Sagarmatha Merchant Banking & Finance Ltd. Head Office, Manbhawan, Lalitpur Tel: 5547841, 5535158, 5008800; Fax: 5535419 Branch Office: Bhadrapur Road, Birtamod ,Tel. : 023-540557, Fax: 023-540558 Damak Chowk, Damak, Tel. : 023-585418, Fax: 023-585419 Dharan Road, Itahari, Tel. : 025-587324, Fax: 025-587336, Bhanuchowk, Dharan, Tel. : 025-533938, Fax: 025-533939 Mahendra Chowk, Biratnagar, Tel. : 021-440864, Fax: 021-440865 Salleri, Solukhumbu, Tel. : 038-520433, Fax : 038-520438 Unaudited Financial Results (Quarterly) As at: End of Second Quarter (30/09/2068) of the Fiscal Year 2068/069 (Rs. in 000) S. No. Particulars 1 1.1 1.2 1.3 1.4 1.5 Total Capital and Liabilities (1.1 to 1.7) Paid Up Capital Reserve and Surplus Debenture and Bond Borrowings Deposits (a+b) a. Domestic Currency b. Foreign Currency 1.6 Income Tax Liability 1.7 Other Liabilities Corresponding This Quarter Previous Ending Quarter Ending Previous Year Quarter Ending 1,437,283.68 1,525,985.73 1,367,375.00 137,500.00 137,500.00 137,500.00 55,224.18 54,001.90 39,436.92 30,000.00 1,220,389.40 1,135,763.07 1,113,117.09 1,220,389.40 1,135,763.07 1,113,117.09 6,242.57 24,170.10 198,720.76 41,078.42 2 2.1 2.2 2.3 2.4 Total Asset (2.1 to 2.7) 1,437,283.68 1,525,985.73 1,367,375.00 Cash and Bank Balance 291,657.79 231,572.30 258,395.33 Money at Call and Short Notice Investments 90,860.98 77,807.06 91,076.52 Loans and Advances (a+b+c+d+e+f) 1,020,341.50 1,006,557.53 969,142.31 a. Real Estate Loan 72,241.01 86,760.42 130,354.55 1. Residential Real Estate Loan (Except Personal Home Loan upto Rs.10 Million) 2. Business Complex & Residential Apartment Construction Loan 3. Income Generating Commercial Complex Loan 4. Other Real Estate Loan (Including Land purchase & Plotting) 72,241.01 86,760.42 130,354.55 b. Personal Home Loan of Rs. 10 Million or Less 62,692.04 59,452.23 52,426.59 c. Margin Type Loan 81,690.48 81,697.47 82,875.50 d. Term Loan 23,004.39 16,137.83 9,785.52 e. Overdraft Loan / TR Loan / WC Loan 244,761.42 235,483.29 181,796.32 f. Others 535,952.16 527,026.29 511,903.83 2.5 Fixed Assets 20,776.23 22,101.38 11,274.74 2.6 Non Banking Assets 2.7 Other Assets 13,647.18 187,947.46 37,486.10 3 Profit and Loss Account 3.1 Interest Income 3.2 Interest Expenses A. Net Interest Income (3.1 - 3.2) 3.3 Fees, Commission and Discount 3.4 Other Operating Income 3.5 Foreign Exchange Gain/Loss (Net) B. Total Operating Income (A+3.3+3.4+3.5) 3.6 Staff Expenses 3.7 Other Operating Expenses C. Operating Profit Before Provision (B-3.6-3.7) 3.8 Provision for Possible Losses D. Operating Profit (C-3.8) 3.9 Non Operating Income / Expenses (Net) 3.10 Write Back of Provision For Possible Loss E. Profit from Regular Activities (D+3.9+3.10) 3.11 Extraordinary Income / Expenses (Net) F. Profit before Bonus and Taxes (E+3.11) 3.12 Provision for Staff Bonus 3.13 Provision for Tax G. Net Profit/Loss (F-3.12-3.13) 4 Ratios 4.1 4.2 4.3 4.4 4.5 Capital Fund to RWA Non Performing Loan (NPL) To Total Loan Total Loan Loss Provision to Total NPL Cost Of Funds Credit to Deposit Ratio (Calculated as per NRB Directives) Up to Up to Up to Previous Corresponding This Quarter Quarter Previous Year Quarter 92,484.72 41,729.26 84,978.65 72,629.14 36,128.36 58,759.91 19,855.58 5,600.90 26,218.74 464.04 186.86 425.29 4,176.22 1,100.38 6,346.81 - - - 24,495.84 6,888.14 32,990.84 9,554.12 4,544.76 6,568.73 6,856.59 2,465.78 6,385.71 8,085.13 (122.40) 20,036.40 8,757.35 153.06 1,423.16 (672.22) (275.46) 18,613.24 1,040.52 368.30 - - 524.08 248.62 - 18,613.24 - - 368.30 248.62 18,613.24 33.48 22.60 1,692.11 100.45 67.81 5,076.34 234.37 158.21 11,844.79 Up to Up to Up to Previous Corresponding This Quarter Quarter Previous Year Quarter 17.55% 4.21% 72.47% 12.71% 74.47 15.32% 2.62% 89.37% 12.88% 77.79 17.64% 0.89% 265.99% 12.50% 77.08 Note : The above figures are subject to change as per the directions, if any, of Nepal Rastra Bank and/or Statutory Auditor. -lwtf]kq btf{ tyf lgisfzg lgodfjnL, @)^% cg';"rL !$ lgod @@ sf] pklgod -@_ ;+u ;DalGwt_ cf= j= @)^*÷^( sf] bf]>f] q}dfl;s k|ltj]bg != ljQLo ljj/0f s_ q}dfl;s cjlwsf] jf;nft tyf gfkmfgf]S;fg ;DaGwL ljj/0f o;};fy k|sflzt ul/Psf] 5 . v_ k|d'v ljQLo cg'kftM k|lt z]o/ cfDbfgL -jflif{lss/0f_ M ?=)=#$ d"No cfDbfgL cg'kft M #$^=!$ k|lt z]o/ s"n ;Dkltsf] d"No M ?=!)$%=#) k|lt z]o/ g]6jy{ M ?=!$)=!^ t/ntf cg'kft M @#=()% @= Aoj:yfksLo ljZn]if0fM s_ q}dfl;s cjlwdf ljQLo ;+:yfsf] df}Hbft, cfDbfgL / t/ntfdf s'g} kl/jt{g ePsf] eP ;f] sf] k|dv ' sf/0f ;DaGwL ljj/0f M gePsf] . v_ cfufdL cjlwsf] Joj;flos of]hgf ;DaGwdf Joj:yfkgsf] ljZn]if0ffTds ljj/0f M o; ljQLo ;+:yfsf] xfn;Ddsf] Jofj;flos tyf ljQLo l:ylt Joj:yfkgsf] of]hgf cg'?k /x]sf] 5 . ljQLo ;+:yfsf] lgIf]k df}Hbft tyf t/ntf ;Gtf]ifhgs /x]sf] 5 . gof lgIf]k of]hgfaf6 lgIf]k a[4L, nufgLsf] nflu gof If]qx?sf] vf]hL ub{} ;DefJo b]lvPsf] b'ud{ kxf8L lhNnfx?df zfvf lj:tf/ ug{] ;f]rfO{ /flvPsf] 5 . u_ ljutsf] cg'ejaf6 ;+ul7t ;+:yfsf] df}Hbft, gfkmf tyf gub k|jfxdf tflTjs c;/ kfg{ ;Sg] 36gf tyf cj:yf cflb ePdf ;f] ;DaGwL ljZn]if0ffTds ljj/0f M ljutdf o:tf] cg'ej g/x]sf] . #= sfg"gL sf/jfxL ;DaGwL ljj/0f M -s_ q}dfl;s cjlwdf ljQLo ;+:yf pk/ jf ;+:yfsf] tk{maf6 s'g} d'2f bfo/ gePsf] . -v_ ;+ul7t ;+:yfsf] ;+:yfks jf ;+rfnsn] jf ;+:yfks jf ;+rfnssf] lj?4df k|rlnt lgodsf] cj1f jf kmf}Hbf/L ck/fw u/]sf] ;DaGwdf s'g} d'2f bfo/ gePsf] . -u_ s'g} ;+:yfks jf ;+rfns lj?4 cfly{s ck/fw u/]sf] ;DaGwdf s'g} d'2f bfo/ gePsf] . $= ;+ul7t ;+:yfsf] z]o/ sf/f]jf/ ;DaGwL ljZn]if0fM lwtf]kq ahf/df ePsf] ;+ul7t ;+:yfsf] z]o/sf] sf/f]af/ ;DaGwdf Joj:yfkgsf] wf/0ff M ahf/sf] :jefj cg';f/ lwtf]kqsf] d"Nodf ;dfGo ptf/ r9fjnfO{ Joj:yfkgn] :jefljs ?kdf lnPsf] 5 . o; ;+:yfn] z]o/ d"Nodf k|efj kfg{ ;Sg] s'g} klg cfwf/e't ;"rgf k|rlnt P]g lgodsf] kl/wL leq /xL k|jflxt ug{] u/]sf] 5 . q}dfl;s cjlwdf o; ljQLo ;+:yfsf] z]o/sf] d"No tyf sf/f]af/ b]xfo adf]lhd /x]sf] 5 M clwstd d"No M ?= !#@ Go"gtd d"No M ?= !)( clGtd d"No M ?= !!* sf/f]af/ ePsf] s"n lbg M #! lbg sf/f]jf/ ;+Vof M !!& %= ;d:of tyf r'gf}tL M o; ljQLo ;+:yfn] cfGtl/s tyf afXo ;d:ofx?sf] ;fdgf ug'k{ l//x]sf] oyfy{ b]xfo adf]lhd /x]sf] 5 M s_ cfGt/Ls tyf afXo ;d:of tyf r'gf}tL M ;+sd | 0fsflng /fhgLlts cj:yf, aGb x8\tfn, phf{ ;+s6 -law't, O{Gwg_ h:tf Joj;fonfO{ k|lts"n c;/ kfg{] lqmofsnfkx?sf] sf/0fn] nufgLsf cj;/x?df sld cfpg' . lgIf]k Jofhb/df a9\bf] k|lt:kwf{ x'g' . 3/hUuf / z] o / sf/f] j f/df ;' w f/ x' g g;s] s f] sf/0fn] shf{ c;' n Ldf ;d:of b] l vg' . v_ ;d:of ;dfwfgsf nflu Joj:yfkgn] cjnDag u/]sf] gLlt M ljleGg sl7g kl/l:yltsf afah"b klg o; ;+:yfn] ;Gtf]ifhgs ?kdf lgIf]k ;+sng / shf{ k|jfx ul/ u|fxsx?nfO{ :t/Lo ;]jf k|bfg ug{] gLlt cjnDag u/]sf] 5 . u|fxssf] k"0f{ ;Gt'li6sf] nflu u'0f:t/Lo ;]jf k|bfg ug{] u/]sf], t/ntf Joj:yfkgdf ;hu /x]sf] / shf{af6 pTkGg x'g ;Sg] hf]lvd Go"gLs/0f ug{ shf{ c;'nL tkm{ ljz]if Wofg lbOPsf] 5 . ^= ;+:yfut ;'zf;gM ] gsf] cwLgdf ;+:yfn] ;Dkfbg ug{] sfo{ k|rlnt g]kfn P]g, lgod tyf lgodg lgsfosf] lgb{z /xL ug{] ul/Psf] 5 . ;+:yfsf] sf/f]af/sf] cfGtl/s tyf afXo n]vfk/LIfsaf6 oyf;dodf n]vfk/LIf0f x'g] u/]sf] 5 . &= ;To, tYotf ;DaGwdf sfo{sf/L k|d'vsf] pb\3f]if0fM cfhsf ldlt;Dd o; k|ltj]bgdf pNn]lvt hfgsf/L tyf ljj/0fx?sf] z'4tfsf ;DaGwdf d JolQmut ?kdf pQ/bfloTj lnG5' . ;fy} d of] pb\3f]if ub{5' ls d}n] hfg] a'em] ;Dd o; k|ltj]bgdf pNn]lvt ljj/0fx? ;To tYok"0f{ 5g\ / nufgLstf{x?nfO{ lg0f{o lng cfjZos s'g} ljj/0f, ;"rgf tyf hfgsf/Lx? n'sfOPsf] 5}g . k|dv ' sfo{sf/L clws[t