ASIA CEMENT CORPORATION (ACC 1102) MA180204 陳朝宏 BASIC INFORMATION 1102 ACC YEAR 2011 2012 Highest Closing price 46.75 39.9 Lowest Closing price 28.25 33.15 Highest P/E ratio 17.33 18.17 Lowest P/E ratio 8.9 9.79 EPS 3.19 2.05 FINANCIAL REPORT Balance Sheet ($ millions) Total assets 2011 2012 123,244 122,406 Current assets 11,224 11,148 Cash 5,742 5,703 Accounts receivable and Notes receivable 1,156 1,245 Inventories 1,617 1,704 Long-term investment 95,883 95,883 Net fixed assets 13,004 12,822 Total liabilities Current liabilities 36,873 36,623 2,613 2,595 978 1,031 Long-term liabilities 29,218 29,019 Other liabilities 5,043 5,009 Accounts payable and Notes payable Shareholder's equity 86,370 85,783 Paid-in capital 31,368 32,309 Retained earnings 16,357 14,829 Liabilities and Equity 123,244 122,406 FINANCIAL REPORT Income Statement ($ millions) 2011 2012 Turnover 10,868 11,702 Cost of sales 10,380 10,939 Gross profit 491 763 Operating expenses 699 526 208 237 EBITDA 11,320 7,856 Non-operating income 10,343 6,623 Profit before tax 10,135 6,860 119 232 10,016 6,628 3.19 2.05 Operating income Tax Profit after tax EPS - In 2012,revenue grew 900 million, but pretax profit declined 3000 million. CANDLESTICK CHARTS The increase in volume and prices have a good relationship , it’s representative of the bull signal. INDUSTRY ANALYSIS SWOT Analysis Strengths Opportunity ‧ Internal resource-rich ‧ Adequate supply of raw materials ‧ Full experience of overseas market development ‧ Rapid growth of the China real estate investments ‧ excellent condition of production ‧ China cement market is very extensive Weakness Threat ‧ Time backward to enter the China market ‧ Intense competition ‧ Cross-strait tension, changes in policies are often STOCKS FUTURE PROSPECTS 2012 EPS was $2.05. Asia Cement 1H12 after-tax profit was 4.1 billion, after-tax EPS was $1.26, 3Q12 by Asia Cement China operations is not good, and the Far East's new profit recession dragged reinvestment, single quarter after-tax profit was 8.50 billion, after-tax EPS $0.26. The 4Q12 in Asia Cement profitability inject Under estimated after-tax profit of 1.69 billion, after-tax EPS $0.52; Overall, estimates that Asia Cement 2012 aftertax profit of 6.628 billion, after-tax EPS $2.05.