University of Houston System Bond Proceeds and Debt Service Funds

advertisement

University of Houston System

Bond Proceeds and Debt Service Funds

Third Quarter Report

FY 2015

March, 2015

– May, 2015

Investment questions should be directed to:

Roberta Puryear, Treasurer

Phone: 713-743-8780

Fax: 713-743-8795 rdpuryea@central.uh.edu

Mail Code: TREAS 2009

Building: Ezekiel W. Cullen Building, Room 2

P.O. Box 988

Houston, Texas 77001-0988

University of Houston System

Summary Statement of Bond Proceeds and Debt Service Funds

As of May 31, 2015

Bond Proceeds Project Funds

Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund

Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund

Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund

Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund

Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund

Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund

Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund

Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund

Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund

Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund

Commercial Paper Notes, Series A Proceeds Account

Total Bond Proceeds Project Funds

Market Value

1,654,011

12,060,697

1,583,361

1,607,693

5,672,191

1,221

8,414,260

1,137,215

478,100

36,594,098

20,565,984

$ 89,768,832

Debt Service Funds

Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Svs Fund

Consolidated Revenue Bonds, Series 2005 Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund

Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund

Total Debt Service Funds

Total All Bond Proceeds & Debt Service Funds

3

-

-

-

-

-

-

-

-

0

-

0

-

$

$

3

89,768,834

Page 2

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31,2015

Market Value

$ 1,653,795

$ 216

$ 1,654,011

Major Projects Funded:

UH Calhoun Lofts

UH East Parking Garage (tranche 1)

UH MacGregor Park

UHV Allied Health & Regional Economic Development Building

UHS Sugar Land Building

$ 95,058,621

9,000,000

(163,581)

8,519,400

10,690,155

$ 123,104,595

Page 3

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund

Summary of Investments

At May 31,2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

0

0

0

0

0

0

0

0

1,654,011

0

1,654,011

0

0

0

0

0

0

0

0

0

0

0

0

$ 1,654,011

0.0%

Page 4

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund

Statement of Changes in Investment Assets for Quarter Ended May 31,2015

Beginning Investment Assets - February 28, 2105

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ 12,059,120

$ 1,577

$ 12,060,697

Major Projects Funded:

UH Science Labs Renovation

UH North End Zone Facility

UH East Parking Garage (tranche 2)

UH Bayou Oaks

UHCL Arbor Renovation

$ 57,600,000

15,700,000

9,000,000

18,708,071

10,604,808

$ 111,612,879

Page 5

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund

Summary of Investments

At May 31,2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

12,060,697

0

12,060,697

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

$ 12,060,697

0.0%

Page 6

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund

Statement of Changes in Investment Assets

Quarter Ended May 31,2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31,2015

Market Value

$ 1,583,154

$ 207

$ -

$ 1,583,361

Major Projects Funded:

UH Undergraduate Housing $ 50,000,000

$ 50,000,000

Page 7

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund

Summary of Investments

At May 31,2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

0

0

0

0

0

0

0

0

1,583,361

0

1,583,361

0

0

0

0

0

0

0

0

0

0

0

0

$ 1,583,361

0.0%

Page 8

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31,2015

Market Value

$ 1,607,483

$ 210

$ 1,607,693

Major Projects Funded:

UH Moody Towers - Dining Hall (Taxable) $ 8,960,560

$ 8,960,560

Page 9

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund

Summary of Investments

At May 31,2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

0

0

0

0

0

0

0

0

1,607,693

0

1,607,693

0

0

0

0

0

0

0

0

0

0

0

0

$ 1,607,693

0.0%

Page 10

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2105

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ 5,671,449

742

$ 5,672,191

Major Projects Funded:

UH Classroom / Business Building

UH Moody Towers - Dining Hall

UH Science Building

UH Stadium Garage 1

$ 19,753,644

1,551,359

31,200,998

8,255,338

$ 60,761,339

Page 11

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund

Summary of Investments

At May 31,2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

0

0

0

0

0

0

0

0

5,672,191

0

5,672,191

0

0

0

0

0

0

0

0

0

0

0

0

$ 5,672,191

0.0%

Page 12

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund

Statement of Changes in Investment Assets

Quarter Ended May 31,2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31,2015

Market Value

$ 1,221

-

$ 1,221

Major Projects Funded:

UH Classroom / Business Building

UH Moody Towers - Dining Hall

UH Science Building

UH Stadium Garage 1

$ 6,246,356

488,081

5,799,002

2,044,662

$ 14,578,101

Page 13

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund

Summary of Investments

At May 31,2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

$ 1,221

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

1,221

0

1,221

0

0

0

0

0

0

0

0

Page 14

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ 9,756,392

$ 1,209

$ (1,343,341)

$ 8,414,260

Major Projects Funded:

UH - UC Phase 1 & 2 (2011A)

UH - Cougar Place Replacement (2011A)

UH - Cougar Village 2 (2011A)

UH - Parking Garage 1A (2011A)

UHV - Residential Housing (2011A)

$58,312,063

45,000,000

49,150,000

20,000,000

10,450,000

$182,912,063

Page 15

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund

Summary of Investments

At May 31,2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

0

0

0

0

0

0

0

0

8,414,260

0

8,414,260

0

0

0

0

0

0

0

0

0

0

0

0

$ 8,414,260

0.0%

Page 16

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ 1,268,712

$ 159

$ (131,657)

$ 1,137,215

Major Projects Funded:

UH - University Center Phrase 1 & 2 $16,261,187

$16,261,187

Page 17

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund

Summary of Investments

At May 31,2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

0

0

0

0

0

0

0

0

1,137,215

0

1,137,215

0

0

0

0

0

0

0

0

0

0

0

0

$ 1,137,215

0.0%

Page 18

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31,2015

Market Value

$ 478,038

62

-

$ 478,100

Major Projects Funded:

UHD - faculty & staff parking garage

UHV - land acquisition (prior Casa del Rio & Arlington Apts.)

Partial refunding series 2003, 2005, and 2006

Refund commercial paper

Total

$

$

$

$

$

6,035,000

3,965,000

30,110,000

10,045,000

50,155,000

Page 19

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

0

0

0

0

0

0

0

0

478,100

0

478,100

0

0

0

0

0

0

0

0

0

0

0

0

$ 478,100

0.0%

Page 20

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ 37,314,368

4,857

(725,126)

$ 36,594,098

Major Projects Funded:

UH - football stadium

UH - Mulitdisciplinary Research & Engineering building

UHV - taxable portion of land acquisition (see 2013A for property details)

Refund commercial paper - taxable portion

Total

$ 58,705,000

$ 40,945,000

$ 1,220,000

$ 1,550,000

$ 102,420,000

Page 21

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

36,594,098

0

36,594,098

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

$ 36,594,098

0.0%

Page 22

University of Houston System

Commercial Paper Notes, Series A Proceeds Account

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31,2015

Market Value

$ 26,969,339

-

3,145

(6,406,501)

$ 20,565,984

Page 23

University of Houston System

Commercial Paper Notes, Series A Proceeds Account

Summary of Investments

At May 31,2015

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/3115)

Market Value

20,565,984

0

20,565,984

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

$ 20,565,984

0.0%

Page 24

University of Houston System

Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31,2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31,2015

Market Value

$ 1

276

(275)

3

Page 25

University of Houston System

Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund

Summary of Investments

At May 31,2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

3

0

3

$ 3

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 26

University of Houston System

Consolidated Revenue Bonds, Series 2005 Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

$ -

Page 27

University of Houston System

Consolidated Revenue Bonds, Series 2005 Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 28

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

-

$ -

Page 29

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 30

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31,2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

$ -

Page 31

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 32

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

$ -

Page 33

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 34

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

$ -

Page 35

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 36

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

$ -

Page 37

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 38

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

$ -

Page 39

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 40

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

$ -

Page 41

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 42

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ 0

-

-

$ 0

Page 43

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

$ 0

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 44

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

$ -

Page 45

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 46

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ 0

-

-

$ 0

Page 47

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

0

0

0

0

$ 0

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 48

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund

Statement of Changes in Investment Assets

Quarter Ended May 31, 2015

Beginning Investment Assets - February 28, 2015

Receipts/Contributions

Investment Income

Distributions

Net Realized Gains (Losses)

Changes in Net Unrealized Appreciation (Depreciation)

Ending Investment Assets - May 31, 2015

Market Value

$ -

-

-

$ -

Page 49

University of Houston System

Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund

Summary of Investments

At May 31, 2015

Market Value

Long Term Securities

Debt Securities

US Government Obligations

Direct Treasuries

Guaranteed Mortgage Backed

Guaranteed Other

Total US governmental Obligations

US Government Agencies (Non- Gtd.)

Mortgage Backed

Other

Total US Gov't Agencies (Non- Gtd.)

Foreign Government Obligations

Municipal and County Bonds

Corporate Bonds

Other- Fixed Rate Repurchase Agreement

Total Debt Securities

Equity Securities

Common Stock and Other Equities

Index Funds

Mutual Funds

Other - Partnerships

Total Equity Securities

Short Term Securities

US Government (Direct & Guaranteed)

US Government Agencies (Non-Gtd.)

Corporate Bonds

TexPool

Other

Total Short Term Securities

Cash and Cash Equivalents

Cash Held at State Treasury

Money Markets

Commercial Paper

Total Cash and Cash Equivalents

Total Investments

Total Rate of Return (quarter ending 5/31/15)

$ -

0.0%

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Page 50

Download