Michael Dell’s Game 2013 2021 $ 16 billion - 16% in Dell Inc $ 54 billion - 46% in Dell Technologies Step 1 - 2013 • 16% in Dell Inc valued 3 billion + 750 million in cash • 1 billion from Silver Lake • 2 billion from Microsoft • 16 billion from Bank of America, Barclays, Credit Suisse and other banks 75% of private company Step 2 - 2015 Dell Inc $25 billion EMC Corporation $67 billion How? $ 24.05/share + shares of = VMware EMC shareholders The result Dell Technologies Step 3 - 2018 necessary to reduce the debt decides return to the stock market $52 billion of obligations buy back all VMware`s tracking shares (DVMT) for $23.9 billion ● go public without help of underwriters ● DVMT`s share price go up from $9.05 to $120 ● on December 28, 2018 $DELL reappears on the exchange ● ● ● ● Step 4 - 2021 Revenue Spin-off Net income + Interest expenses 100 billion 12 billion 3.7 billion + 2 billion FINALE