University of Houston System Bond Proceeds and Debt Service Funds Third Quarter Report FY 2014 March, 2014 – May, 2014 Investment questions should be directed to: Raymond S. Bartlett, Treasurer Phone: 713-743-8781 Fax: 713-743-8795 rbartlett@uh.edu Mail Code: TREAS 2009 Building: Ezekiel W. Cullen Building, Room 2 P.O. Box 988 Houston, Texas 77001-0988 University of Houston System Summary Statement of Bond Proceeds and Debt Service Funds as of May 31, 2014 Bond Proceeds Project Funds Market Value Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund 7,577,330 Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund 12,055,957 Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund 4,942,212 Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund 1,607,062 Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund 5,669,962 Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund 1,221 Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund 21,065,023 Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund 3,182,826 Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund 5,863,344 Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund 49,511,711 Commercial Paper Notes, Series A Proceeds Account 25,419,287 Total Bond Proceeds Project Funds $ 136,895,934 Debt Service Funds Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Svs Fund 1 Consolidated Revenue Bonds, Series 2005 Debt Service Fund 1 Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund 8 Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund 0 Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund 0 Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund 6 Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund 1 Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund 2 Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund 4 Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund 0 Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund 0 Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund 0 Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund 261,067 Total Debt Service Funds Total All Bond Proceeds & Debt Service Funds Page 2 $ 261,091 $ 137,157,025 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 690 (1,829,683) $ Major Projects Funded: UH Calhoun Lofts UH East Parking Garage (tranche 1) UH MacGregor Park UHV Allied Health & Regional Economic Development Building UHS Sugar Land Building $ $ Page 3 9,406,322 7,577,330 95,058,621 9,000,000 (163,581) 8,519,400 10,690,155 123,104,595 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 7,577,330 0 7,577,330 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 7,577,330 0.0% Page 4 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 Major Projects Funded: UH Science Labs Renovation UH North End Zone Facility UH East Parking Garage (tranche 2) UH Bayou Oaks UHCL Arbor Renovation 889 $ 12,055,957 $ 57,600,000 15,700,000 9,000,000 18,708,071 10,604,808 111,612,879 $ Page 5 12,055,068 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 12,055,957 0 12,055,957 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 12,055,957 0.0% Page 6 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 Major Projects Funded: UH Undergraduate Housing Page 7 4,941,847 364 $ 4,942,212 $ $ 50,000,000 50,000,000 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 4,942,212 0 4,942,212 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 4,942,212 0.0% Page 8 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 Major Projects Funded: UH Moody Towers - Dining Hall (Taxable) Page 9 1,606,943 118 $ 1,607,062 $ $ 8,960,560 8,960,560 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,607,062 0 1,607,062 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 1,607,062 0.0% Page 10 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 Major Projects Funded: UH Classroom / Business Building UH Moody Towers - Dining Hall UH Science Building UH Stadium Garage 1 418 $ 5,669,962 $ 19,753,644 1,551,359 31,200,998 8,255,338 60,761,339 $ Page 11 5,669,544 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 5,669,962 0 5,669,962 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 5,669,962 0.0% Page 12 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 Major Projects Funded: UH Classroom / Business Building UH Moody Towers - Dining Hall UH Science Building UH Stadium Garage 1 - $ 1,221 $ 6,246,356 488,081 5,799,002 2,044,662 14,578,101 $ Page 13 1,221 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,221 0 1,221 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 1,221 0.0% Page 14 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 1,865 (5,819,228) $ Major Projects Funded: UH - UC Phase 1 & 2 (2011A) UH - Cougar Place Replacement (2011A) UH - Cougar Village 2 (2011A) UH - Parking Garage 1A (2011A) UHV - Residential Housing (2011A) 26,882,386 21,065,023 $58,312,063 45,000,000 49,150,000 20,000,000 10,450,000 $182,912,063 Page 15 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 21,065,023 0 21,065,023 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 21,065,023 0.0% Page 16 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 296 (1,125,601) $ Major Projects Funded: UH - University Center Phrase 1 & 2 4,308,131 3,182,826 $16,261,187 $16,261,187 Page 17 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 3,182,826 0 3,182,826 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 3,182,826 0.0% Page 18 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 432 $ Page 19 5,862,911 5,863,344 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 5,863,344 0 5,863,344 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 5,863,344 0.0% Page 20 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 4,739 (17,341,946) $ Page 21 66,848,918 49,511,711 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 49,511,711 0 49,511,711 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 49,511,711 0.0% Page 22 University of Houston System Commercial Paper Notes, Series A Proceeds Account Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 3,670 (35,621,871) $ Page 23 61,037,488 25,419,287 University of Houston System Commercial Paper Notes, Series A Proceeds Account Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 25,419,287 0 25,419,287 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 25,419,287 0.0% Page 24 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 688 1 (688) 1 Page 25 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 1 0 1 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 1 0.0% Page 26 University of Houston System Consolidated Revenue Bonds, Series 2005 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 1 $ Page 27 - 1 University of Houston System Consolidated Revenue Bonds, Series 2005 Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 1 0 1 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 1 0.0% Page 28 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 6 $ Page 29 1 8 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 8 0 8 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 8 0.0% Page 30 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 0 $ Page 31 - 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 0 0.0% Page 32 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 0 $ Page 33 - 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 0 0.0% Page 34 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 6 $ Page 35 0 6 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 6 0 6 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 6 0.0% Page 36 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 1 $ Page 37 0 1 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 1 0 1 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 1 0.0% Page 38 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 2 $ Page 39 - 2 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 2 0 2 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 2 0.0% Page 40 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 4 $ Page 41 - 4 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 4 0 4 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 4 0.0% Page 42 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 - $ Page 43 0 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 0 0.0% Page 44 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 - $ Page 45 0 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 0 0.0% Page 46 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 - $ Page 47 0 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 0 0.0% Page 48 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended May 31, 2014 Market Value Beginning Investment Assets - March 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - May 31, 2014 - $ Page 49 261,067 261,067 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Summary of Investments At May 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 261,067 0 261,067 Total Investments $ Total Rate of Return (quarter ending 05/31/14) 261,067 0.0% Page 50