40,000 Sept. 30 (₱45:$1) 80,000 20,000 Dec. 16 (₱44:$1) $100,000 Dec. 31 (₱45:$1) 20. How much is the balance of cash in bank to be presented in the year-end statement of financial position? a. 4,640,000 b. 4,500,000 c. 100,000 d. 4,650,000 3 21. What is the net foreign exchange gain (loss) to be recognized in the year-end statement of profit or loss? a. 100,000 b. (100,000) c. (140,000) d. 140,000 Average rate Use the following information for the next two questions: On December 15, 20x1, ABC Co. sent one of its key management personnel to a seminar in Malaysia. ABC Co. advanced MYR 40,000 (ringgits) to the manager subject to liquidation. The exchange rate on December 15, 20x1 is ₱14: MYR1. The liquidation report submitted by the key manager showed the following: MYR 32,000 were spent from December 15 to December 31, 20x1. The exchange rate on December 31, 20x1 is ₱13: MYR 1. MYR 6,000 were spent from January 1, 20x2 to January 3, 20x2. The manager returned the MYR 2,000 excess to the cashier on January 3, 20x2. The exchange rate on January 3, 20x2 is ₱12: MYR 1. 22. How much is the total FOREX gain (loss) on December 31, 20x1? a. (24,000) b. (32,000) c. 24,000 d. (38,000) 23. How much is the FOREX gain (loss) on January 3, 20x2? a. (5,000) b. (4,000) c. (7,000) d. (2,000) Items measured at other than historical cost Use the following information for the next two questions: ABC Co. had the following foreign currency transactions during the year: Acquired equipment on January 1, 20x1 for THB 40,000 (bahts) from a Thailand-based company when the current exchange rate was ₱1.2: THB 1. The equipment is depreciated over 5 years using the straightline method. Purchased inventories on December 1, 20x1 for ZAR 4,000 (rands) from a company based in South Africa when the current exchange rate was ₱5: ZAR 1. Both the acquisitions described above are on cash basis. At year-end, ABC Co. determined the following: The equipment was found to have a recoverable amount of THB 28,000. The closing rate is ₱1.3: THB 1. Half of the inventories purchased remain unsold. ABC estimated that the net realizable value of the unsold inventories is ZAR 1,200. The closing rate is ₱6. 24. How much is the impairment loss on the equipment? a. 11,600 b. 2,000 c. 9,280 d. None 25. How much is the impairment loss on the inventory? a. 2,800 b. 800 c. 2,240 d. None 4 Buying and selling rates Use the following information for the next two questions: ABC Co. had the following foreign currency transactions on April 1, 20x1: Purchased goods worth CHF 40,000 (francs) from Swiss Company, a company based in Switzerland. Sold goods with sale price of VEB 4,000 (bolivars) to Venezuelan Company, a company based in Venezuela. Both the transactions were settled on April 30, 20x1. The following were the spot exchange rates: Buying Selling Swiss Francs April 1, 20x1…………………………₱44:CHF1 ₱48: CHF1 April 30, 20x1……………………….₱47:CHF1 ₱50: CHF1 Bolivars April 1, 20x1…………………………₱10:CHF1 April 30, 20x1……………………….₱13:CHF1 ₱12: CHF1 ₱16: CHF1 26. How much is the FOREX gain (loss) on the purchase transaction? a. (120,000) b. 120,000 c. 80,000 d. (80,000) 27. How much is the FOREX gain (loss) on the sale transaction? a. 16,000 b. 12,000 c. (16,000) d. (12,000) Revaluation of asset 28. On January 1, 20x1, ABC Co. acquired equipment for MWK 4,000,000 (kwachas) from a company based in Malawi. The equipment’s estimated useful life is 4 years. ABC Co. uses the straight line method of depreciation and the revaluation model. On December 31, 20x1, the equipment was determined to have a net appraised value of MWK 4,800,000 (kwachas). The relevant rates are as follows: Jan. 1, 20x1…………………………………………..₱0.20 : MWK 1 Dec. 31, 20x1………………………………………..₱0.26 : MWK 1 How much is the revaluation surplus? a. 648,000 b. 3,461,538 c. 448,000 d. None Exchange difference recognized in OCI 29. ABC Co. has a wholly-owned subsidiary in Indonesia. The following information is available about the subsidiary for the year to December 31, 20x1: (IDR Rupiahs) Net assets, Jan. 1, 20x1 400,000,000 Profit for the year 160,000,000 Dividends Net assets, Dec. 31, 20x1 560,000,000 No goodwill the relevant Jan. 1, Average arose from the business combination. The following are exchange rates: 20x1………………………………………..₱0.003 : IDR 1 for the year…………………….₱0.004 : IDR 1 5 Dec. 31, 20x1…………………………….₱0.005 : IDR 1 How much is the total gain (loss) on translation for the year? a. 1,280,000 b. (1,120,000) c. 1,120,000 d. 960,000 Goodwill Use the following information for the next two questions: On January 1, 20x1, a Philippine holding company acquired 100% interest in a subsidiary based in Kenya for KES 40M (shillings). The fair value of the net assets of the subsidiary at that date was KES 32 million (shillings). The following are the relevant exchange rates: Jan. 1, 20x1……………………………………….₱0.04 : KES 1 Dec. 31, 20x1………………………………………₱0.05 : KES 1 The group determined that there is no impairment in goodwill. 30. How much is the goodwill as of January 1, 20x1? a. 100,000 b. 240,000 c. 320,000 d. 480,000 31. How much is the goodwill as of December 31, 20x1? a. 400,000 b. 440,000 c. 480,000 d. 560,000 Translation of a subsidiary’s financial statements Use the following information for the next nine questions: ABC Co. owns 80% of the ordinary shares of a foreign subsidiary, XYZ, Inc., a company based in Korea. XYZ, Inc.'s functional currency is won. The subsidiary was acquired at the start of the reporting period for 6,000,000 wons, when the subsidiary's retained earnings were 3,200,000 wons. At the date of the acquisition the fair value of the net assets of the subsidiary were 5,600,000 wons. This included a fair value adjustment in respect of land. ABC Co. elected to measure non-controlling interest at the NCI’s proportionate share of the fair value of the subsidiary‘s net assets. The group determined at year-end that goodwill is not impaired. There were no changes in the share capital of the subsidiary during the year. The relevant exchange rates are as follows: Date Exchange rates Jan. 1, 20x1………………………………….₱0.03: KRW 1 Average for the year………………₱0.04: KRW 1 Dec. 31, 20x1……………………………….₱0.05: KRW 1 A summary of the individual financial statements of the entities at the end of reporting period are shown below: 6 Statements of financial position As at December 31, 20x1 ABC Co. (pesos) 180,000 8,000,000 8,180,000 ASSETS Investment in subsidiary Other assets TOTAL ASSETS LIABILITIES AND EQUITY Liabilities Share capital Retained earnings Total equity TOTAL LIABILITIES AND EQUITY XYZ, Inc. (wons) 5,200,000 5,200,000 1,600,000 4,000,000 2,580,000 6,580,000 8,180,000 240,000 800,000 4,160,000 4,960,000 5,200,000 ABC Co. (pesos) 3,600,000 (2,160,000) 1,440,000 XYZ, Inc. (wons) 2,400,000 (1,440,000) 960,000 Statements of profit or loss For the year ended December 31, 20x1 Revenues Expenses Profit for the year 32. How much is the goodwill as of December 31, 20x1? a. 45,600 b. 76,000 c. 66,500 d. 64,500 33. How much is the non-controlling interest in the net assets of the subsidiary (NCI) as of December 31, 20x1? a. 39,360 b. 56,600 c. 54,360 d. 65,600 34. How much is the consolidated retained earnings as of December 31, 20x1? a. 2,618,400 b. 2,702,400 c. 2,672,340 d. 2,610,720 35. How much is the total translation gain (loss) to be recognized in other comprehensive income in 20x1? a. 152,000 b. 121,600 c. 161,600 d. 136,000 36. How much is the consolidated profit in 20x1? a. 1,478,400 b. 1,488,000 c. 1,596,400 d. 1,696,000 37. How much is the consolidated total comprehensive income in 20x1? a. 1,640,000 b. 1,630,400 c. 1,718,000 d. 1,832,000 38. How much is the comprehensive income attributable to owners of the parent? a. 1,592,320 b. 1,606,080 c. 1,598,400 d. 1,638,080 39. How much is the consolidated total assets as of December 31, 20x1? a. 8,416,000 b. 9,680,000 c. 8,340,000 d. 9,860,000 40. How much is the equity attributable to owners of the parent as of December 31, 20x1? a. 6,676,320 b. 6,828,320 c. 6,738,400 d. 6,804,000 7 Net investment in a foreign operation Use the following information for the next six questions: On January 1, 20x1, ABC Co. acquired 60% interest in XYZ, Inc., a company situated in a foreign country. The currency of this country is the Armenian Dram (AMD). ABC elected to measure non-controlling interest as its proportionate share of the fair value of the subsidiary‘s net assets. The year-end financial statements of the combining constituents show the following information: Statements of financial position As of December 31, 20x1 Current assets Investment in subsidiary Property, plant and equipment TOTAL ASSETS Current liabilities Noncurrent liabilities Total liabilities Share capital Share premium Retained earnings Total equity TOTAL LIABILITIES AND EQUITY *Amounts in millions. ABC Co. ₱m* 8,000 1,760 12,000 21,760 XYZ, Inc. ADMm* 8,800 4,000 4,800 8,800 4,000 2,800 6,800 4,000 2,000 6,960 12,960 21,760 7,200 16,000 400 800 8,000 9,200 16,000 Statements of profit or loss For the year ended December 31, 20x1 ABC Co. ₱m 16,000 (10,000) 6,000 (2,000) 240 (400) 160 4,000 (1,200) 2,800 Revenue Cost of sales Gross profit Operating expenses Dividends received Interest expense Interest income Profit before tax Income tax expense Profit after tax Extraordinary item Profit for the year 2,800 XYZ, Inc. ADMm 32,000 (16,000) 16,000 (4,000) (1,200) 400 11,200 (4,000) 7,200 (800) 6,400 The movements in retained earnings during 20x1 are shown below: Retained earnings – Jan. 1, 20x1 4,560 4,800 Dividends paid (400) (3,200) Profit for the year 2,800 6,400 Retained earnings – Dec. 31, 20x1 6,960 8,000 8 Additional information: a) XYZ, Inc. has applied local GAAP, but has made some attempt to adapt to IFRSs (to which PFRSs are consistent). As a result, XYZ, Inc. has written off research previously capitalized as an extraordinary item prior period adjustment in the sum of ADM400 million. The remainder of the extraordinary item is the recognition of a fall in value of some plant that was damaged during the year. b) The fair value of the net assets of XYZ, Inc. at acquisition was ADM8,000 million after taking into account the removal of capitalized research discussed above. Goodwill is unimpaired. c) The increase in the fair value of XYZ, Inc. over carrying value is attributable to machines which are depreciated over five years on the straight line basis. d) During the year, ABC Co. sold ₱120 million in goods to XYZ, Inc. at a margin of 20%. All of the goods had been utilized in production by year-end, but only one half of the relevant finished goods have been sold. XYZ, Inc. received the goods on September 1 and paid on September 21. The foreign exchange difference remains in current liabilities. e) ABC Co. made a loan of ₱200 million to XYZ, Inc. immediately after the acquisition on January 1. This is still outstanding at yearend. ABC Co. has recorded the asset in current assets. The subsidiary has recorded the liability in noncurrent liabilities at the rate ruling at year-start. f) The dividends were declared by XYZ, Inc. at year-end and received by ABC Co. on that day. The following exchange rates are relevant: ADM to ₱1.00 January 1…………………………………………………….5 September 1…………………………………………………6 September 21……………………………………………….6.5 December 31………………………………………………..8 Weighted average for year……………………………….. 7 41. How much is the goodwill as of December 31, 20x1? a. 4,000 b. 620 c. 500 d. 1,400 42. How much is the NCI in net assets as of December 31, 20x1? a. 523 b. 553 c. 624 d. 829.50 43. How much is the consolidated retained earnings as of December 31, 20x1? a. 7,176 b. 7,214 c. 7,245 d. 7,385 44. How much is the total translation gain (loss) to be recognized in other comprehensive income in 20x1? a. (1,087) b. (1,792) c. (1,903) d. (1,093) 45. How much is the consolidated profit in 20x1? a. 3,442 b. 3,483 c. 3,647 d. 3,328 46. How much is the comprehensive income attributable to NCI? a. 36 b. 38 c. 43 d. 41 9 Disposal of a foreign operation 47. ABC Co. held 100% ownership interest of XYZ, Inc. but sold the entire investment on August 1, 20x1 for ₱500,000. The following information was determined as of this date: Carrying amount of XYZ’s net identifiable assets Carrying amount of NCI (including accumulated OCI attributable to NCI) Goodwill 412,000 82,400 12,000 ABC Co. had previously recognized translation gains of ₱3,200 in other comprehensive income on its investment in XYZ, Inc. How much is the total gain to be recognized in profit or loss on disposal date? a. 158,400 b. 161,600 c. 155,200 d. 164,800 Translation of a foreign operation – Hyperinflationary economy Use the following information for the next four questions: ABC Co., a corporation based in the Philippines, has a foreign branch that is operating in a hyperinflationary economy. The financial statements of the branch prior to restatement and translation are shown below: Statement of financial position As of December 31, 20x1 Amounts in Angolan Kwanza (AOA) Cash Accounts receivable Inventory Building Accumulated depreciation Total assets 184,000 296,000 160,000 400,000 (80,000) 960,000 Loan payable 120,000 Share capital Retained earnings Total equity Total liabilities and equity 400,000 440,000 840,000 960,000 Statement of profit or loss For the year ended December 31, 20x1 Amounts in Angolan Kwanza (AOA) Sales Cost of sales: Inventory - Jan. 1 240,000 Purchases 120,000 Total goods available for sale 360,000 Inventory - Dec. 31 (160,000) Gross profit Depreciation expense Other operating expenses Profit for the year 10 480,000 (200,000) 280,000 (40,000) (160,000) 80,000 Additional information: The building was acquired on January 1, 20x0. The share capital was issued on January 1, 20x0. Revenues were earned and expenses were incurred evenly during the year. Selected values of general price indices (CPI) are shown below: January 1, 20x0 100 Average for 20x0 110 January 1, 20x1 120 Average for 20x1 125 December 31, 20x1 140 The net monetary assets as of January 1, The exchange rates are as follows: January 1, 20x1 1.00 AOA : 0.45 Average for 20x1 1.00 AOA : 0.47 December 31, 20x1 1.00 AOA : 0.50 20x1 is ₱160,000. PHP PHP PHP 48. How much is the gain (loss) on net monetary position? a. (53,224) b. (51,887) c. (50,667) d. (48,333) 49. How much is the translated total assets as of December 31, 20x1? a. 552,400 b. 553,600 c. 554,800 d. 556,300 50. How much is the translated total equity as of December 31, 20x1? a. 553,600 b. 489,600 c. 495,600 d. 493,600 51. How much is the translated profit (loss) for 20x1? a. (4,461) b. 4,240 c. (4,561) d. (4,362) Theory of Accounts Reviewer 1. The accounting for the effects of foreign currencies on financial statements is prescribed under which standard? a. PAS 12 b. PFRS 21 c. PFRS 9 d. PAS 21 2. Which of the following statements is correct regarding the preparation of financial statements in accordance with PFRSs? a. A reporting entity is encouraged under the PFRSs to identify its functional currency when preparing financial statements. b. A reporting entity is required under the PFRSs to identify its functional currency when preparing financial statements only when the entity engages in foreign activities. c. The functional currency must be the currency of the country in which the entity operates or is based. d. A reporting entity must identify its functional currency when preparing its financial statements. 3. Which of these considerations would not be relevant in determining the entity’s functional currency? a. The currency that influences the costs of the entity. b. The currency in which finance is generated. c. The currency in which receipts from operating activities are retained. d. The currency that is the most internationally acceptable for trading. (Adapted) 11 4. When translating foreign currency transactions in accordance with PAS 21, if exchange rates fluctuate significantly, a. the use of the average rate for a period is appropriate for as long as it remains relevant all throughout the period. b. the use of the average rate for a period is required under PAS 21 only if it can be determined without undue cost and effort. c. the use of average rate is always appropriate d. the use of the average rate for a period is inappropriate. 5. In preparing consolidated financial statements of a U.S. parent company with a foreign subsidiary, the foreign subsidiary's functional currency is the currency: a. In which the subsidiary maintains its accounting records. b. Of the country in which the subsidiary is located. c. Of the country in which the parent is located. d. Of the environment in which the subsidiary primarily generates and expends cash. 6. A foreign subsidiary's functional currency is its local currency, which has not experienced significant inflation. The weighted average exchange rate for the current year would be the appropriate exchange rate for translating: (Item #1) Sales to customers; (Item #2) Wages expense a. No, no b. Yes, yes c. No, yes d. Yes, no 7. Monetary items are a. Cash only. b. Cash and bank balances. c. Cash, short-term receivables, and marketable securities d. Money held, assets receivable, and liabilities payable, in fixed or determinable amount of cash or cash equivalents. 8. According to PAS 21, a foreign operation is: a. an undertaking with foreigners b. a branch, associate, joint venture or subsidiary, where the activities are conducted in a different country to that of the parent undertaking. c. a foreign representative where the activities are not an integral part of the parent. d. a parent operating in foreign shores 9. The functional currency is: a. the currency which is functioning in the country where the parent operates. b. the currency of the country where an entity’s operations are based. c. the currency of the primary economic environment in which the undertaking operates. d. the currency used in the group’s consolidated financial statements. 10. The presentation currency is: a. the local currency of a foreign operation in which it reports. b. used in the parent’s and in the group’s consolidated financial statements. c. the currency which results to largest exchange gains. d. the currency of the country where an entity’s operations are based. 12 11. a. b. c. Exchange difference is the difference between two different currencies. the difference between the cost and fair value of monetary item the difference calculated from reporting the same number of units of a foreign currency, in the presentation currency, at different exchange rates. d. the average difference between the exchange rate at the beginning and end of a period. 12. The closing rate is: a. The exchange rate at which all assets and liabilities are stated. b. The average rate used in the year an entity closes its books. c. The spot exchange rate at the end of reporting period. d. The rate that is closed to the financial statements. 13. The net investment in a foreign operation is: a. The parent’s share of the net assets of the undertaking. b. The non-controlling interest’s share of the net assets of the undertaking. c. The amount invested in the undertaking stated at cost. d. Investments less liabilities and other costs. 14. An entity has a subsidiary that operates in a foreign country. The subsidiary issued a legal notice of a dividend to the parent of €2.4 million, and this was recorded in the parent entity’s financial statements. The exchange rate at that date was €2 = $1. The functional currency of the entity is the dollar. At the date of receipt of the dividend, the exchange rate had moved to €3 = $1. The exchange difference arising on the dividend would be treated in which way in the financial statements? a. No exchange difference will arise as it will be eliminated on consolidation. b. An exchange difference of $400,000 will be taken to equity. c. An exchange difference of $400,000 will be taken to the parent entity’s income statement and the group income statement. d. An exchange difference of $400,000 will be taken to the parent entity’s income statement only. (Adapted) 15. Transactions and investments in foreign currencies: I. Decrease business risk. II. Increase business risk. a. True, true b. True, false c. False, true False, false d. 16. The foreign operation may trade profitably, but the investment may be adversely hit by: a. Rise in the foreign currency against that of the parent. b. Fall in the foreign currency against that of the parent. c. Exchange rates remaining the same. d. a or b (Adapted) 17. An entity started trading in country A, whose currency was the dollar. After several years the entity expanded and exported its product to country B, whose currency was the euro, and conducted 13 business through a branch. The functional currency of the group was deemed to be the dollar but by the end of 20X7, 80% of the business was conducted in country B using the euro. At the end of 20X6, 30% of the business was conducted in the euro. The functional currency should a. Remain the dollar. b. Change to the euro at the beginning of 20X7. c. Change to the euro at the end of 20X7. d. Change to the euro at the end of 20X7 if it is considered that the underlying transactions, events, and conditions of business have changed. (Adapted) 18. Opportunities for performance improvement will more likely come from: a. A review of the realized gains and losses. c. a or b b. A review of the unrealized gains and losses. d. neither a nor b 19. The exchange rate on the day of the transaction is called: a. The spot rate. c. The average rate. b. The closing rate. d. A rate sometime in the future. 20. a. b. c. d. The date of the transaction is: The date cash is transferred. The date when the transaction is contracted or recognized. When the transaction is entered into the books of account. The date when the rights or obligations on the contract are settled or discharged. (Adapted) 21. If the $ (dollar) strengthens: a. Less pesos would be received from an account receivable in $. b. More pesos would be received from an account receivable in $. c. Less pesos would be paid to settle an account payable in $. d. a and c (Adapted) 22. An entity started trading in country A, whose currency was the dollar. After several years the entity expanded and exported its product to country B, whose currency was the euro. The business was conducted through a subsidiary in country B. The subsidiary is essentially an extension of the entity’s own business, and the directors of the two entities are common. The functional currency of the subsidiary is a. The dollar. b. The euro. c. a or b d. Difficult to determine. (Adapted) 23. An entity has a subsidiary that operates in a country where the exchange rate fluctuates wildly and there are seasonal variations in the income and expenditure patterns. Which of the following rates of exchange would probably be used to translate the foreign subsidiary’s income statement? a. Year-end spot rate. b. Average for the year. 14 c. Average of the quarter-end rates. d. Average rates for each individual month of the year. (Adapted) 24. If the $ falls in value against the peso, and you have net $ liabilities: a. An exchange loss will result. b. An exchange gain will result. c. Neither gain nor loss will result. d. a or b, depending on the movement of the $. (Adapted) 25. If the $ rises in value against the peso, and you have net $ assets: a. An exchange loss will result. b. An exchange gain will result. c. Neither gain nor loss will result. d. a or b, depending on the movement of the $. (Adapted) 26. If the $ falls in value against the peso, and you have net $ assets: a. An exchange loss will result. b. An exchange gain will result. c. Neither gain nor loss will result. d. a or b, depending on the movement of the $. (Adapted) 27. If the $ rises in value against the peso, and you have net $ liabilities: a. An exchange loss will result. b. An exchange gain will result. c. Neither gain nor loss will result. d. a or b, depending on the movement of the $. (Adapted) 28. a. b. c. d. Monetary items will be reported: at the closing rate on the balance sheet date. at the exchange rate of the transaction. at the average rate for the year. any of these 29. a. b. c. d. Non-monetary items should be reported: at the closing rate on the balance sheet date. at the exchange rate of the transaction. at the average rate for the year. any of these 30. Exchange differences on monetary items should be: a. Recorded in equity, until the disposal of the net investment. c. a or b b. Recognized in the period’s income statement. d. Ignored. (Adapted) 31. Where a monetary item forms part of the parent’s net investment in a foreign operation, the exchange difference should be: 15 a. Recorded in equity, until the disposal of the net investment. c. a or b b. Recognized in the period’s income statement. d. Ignored. (Adapted) 32. For a Dependent Foreign Operation, each transaction is entered at: a. The exchange rate that would have been used in the parent’s books – the parent’s functional currency. b. Closing rate. c. Average rate. d. None of these (Adapted) 33. For foreign operations, closing rate should be used for: a. Income and expenses. c. Each transaction. b. Assets and liabilities. d. all of these (Adapted) 34. For foreign operations, the rate of the day of transactions should be used for: a. Income and expenses. c. Each transaction. b. Assets and liabilities. d. all of these (Adapted) 35. The opening net investment of the period needs to be restated at the: a. Closing exchange rate. c. Previous year’s opening rate. b. Average exchange rate. d. Previous year’s closing rate. 36. Exchange differences arising from changes to equity, such as capital increases or dividends, should: a. Be recognized in the period’s income statement. c. a or b b. Be transferred to equity. d. Ignored. (Adapted) 37. Where there are minority interests relating to foreign undertakings, their share of exchange gains (and losses) should be: a. Included with the parent’s share of exchange gains. b. Added to the non-controlling interests in the consolidated balance sheet. c. a or b d. Ignored. (Adapted) 38. Inter-company balances should be: a. Transferred to the Holding Company. b. Eliminated in the separate financial statements c. Ignored. d. Agreed by each party. (Adapted) 39. Exchange differences on most inter-company trading transactions should be: a. ignored. c. recognized in equity. b. recognized in profit or loss d. a or c 16 40. On disposal of a foreign operation, all exchange differences accumulated in a separate component of equity should be: a. Added to the gain, or loss, on disposal in the income statement. b. Recognized directly in equity c. Ignored. d. b or c 41. In the case of a partial disposal, how much exchange difference should be included in the income statement? a. All. c. None. b. Proportionate share. d. Any of these 42. An entity, whose functional currency is the dollar, has a foreign subsidiary .The subsidiary declared a dividend to the parent of 9 million euros which was recorded in the parent’s financial statements. The exchange rate at that date was 1.5 euros = 1 dollar. At the date of receipt of the dividend, the exchange rate had moved to 1.6 euros = 1 dollar. The exchange difference arising on the dividend would be treated as follows in the financial statements: a. an exchange difference of $375,000 will be taken to the parent entity’s and the group’s statement of profit or loss and other comprehensive income b. an exchange difference of $375,000 will be taken to equity c. no exchange difference will arise as it will be eliminated on consolidation d. an exchange difference of $5.6 million will be taken to the parent entity’s income statement (ACCA) 43. An entity, whose functional currency is the dollar, purchases machinery from a foreign supplier for 8 million euros on 31 October 2008 when the exchange rate was 1.5 euros = 1 dollar. At the entity’s year-end of 31 December 2008, the amount has not been paid. The closing exchange rate was 1.25 euros = 1 dollar. Which of the following statements are correct? a. Cost of plant $5.33million dollars, exchange loss $1.07 million, trade payable $6.4 million b. Cost of plant $5.33 million dollars, no exchange loss, trade payable $5.33 million c. Cost of plant $6.4 million dollars, no exchange gain, trade payable $6.4 million d. Cost of plant $6.4 million dollars, exchange gain $1.07 million, trade payable $5.33 (ACCA) 44. When conversions due to exchange rates leads to disagreement on the trial balance then, which account should be opened? a. Foreign exchange account c. No account should be opened b. Suspense account d. Difference on exchange account (Adapted) 45. According to the relevant accounting standard, when assets are bought by foreign branches on different dates how should we account for changes in the exchange rates on those dates? a. The rates on the dates of purchase should be used for each asset bought b. A weighted average should be used for the exchange rate 17 c. An average exchange rate should be used to convert d. The exchange rate on the earliest date of purchase should be used (Adapted) 46. How should monetary asset and liabilities of foreign branches be valued? a. Using the exchange rate at the date they were incurred b. Using an average rate for the exchange rate c. Using the exchange rate at the date of the trial balance d. No attempt should be made to convert liquid resources as they will change quickly anyway (Adapted) 47. A change in the exchange rate of two currencies may not be known as: a. devaluation c. depreciation. b. amortization. d. appreciation. (Adapted) 48. An entity will primarily generate and expend cash in one primary economic environment. According to PAS 21 The Effects of Changes in Foreign Exchange Rates, the correct term for the currency of this primary economic environment is the a. presentation currency c. reporting currency b. functional currency d. foreign currency (Adapted) 49. According to PAS 21 The Effects of Changes in Foreign Exchange Rates, at which rate should an entity's non-current assets be translated when its functional currency figures are being translated into a different presentation currency? a. The historical exchange rate c. The average rate b. The closing rate d. The spot exchange rate (Adapted) 50. According to PAS 21 The effects of changes in foreign exchange rates, exchange differences should be recognized either in profit or loss or in other comprehensive income. Are the following statements about the recognition of exchange differences in respect of foreign currency transactions reported in an entity's functional currency true or false according to PAS 21? I. Any exchange difference on the settlement of a monetary item should be recognized in profit or loss. II. Any exchange difference on the translation of a monetary item at a rate different to that used at initial recognition should be recognized in other comprehensive income. a. False, False b. False, True c. True, False d. True, True (Adapted) 51. The central bank of Country X buys and sells its own currency to ensure that the currency is always exchanged in a ratio of 2:1 with the currency of Country Y. What can we conclude about these two currencies? a. Country X is using the euro. b. Country X has pegged its currency to the currency of Country Y. c. Country X has an undesirable currency. 18 d. Country X allows its currency to float relative to the currency of Country Y. (Adapted) 52. What is the proper treatment of unrealized foreign gains? a. They should be deferred on the statement of financial until cash is received. b. The principle of conservatism requires that they should recognized. c. They should not be recorded until cash is received exchange transaction is completed. d. They should be recognized in profit or loss on the exchange rate changes. (Adapted) exchange position never be and the date the 53. RIGHTEOUS Co., a foreign subsidiary of MORAL Co., has written down its inventory to net realizable value under the “lower of cost and NRV” rule. When consolidating RIGHTEOUS Co’s statement of financial position into the group’s financial statements, what exchange rate should be used for the inventory? a. historical rate c. closing rate b. average rate d. cannot be determined (Adapted) 54. Foreign operations that are an integral part of the operations of the entity would have the same functional currency as the entity. Where a foreign operation functions independently from the parent, the functional currency will be a. That of the parent. b. Determined using the guidance for determining an entity’s functional currency. c. That of the country of incorporation. d. The same as the presentation currency. (Adapted) Suggested answers to review theory questions 1. D 11. C 21. B 31. A 41. 2. D 12. C 22. A 32. A 42. 3. D 13. A 23. D 33. B 43. 4. D 14. C 24. B 34. A 44. 5. D 15. C 25. B 35. A 45. 6. B 16. B 26. A 36. B 46. 7. D 17. D 27. A 37. B 47. 8. B 18. B 28. A 38. D 48. 9. C 19. A 29. B 39. B 49. 10. B 20. B 30. B 40. A 50. 19 B A A D A C B B B C 51. 52. 53. 54. B D C B The Effects of Changes in Foreign Exchange Rates Multiple Choice – Computational Answers at a glance: 1. D 11. B 2. C 12. D 3. B 13. B 4. D 14. C 5. A 15. A 6. D 16. B 7. B 17. B 8. C 18. B 9. A 19. C 10. B 20. B 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. C A A B A D B A D C 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. A B D D A A B C A C 41. 42. 43. 44. 45. 46. 47. 48. 49. 50. C 51. A A C A A C B C B D Solution: 1. D Solutions: Nov. 29, 20x1 Dec. 1, 20x1 No entry Machine (€40,000 x ₱58) Accounts payable 2,320,000 2,320,000 to record the purchase of machine on an FOB shipping point term Dec. 15, 20x1 Accounts payable Foreign exchange gain 40,000 40,000 to recognize the exchange difference Dec. 31, 20x1 Foreign exchange loss Accounts payable 120,000 120,000 to recognize the exchange difference Jan. 3, 20x2 Accounts payable (₱2.32M – ₱40K + ₱120K) Foreign exchange loss (squeeze) Cash in bank (€10,000 x ₱61) to record the settlement of the purchase transaction 2,400,000 40,000 2,440,000 2. C (See entries above) 3. B (120,000 loss – 40,000 gain) = (80,000) loss (See entries above) 4. D (See entries above) 5. A (See entries above) 6. D 7. B Solutions: Nov. 29, 20x1 Dec. 1, 20x1 No entry Accounts receivable (£40,000 x ₱68) Sale 2,720,000 2,720,000 to record the sale of inventories on an FOB shipping point term Dec. 31, 20x1 Accounts receivable a Foreign exchange gain 80,000 80,000 to recognize the exchange difference a Accounts receivable – Dec. 1, 20x1 (£40,000 x ₱68) Accounts receivable – Dec. 31, 20x1 (£40,000 x ₱70) Increase in accounts receivable – FOREX gain Jan. 3, 20x2 Cash in bank (£40,000 x ₱71) 2,840,000 Accounts receivable (₱2.72M+₱80K) Foreign exchange gain (squeeze) ₱2,720,000 2,800,000 ₱ 80,000 2,800,000 40,000 to record the settlement of the sale transaction 8. C (See entries above) 9. A (Se entries above) 10. B (80,000 gain in 20x1 + 40,000 gain in 20x2) = 120,000 total gain (See entries above) 11. B Solutions: Requirement (a): FOREX gain/loss recognized by ABC Co. Purchase transaction with Pakistan Co.: Accounts payable – Dec. 17, 20x1 (PKR 400,000 ÷ PKR 2.04) Accounts payable – Dec. 31, 20x1 (PKR 400,000 ÷ PKR 2) Increase in accounts payable – FOREX loss in 20x1 ₱196,079 200,000 ₱3,921 Accounts payable – Dec. 31, 20x1 (PKR 400,000 ÷ PKR 2) Cash paid on settlement - Jan. 5, 20x2 (PKR 400,000 ÷ PKR 2.083) Decrease in accounts payable – FOREX gain in 20x2 ₱200,000 192,031 ₱7,969 ₱4,048 Total net FOREX gain on the purchase transaction Sale transaction with Sweden Co.: Accounts receivable – Dec. 20, 20x1 (SEK 80,000 ÷ SEK 0.1667) Accounts receivable – Dec. 31, 20x1 (SEK 80,000 ÷ SEK 0.20) Decrease in accounts receivable – FOREX loss in 20x1 ₱479,904 400,000 ₱79,904 Accounts receivable – Dec. 31, 20x1 (SEK 80,000 ÷ SEK 0.20) Cash received on settlement – Jan. 5, 20x2 (SEK 80,000 ÷ SEK 0.24) Decrease in accounts receivable – FOREX loss in 20x2 ₱400,000 333,333 ₱66,667 Total FOREX loss on the sale transaction ₱146,571 12. D 13. B Solution: Accounts payable – Dec. 1, 20x1 (BRL 40,000 x ₱24) Accounts payable – Dec. 31, 20x1 (squeeze) Increase in accounts payable – FOREX loss in 20x1 (given) Accounts payable – Dec. 31, 20x1 Divide by: Exchange rate on December 31, 20x1 ₱960,000 1,040,000 ₱80,000 ₱1,040,000 BRL40,000 ₱26: BRL1 14. C Solution: Accounts payable – Dec. 31, 20x1 (see above) ₱1,040,000 Cash paid on settlement – 20x2 (squeeze) 1,020,000 ₱20,000 Decrease in accounts payable – FOREX gain in 20x2 (given) Cash paid on settlement – 20x2 Divide by: Exchange rate on settlement date 15. A ₱1,040,000 (see squeezed amount above) ₱1,020,000 BRL40,000 ₱25.5: BRL1 16. B ₱960,000 (40,000 x ₱24 exchange rate on initial recognition) 17. B 18. B Solution: ₱2,200,000 ÷ $40,000 = ₱55:$1 exchange rate at the end of reporting period. ₱55 ÷ 110% = ₱50 : $1 exchange rate on initial recognition 19. C Solution: Carrying amounts at initial exchange rate: Loan payable ($40,000 x ₱50) Interest payable ($40,000 x 10% x 6/12 x ₱50) Total payables at initial exchange rate 2,000,000 100,000 2,100,000 Carrying amounts at closing rate: Loan payable ($40,000 x ₱55) Interest payable ($40,000 x 10% x 6/12 x ₱55) Total payables at closing rate 2,100,000 110,000 2,310,000 Increase in payables - FOREX loss 210,000 20. B ($100,000 x ₱45) = ₱4,500,000 21. C Solution: Opening balance Sept. 30 (₱45:$1) CIB –in Philippine pesos ₱1,920,000 3,600,000 880,000 Dec. 16 (₱44:$1) ₱4,640,000 Dec. 31 (unadj. bal.) Cash in bank – unadjusted balance Cash in bank at closing rate ($100,000 x ₱45) Decrease in cash in bank – Net foreign exchange loss ₱4,640,000 4,500,000 ₱ 140,000 22. A Solution: Advances spent at initial exchange rate (MYR 32,000 x ₱14) Advances spent at average rate (MYR 32,000 x ₱13.5*) Decrease in advances receivable – FOREX loss – Dec. 31, 20x1 * Average rate = (₱14 + ₱13) ÷ 2 = ₱13.5 448,000 432,000 16,000 Advances unspent at initial exchange rate (MYR 8,000 x ₱14) Advances unspent at closing rate (MYR 8,000 x ₱13) Decrease in advances receivable – FOREX loss – Dec. 31, 20x1 Total FOREX loss – Dec. 31, 20x1 (16,000 + 8,000) 23. A Solution: Advances spent at previous closing rate (MYR 6,000 x ₱13) Advances spent at average rate {MYR 6,000 x [(₱13 + ₱12) ÷ 2]} Decrease in advances receivable – FOREX loss – Jan. 3, 20x2 Advances unspent at previous closing rate (MYR 2,000 x ₱13) Advances unspent at spot rate on Jan. 3, 20x2 (MYR 2,000 x ₱12) Decrease in advances receivable – FOREX loss – Jan. 3, 20x2 Total FOREX loss – 20x2 (3,000 + 2,000) 112,000 104,000 8,000 24,000 78,000 75,000 3,000 26,000 24,000 2,000 5,000 24. B Solution: Equipment at carrying amount translated at original spot rate (40,000 x ₱1.2 x 4/5) Equipment at recoverable amount translated at the spot rate when the recoverable amount is determined, i.e., Dec. 31, 20x1 (28,000 x ₱1.3) Decrease in carrying amount – Impairment loss 38,400 36,400 2,000 25. A Solution: Inventory at carrying amount translated at original spot rate (4,000 x ½ x ₱5) Inventory at net realizable value translated at the spot rate when the net realizable value is determined, i.e., Dec. 31, 20x1 (1,200 x ₱6) Decrease in carrying amount – Impairment loss 10,000 7,200 2,800 26. D 40,000 x (₱50 selling rate – ₱48 selling rate)] = ₱80,000 FOREX loss 27. B [4,000 x (₱13 buying rate – ₱10 buying rate)] = ₱12,000 FOREX gain 28. A Solution: Appraised value of equipment – Dec. 31, 20x1 (4.8M x ₱0.26) Carrying amt. of equipment – Dec. 31, 20x1 [(4M x ₱0.20) x ¾] Revaluation surplus – recognized in OCI 1,248,000 600,000 648,000 29. D Solution: 1) Translation of opening net assets Net assets, Jan. 1 - at opening rate Net assets, Jan. 1 - at closing rate Increase in opening net assets – gain 1,200,000 2,000,000 800,000 (400M x ₱0.003) (400M x ₱0.005) Cumulative translation difference – Jan. 1 - 2) Translation of changes in net assets during the period: Profit - at average rate 640,000 (160M x ₱0.004) Profit - at closing rate 800,000 (160M x ₱0.005) Increase in profit – gain 160,000 3) Translation of goodwill Goodwill, Dec. 31 - at opening rate Goodwill, Dec. 31 - at closing rate Increase in goodwill – gain - Total FOREX translation gain – OCI 30. C Solutions: Formula #1: Consideration transferred Non-controlling interest in the acquiree Prev. held equity interest in the acquiree Total Fair value of net assets acquired Goodwill (in shillings) Multiply by: Opening rate/ Closing rate Goodwill (in pesos) 960,000 Jan. 1, 20x1 Dec. 31, 20x1 40,000,000 40,000,000 40,000,000 40,000,000 (32,000,000) (32,000,000) 8,000,000 8,000,000 0.04 0.05 320,000 400,000 31. A (See solution above) 32. B (See Step 3 below) Solutions: Step 1: Analysis of effects of intercompany transaction We can leave this out because there are no intercompany transactions in the problem. Step 2: Analysis of net assets XYZ, Inc. Share capital Retained earnings Totals at carrying amounts a FVA at acquisition date Subsequent depreciation of FVA Net assets at fair value (in wons) a Acquisition date Consolidation date Net change (in wons) (in wons) (in wons) 800,000 3,200,000 4,000,000 1,600,000 NIL 5,600,000 800,000 4,160,000 4,960,000 1,600,000 6,560,000 960,000 The fair value adjustment at acquisition date is determined as follows: Acquisition-date fair value of XYZ's net assets (in wons) Acquisition-date carrying amount of XYZ's net assets (in wons) FVA - attributable to undervalued land (in wons) Multiply by: Closing rate FVA - attributable to undervalued land (in pesos) 5,600,000 (4,000,000) 1,600,000 ₱0.05 ₱80,000 No subsequent depreciation of FVA is recognized because the FVA relates to land, i.e., non-depreciable asset. Step 3: Goodwill computation Formula #1: Consideration transferred (in wons) 6,000,000 Non-controlling interest in the acquiree (5.6M x 20%) – (Step 2) 1,120,000 Previously held equity interest in the acquiree Total 7,120,000 Fair value of net identifiable assets acquired (Step 2) (5,600,000) Goodwill at acquisition date 1,520,000 Accumulated impairment losses since acquisition date Goodwill, net – current year (in wons) 1,520,000 Multiply by: Closing rate ₱0.05 Goodwill, net – current year (in pesos) ₱76,000 Step 4: Non-controlling interest in net assets XYZ's net assets at fair value – Dec. 31, 20x1 (in wons) (Step 2) Multiply by: NCI percentage Total Add: Goodwill to NCI net of accumulated impairment losses NCI in net assets – Dec. 31, 20x1 (in wons) Multiply by: Closing rate NCI in net assets – Dec. 31, 20x1 (in pesos) 6,560,000 20% 1,312,000 1,312,000 ₱0.05 ₱65,600 No goodwill is attributed to NCI because NCI is measured at proportionate share. Step 5: Consolidated retained earnings ABC's retained earnings – Dec. 31, 20x1 ₱2,580,000 Consolidation adjustments: (a) ABC's share in the net change in XYZ's net assets ₱30,720 Unamortized deferred gain (Downstream only) Gain or loss on extinguishment of bonds Impairment loss on goodwill attributable to Parent Net consolidation adjustments 30,720 Consol. retained earnings – Dec. 31, 20x1 ₱2,610,720 (a) ABC’s share in the net change in XYZ’s net assets is computed as: Net change in XYZ’s net assets (in wons) (Step 2) Multiply by: Controlling interest ABC’s share in the change in XYZ’s net assets (in wons) Multiply by: Average exchange rate 960,000 80% 768,000 0.04 ₱30,720 ABC’s share in the net change in XYZ’s net assets (in pesos) Step 5A: Translation gain (loss) The translation gain (loss) recognized in other comprehensive income in the consolidated financial statements is computed as follows: Share in translation difference ABC Co. XYZ, Inc. (80%) (20%) 1) Translation of XYZ’s opening net assets Net assets, Jan. 1 - at opening rate (5.6M x ₱0.03) Net assets, Jan. 1 - at closing rate (5.6M x ₱0.05) 168,000 280,000 112,000 89,600 22,400 - - - 2) Translation of changes in net assets during the period: Profit - at average rate (960K x ₱0.04) 38,400 Profit - at closing rate (960K x ₱0.05) 48,000 Increase in profit - FOREX gain 9,600 7,680 1,920 Increase in opening net assets – gain Cumulative translation difference – Jan. 1 3) Translation of goodwill Goodwill, Dec. 31 - at opening rate (1.52M x₱0.03) Goodwill, Dec. 31 - at closing rate (1.52M x ₱0.05) Increase in goodwill - FOREX gain Total translation gain – OCI 45,600 76,000 30,400 30,400 - 152,000 127,680 ₱24,320 The total translation adjustment to goodwill is attributed only to ABC because goodwill is measured at proportionate share and therefore no goodwill is attributed to NCI. Step 6: Consolidated profit or loss and comprehensive income Parent Profits before adjustments 1,440,000 Consolidation adjustments: Unrealized profits Unamortized def. loss Dividend income Net consolidation adjustments Profits before FVA 1,440,000 Depreciation of FVA Impairment of goodwill Consolidated profit 1,440,000 Other comprehensive income: Translation gain - (Step 5A) Consolidated comp. income 1,440,000 Subsidiary (a) 38,400 N/A 38,400 38,400 Consolidated 1,478,400 1,478,400 1,478,400 152,000 38,400 1,630,400 (a) At average rate (960,000 x .04 = ₱38,400) Step 7: P/L and CI attributable to owners of parent and NCI Owners Consoliof parent NCI dated ABC's profit before FVA - (Step 6) 1,440,000 N/A 1,440,000 (b) Share in XYZ’s profit before FVA 30,720 7,680 38,400 Depreciation of FVA Impairment of goodwill Profit of loss 1,470,720 7,680 1,478,400 Other comprehensive income: Share in translation gain - (Step 5A) 127,680 24,320 152,000 Comprehensive income 1,598,400 32,000 1,630,400 (b) Shares in XYZ’s profit before FVA (Step 6): (38,400 x 80%); (38,400 x 20%) The consolidation worksheet is prepared as follows: Consolidation Worksheet December 31, 20x1 ABC Co. (in pesos) XYZ, Inc. (in wons) Translation XYZ, Inc. (in pesos) Consolidation Consolidated (in pesos) Investment in subsidiary Other assets Goodwill Total assets 180,000 8,000,000 5,200,000 8,180,000 5,200,000 Liabilities Share capital Retained earnings Translation differences Equity attrib. to owners of parent Non-controlling interest Total equity 1,600,000 4,000,000 2,580,000 240,000 800,000 4,160,000 0.05 (CR) (omitted) (omitted) 12,000 (omitted) (omitted) - 6,580,000 4,960,000 0.05 (CR) 248,000 1,612,000 4,000,000 2,610,720 127,680 6,738,400 65,600 6,804,000 Total liabilities and equity 8,180,000 5,200,000 260,000 8,416,000 Revenue Expenses Profit for the year Other comprehensive income: Translation gain Comprehensive income (eliminated) 0.05 (CR) 260,000 (8M + 260K + 80K FVA) (Step 2) (Step 3) 260,000 (1,200,000 + 12,000) (Parent only) (Step 5) (Step 5A) – Parent only (Step 4) 3,600,000 2,400,000 (2,160,000) (1,440,000) 1,440,000 960,000 0.04 (AR) 0.04 (AR) 96,000 (57,600) 38,400 (3,600,000 + 96,000) (540,000 + 14,400) (Step 5A) 1,440,000 960,000 38,400 8,340,000 76,000 8,416,000 3,696,000 (2,217,600) 1,478,400 152,000 1,630,400 *(CR) = closing rate; (AR) = average rate. The translations of the individual components of the subsidiary’s equity are omitted because these are not needed in the preparation of the consolidated financial statements (i.e., the subsidiary’s equity is eliminated in the consolidated financial statements. Optional reconciliations: Total assets of ABC Co. Total assets of XYZ, Inc. (5,200,000 x 0.05 closing rate) Investment in subsidiary Fair value adjustments - net (Step 2) Goodwill – net (Step 3) Effect of inter-company transactions Consolidated total assets 8,180,000 260,000 (180,000) 80,000 76,000 8,416,000 Total liabilities of ABC Co. Total liabilities of XYZ, Inc. (240,000 x 0.05 closing rate) Fair value adjustments - net Effect of inter-company transactions Consolidated total liabilities 1,600,000 12,000 1,612,000 Share capital of ABC Co. Share premium of ABC Co. Consolidated retained earnings (Step 5) Translation difference (Step 5A – Parent only) Equity attributable to owners of the parent Non-controlling interests (Step 4) Consolidated total equity 4,000,000 2,610,720 127,680 6,738,400 65,600 6,804,000 33. D (See Step 4 above) 34. D (See Step 5 above) 35. A (See Step 5A above) 36. A (See Step 6 above) 37. B (See Step 6 above) 38. C (See Step 7 above) 39. A (See solutions above) 40. C (See solutions above) 41. C (See Step 3 below) Solutions: Step 1: Analysis of errors and intercompany transactions (a1) Extra-ordinary items – Prior period error The separate financial statements of XYZ, Inc. included "extraordinary items." Additional information (a) above states that ADM400 million of the extraordinary items pertain to research costs which were previously capitalized by XYZ but were written off due to the attempt on adapting IFRSs. 9 PAS 1 Presentation of Financial Statements prohibits the presentation and disclosure of extraordinary items. PAS 38 Intangible Assets prohibits the capitalization of research costs. 9 PAS 8 Accounting Policies, Changes in Accounting Estimates and Errors requires corrections of errors to be accounted for as adjustment to the opening balance of retained earnings and not in profit or loss. The correcting entry is as follows: Correcting entry #1 Dec. 31 Retained earnings – XYZ, Inc. Extraordinary items 400 400 to adjust the opening balance of retained earnings for prior period error (a2) Extraordinary items – Impairment loss Additional information (a) above states that the remainder of the extraordinary items pertains to the decline in value of a plant that was damaged during the year. 9 This amount should be recognized as impairment loss and not as extraordinary item. Entry made (EM) – erroneous entry 20x1 Extraordinary items Accumulated impairment losses 400 ‘Should be’ entry (SBE) – correct entry 20x1 Impairment loss Accumulated impairment losses 400 400 400 Correcting entry #2 Dec. 31 Impairment loss Extraordinary items 400 400 to reclassify the erroneous debit to extraordinary items (b & c) Fair value adjustments Fair value of net assets after research costs (given) a Adjusted carrying amount of net assets, Jan. 1 Fair value adjustment (in drams) Divide by: Useful life Annual depreciation of FVA (in drams) 8,000 (5,600) 2,400 5 480 a The adjusted carrying amount of net assets is computed as follows: Share capital 400 Share premium 800 Retained earnings - adjusted (4,800 - 400) (Step 1.a1) 4,400 Adjusted carrying amount of net assets, Jan. 1 5,600 (d) Intercompany inventory transaction The intercompany sale of inventory is downstream. Sale price of intercompany sale (in pesos) Cost of intercompany sale (₱120M x 80%) Gross profit Multiply by: Unsold portion in ending inventory Unrealized gross profit (in pesos) ₱120 (96) 24 50% ₱12 Additional information (d) above states that a “foreign exchange difference remains in current liabilities.” This is analyzed as follows: XYZ's books 720 Sept. 1 Raw materials inventory (₱120M x AMD6) Accounts payable 720 to record the purchase of inventory from parent Entry made (EM) – erroneous entry Sept. Accounts payable Cash in bank (₱120M x AMD6.5) 21 780 780 to record the payment of accounts payable ‘Should be’ entry (SBE) – correct entry Sept. Accounts payable FOREX loss 21 Cash in bank (₱120M x AMD6.5) to record the payment of accounts payable 720 60 780 Correcting entry #3 Dec. FOREX loss Accounts payable 31 60 60 (e) Inter-company loan transaction The loan payable was recorded at the exchange rate on January 1 and no adjustment has yet been made as of year-end for the change in exchange rate. The year-end adjustment is determined as follows: Loan payable at opening rate (₱200M x AMD5) Loan payable at closing rate (₱200M x AMD8) Increase in loan payable - FOREX loss (in drams) Correcting entry (Adjusting entry) #4 Dec. 31 FOREX loss Loan payable 1,000 1,600 (600) 600 600 Additional information (e) above states that ABC Co. has recorded the loan receivable in current assets while XYZ, Inc. has recorded the loan payable in noncurrent liabilities. This provides evidence that the settlement of the loan is neither planned nor likely to occur in the foreseeable future. Therefore, the loan shall form part of ABC's net investment in XYZ. Accordingly, the FOREX loss of AMD600 shall be recognized in profit or loss in XYZ's separate financial statements but recognized in other comprehensive income in the consolidated financial statements. (f) Inter-company dividends Since the dividends were declared and settled on the same date, no foreign exchange difference shall arise from the transaction. The dividends paid by XYZ, Inc. are allocated to the owners of the parent and to NCI as follows: (in pesos) (in drams) AMD8:₱1 Dividends declared by XYZ, Inc. (in drams) 3,200 400 Allocation: Dividends to ABC Co. (60%) 1,920 240 Dividends to NCI (40%) 1,280 160 Step 2: Analysis of net assets Acquisition Consolidation Net date date change XYZ, Inc. Share capital Share premium Retained earnings – adjusted (Step 1.a1) Totals at carrying amounts (in drams) Fair value adjustments (Step 1.b&c) Depreciation of FVA (Step 1.b&c) Unrealized profits (Upstream only) FOREX loss on trade payable (Step 1.d) Net assets at fair value (in drams) 400 800 4,400 5,600 2,400 NIL NIL NIL 8,000 Forex loss on loan payable (Step 1.e) Net assets at fair value (in drams) 8,000 400 800 8,000 9,200 2,400 (480) (60) 11,060 (600) 10,460 3,060 (600) 2,460 The FOREX loss on the loan payable is segregated from the other adjustments because this item is presented in the consolidated financial statements as part of other comprehensive income and therefore should not affect consolidated retained earnings. When computing for the consolidated retained earnings, the net change of “₱3,060” will be used (see Step 5). Step 3: Goodwill computation Formula #1: Consideration transferred (₱1,760 investment in subsidiary x AMD5) Non-controlling interest in the acquiree (8,000 x 40%) (Step 2) Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (Step 2) Goodwill at acquisition date Accumulated impairment losses since acquisition date Goodwill, net – current year (in drams) Divide by: Closing rate Goodwill, net – current year (in pesos) Step 4: Non-controlling interest in net assets XYZ's net assets at fair value – Dec. 31, 20x1 (Step 2) Multiply by: NCI percentage Total Add: Goodwill to NCI net of accumulated impairment losses NCI in net assets – Dec. 31, 20x1 (in drams) Divide by: Closing rate NCI in net assets – Dec. 31, 20x1 (in pesos) 8,800 3,200 12,000 (8,000) 4,000 4,000 8 ₱500 10,460 40% 4,184 4,184 8 ₱523 Step 5: Consolidated retained earnings ABC's retained earnings – Dec. 31, 20x1 Consolidation adjustments: ₱6,960 ABC's share in the net change in XYZ's net assets (a) 297 Unrealized profit (Downstream only) (Step 1.d) Gain or loss on extinguishment of bonds Impairment loss on goodwill attributable to Parent Net consolidation adjustments Consolidated retained earnings (12) 285 ₱7,245 (a) ABC’s share in the net change in XYZ’s net assets is computed as: Net change in XYZ’s net assets (in wons) (Step 2) (b) Add back: Prior period adjustment of subsidiary Adjusted net change in XYZ’s net assets (in wons) Multiply by: Controlling interest ABC’s share in the change in XYZ’s net assets (in wons) Divide by: Average exchange rate ABC’s share in the net change in XYZ’s net assets (in pesos) 3,060 400 3,460 60% 2,076 7 ₱297 (b) The prior period adjustment of 400M research costs (Step 1.a1) is added back because the parent shall share only in the net change in the subsidiary’s net assets after the acquisition date. The parent shall not share in the changes in the subsidiary’s net assets prior to the acquisition date. Step 5A: Translation gain (loss) The translation gain (loss) recognized in other comprehensive income is computed as follows: Share in translation difference ABC Co. XYZ, Inc. (60%) (40%) 1) Translation of XYZ's opening net assets Net assets, Jan. 1 - at opening rate (8,000 ÷ 5) Net assets, Jan. 1 - at closing rate (8,000 ÷ 8) Decrease in net assets - loss Cumulative translation difference – Jan. 1 1,600 1,000 (600) (360) (240) - - - 2) Translation of changes in XYZ’s net assets during the period (a) Profit - at average rate 894 (6,260 ÷ 7) (a) Profit - at closing rate 783 (6,260 ÷ 8) Increase in profit – gain (111) (67) 3) Translation of goodwill Goodwill, Dec. 31 - at opening rate Goodwill, Dec. 31 - at closing rate (4,000 ÷ 5) (4,000 ÷ 8) 800 500 (44) (300) (300) (600 ÷ 7) (86) (52) 5) Translation of FOREX on loan payable FOREX loss at average rate (600 ÷ 7) FOREX loss at closing rate (600 ÷ 8) Decrease in loss – gain (86) (75) 11 7 Increase in goodwill - gain 4) FOREX loss on loan payable (Step 1.e) Total translation loss – OCI (1,086) a (772) The profit is computed as follows: Profit for the year before adjustments (in drams) Research costs (Correcting entry #1) (Step 1.a1) FOREX loss on trade payable (Correcting entry #3) (Step 1.d) Adjusted profit before FVA (in drams) Depreciation of FVA, in total (Step b & c) Adjusted profit after FVA (in drams) - (34) 4 (314) 6,400 400 (60) 6,740 (480) 6,260 Correcting entry #2 does not affect the reported profit because it is just a reclassification entry (i.e., from extraordinary item to impairment loss). The FOREX loss on the loan payable is not included in the computation of profit above because it will be presented in OCI. Additional notes: The total translation adjustment to goodwill is attributed only to ABC because goodwill is measured at proportionate share and therefore no goodwill is attributed to NCI. The translation differences on the loan payable are included in the computations above because the loan payable forms part of ABC's net investment in XYZ. (See discussion in Step 1.e) Step 6: Consolidated profit or loss and comprehensive income Profits before adjustments Consolidation adjustments: Unrealized profits (Step 1.d) Dividend income (Step 1.f) Net consolidation adjustments Profits before FVA (b) Depreciation of FVA Impairment of goodwill Consolidated profit Other comprehensive income: Parent 2,800 (12) (240) (252) 2,548 (41) 2,507 Subsidiary (a) 963 N/A 963 (27) 937 Consolidated 3,763 (12) (240) (252) 3,511 (68) 3,443 Translation loss - (Step 5A) Consolidated comp. income 2,507 937 (1,086) 2,357 (a) The profit is computed as follows: Adjusted profit before FVA (in drams) (see computation above) Divide by: Average rate Adjusted profit before FVA (in pesos) (b) 6,740 7 963 The shares in the depreciation of FVA are computed as follows: Annual depreciation of FVA (in drams) (Step 1.b&c) Divide by: Average rate Annual depreciation of FVA (in pesos) Allocation: Share of ABC (68 x 60%) Share of NCI (68 x 40%) As allocated 480 7 68 ₱41 27 ₱68 Step 7: P/L and CI attributable to owners of parent and NCI Owners Consoliof parent NCI dated ABC's profit before FVA - (Step 6) 2,548 N/A 2,548 (c) Share in XYZ’s profit before FVA 578 385 963 Depreciation of FVA (41) (27) (68) Impairment of goodwill Profit of loss 3,085 358 3,443 Other comprehensive income: Share in translation gain - (Step 5A) (772) (314) (1,086) Comprehensive income 2,313 44 2,357 (c) Shares in XYZ’s profit before FVA (Step 6): (₱963 x 60%); (₱963 x 40%) 42. A (See Step 4) 43. C (See Step 5) 44. A (See Step 5A) 45. A (See Step 6) 46. C (See Step 7) 47. B Solution: Aug. Cash (Consideration received) 1 , Investment account (Investment retained) 20x1 NCI Net identifiable assets of former subsidiary Goodwill Gain on disposal (squeeze) 500,000 82,400 412,000 12,000 158,400 48. C Solution: Net monetary items, end.–Historical (184K + 296K - 120K) Less: Net monetary items, end. – Restated: Net monetary assets - Jan. 1 (restated) (160,000 given x 140/120) 186,667 Changes in net monetary items during the year: Sales (restated) – see worksheet above 537,600 Purchases (restated) – see worksheet above (134,400) Other operating expenses (restated) (179,200) Purchasing power loss 49. B Solutions: 360,000 410,668 (50,668) Cash Accounts receivable Inventory Building Accumulated depreciation TOTAL ASSETS Loan payable Share capital Retained earnings Total equity TOTAL LIABILITIES & EQUITY Sales Inventory, Jan. 1 Purchases Total goods avail. for sale Inventory, Dec. 31 Cost of sales Gross profit Depreciation Other operating expenses a Purchasing power loss PROFIT FOR THE YEAR Historical 184,000 296,000 160,000 400,000 (80,000) 960,000 Fraction N/A N/A 140/125 140/100 140/100 120,000 N/A 400,000 140/100 440,000 (squeeze) 840,000 960,000 480,000 240,000 120,000 360,000 (160,000) 200,000 280,000 (40,000) (160,000) 80,000 140/125 140/110 140/125 140/125 140/100 140/125 Restated (in current AOA) Closing rate 184,000 0.5 296,000 0.5 179,200 0.5 560,000 0.5 (112,000) 0.5 1,107,200 Translated (in Pesos) 92,000 148,000 89,600 280,000 (56,000) 553,600 120,000 560,000 427,200 987,200 1,107,200 0.5 0.5 0.5 60,000 280,000 213,600 493,600 553,600 537,600 305,455 134,400 439,855 (179,200) 260,655 276,945 (56,000) (179,200) (50,668) (8,923) 0.5 268,800 0.5 0.5 0.5 0.5 0.5 130,328 138,472 (28,000) (89,600) (25,334) (4,462) 50. D (See worksheet above) 51. A (See worksheet above)