University of Houston System Investment Report Fourth Quarter Report FY 2014 June, 2014 – August, 2014 Investment questions should be directed to: Raymond S. Bartlett, Treasurer Phone: 713-743-8781 Fax: 713-743-8795 rbartlett@uh.edu Mail Code: TREAS 2009 Building: Ezekiel W. Cullen Building, Room 2 P.O. Box 988 Houston, Texas 77001-0988 University of Houston System Investment Report Contents Page Summary 3 University of Houston System Endowment Fund …………………………………………………………………………. Consolidated Non-Endowed Pooled Funds ……………………………………………… Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund ……………….. Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund …………. Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund ……………….. Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund ………… Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund ……………... Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund ……….. Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund ………. Commercial Paper Notes, Series A Proceeds Account …………….…………………… Cash Sweep Account ……………………………………………………………………… 4 6 8 10 12 14 16 18 20 22 24 26 28 30 University of Houston – System Administration Non-Endowed Pooled Funds …………………………………………………………..… 32 University of Houston Non-Endowed Pooled Funds …………………………………………………………..… Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Consolidated Revenue Bonds, Series 2005 Debt Service Fund ……………………...… Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund ………. 34 36 38 40 42 44 46 48 50 52 54 56 58 University of Houston – Clear Lake Non-Endowed Pooled Funds …………….…………….………………………………… 60 University of Houston – Downtown Non-Endowed Pooled Funds …………………………………………………………..… Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund ………… 62 64 University of Houston – Victoria Non-Endowed Pooled Funds …………………………………………………………..… 66 University of Houston System Summary Statement of Invested Funds and Bank Deposits as of August 31, 2014 Market Value Endowment Fund $ 626,741,185 Non-Endowed Funds Invesco Prime Money Market Fund - UH (liquid asset) $ Invesco Prime Money Market Fund - UH 67,205,526 112,671,873 Invesco Prime Money Market Fund - UH Clear Lake 13,568,148 Invesco Prime Money Market Fund - UH Downtown 19,773,676 Invesco Prime Money Market Fund - UH Victoria 2,690,489 Invesco Prime Money Market Fund - UH System Adm. 10,435,270 BOA U.S. Treasury Sweep 19,672,130 Funds on Deposit at Banks 2,068,718 Funds on Deposit at State Treasury 19,788,590 Enhanced Cash Account - System-wide Pool 216,095,191 Total Non-Endowed Funds 483,969,611 Bond Proceeds Project Funds Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund 5,027,223 Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund 12,056,921 Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund 4,942,607 Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund 1,607,190 Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund 5,670,415 Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund 1,221 Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund 18,439,868 Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund 2,517,297 Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund 5,081,711 Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund 41,424,087 Commercial Paper Notes, Series A Proceeds Account 29,444,990 Total Bond Proceeds Project Funds 126,213,530 Debt Service Funds Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Svs Fund 1 Consolidated Revenue Bonds, Series 2005 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund 0 - Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund 0 - Total Debt Service Funds 1 Total Invested Funds and Bank Deposits $ Page 3 1,236,924,328 University of Houston System Endowment Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 2,212,515 1,554,997 (1,559,227) 5,909,433 9,340,560 $ Ending Investment Assets - August 31, 2014 Page 4 609,282,907 626,741,185 University of Houston System Endowment Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 21,590,178 1,613,337 0 23,203,516 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 6,216,577 505,262 6,721,839 Foreign Government Obligations Dollar Denominated Municipal and County Bonds Corporate Bonds Mutual Funds Other (asset backed securities, etc.) Total Debt Securities 9,948,767 25,471,892 4,289,600 69,635,614 Equity Securities Common Stock and Other Equities Preferred Stock Index Funds Mutual Funds Other - Alternative Investments Total Equity Securities 108,524,375 62,476,723 343,842,785 514,843,883 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other (asset backed securities, etc.) Total Short Term Securities 6,627,881 649,224 0 134 7,277,240 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 37,751,983 37,751,983 Land 98,292 Total Investments Net Receivables (Payables) 629,607,012 (2,865,827) Total Assets 626,741,185 Total Rate of Return (quarter ending 08/31/14) 2.5% Page 5 University of Houston System Consolidated Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 621,886 (30,021) (385,624) $ Ending Investment Assets - August 31, 2014 Page 6 215,888,950 216,095,191 University of Houston System Consolidated Non-Endowed Pooled Funds Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other – TLGP securities Total US governmental Obligations $ 135,522,249 135,522,249 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 16,221,581 0 16,221,581 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 6,925,605 52,048,152 210,717,587 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities - Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 2,196,078 482,619 2,678,697 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 4,252,889 4,252,889 Total Investments Net Receivables (Payables) $ 217,649,174 (1,553,983) Total Assets $ 216,095,191 Total Rate of Return (quarter ending 08/31/14) 0.1% Page 7 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 552 (2,550,659) $ Ending Investment Assets - August 31, 2014 Major Projects Funded: UH Calhoun Lofts UH East Parking Garage (tranche 1) UH MacGregor Park UHV Allied Health & Regional Economic Development Building UHS Sugar Land Building $ $ Page 8 7,577,330 5,027,223 95,058,621 9,000,000 (163,581) 8,519,400 10,690,155 123,104,595 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 5,027,223 0 5,027,223 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 5,027,223 0.0% Page 9 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 3,766,731 (3,766,731) $ Ending Investment Assets - August 31, 2014 Page 10 0 - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 11 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - August 31, 2014 Major Projects Funded: UH Science Labs Renovation UH North End Zone Facility UH East Parking Garage (tranche 2) UH Bayou Oaks UHCL Arbor Renovation 964 $ 12,056,921 $ 57,600,000 15,700,000 9,000,000 18,708,071 10,604,808 111,612,879 $ Page 12 12,055,957 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 12,056,921 0 12,056,921 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 12,056,921 0.0% Page 13 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 2,133,175 (2,133,175) $ Ending Investment Assets - August 31, 2014 Page 14 0 - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 15 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 1,599 (2,626,754) $ Ending Investment Assets - August 31, 2014 Major Projects Funded: UH - UC Phase 1 & 2 (2011A) UH - Cougar Place Replacement (2011A) UH - Cougar Village 2 (2011A) UH - Parking Garage 1A (2011A) UHV - Residential Housing (2011A) 21,065,023 18,439,868 $58,312,063 45,000,000 49,150,000 20,000,000 10,450,000 $182,912,063 Page 16 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 18,439,868 0 18,439,868 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 18,439,868 0.0% Page 17 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 6,144,500 (6,144,500) $ Ending Investment Assets - August 31, 2014 Page 18 0 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0 0.0% Page 19 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 5,863,344 452 (782,084) Ending Investment Assets - August 31, 2014 $ 5,081,711 Major Projects Funded: UHD - faculty & staff parking garage UHV - land acquisition (prior Casa del Rio & Arlington Apts.) Partial refunding series 2003, 2005, and 2006 Refund commercial paper Total $ $ $ $ $ 6,035,000 3,965,000 30,110,000 10,045,000 50,155,000 Page 20 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 5,081,711 0 5,081,711 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 5,081,711 0.0% Page 21 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 1,095,328 (1,095,328) $ Ending Investment Assets - August 31, 2014 Page 22 0 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0 0.0% Page 23 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 49,511,711 3,792 (8,091,416) Ending Investment Assets - August 31, 2014 $ 41,424,087 Major Projects Funded: UH - football stadium UH - Mulitdisciplinary Research & Engineering building UHV - taxable portion of land acquisition (see 2013A for property details) Refund commercial paper - taxable portion Total $ $ $ $ $ 58,705,000 40,945,000 1,220,000 1,550,000 102,420,000 Page 24 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 41,424,087 0 41,424,087 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 41,424,087 0.0% Page 25 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 1,769,487 (2,030,554) $ Ending Investment Assets - August 31, 2014 Page 26 261,067 - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 27 University of Houston System Commercial Paper Notes, Series A Proceeds Account Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 12,750,000 2,826 (8,727,123) $ Ending Investment Assets - August 31, 2014 Page 28 25,419,287 29,444,990 University of Houston System Commercial Paper Notes, Series A Proceeds Account Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 29,444,990 0 29,444,990 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 29,444,990 0.0% Page 29 University of Houston System UH System Cash Sweep Account Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Net Change Investment Income Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) (5,640,121) 548 $ Ending Investment Assets - August 31, 2014 Page 30 25,311,703 19,672,130 University of Houston System UH System Cash Sweep Account Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 19,672,130 0 19,672,130 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 19,672,130 0.0% Page 31 University of Houston System Administration Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 27,000,000 255 (24,000,870) $ Ending Investment Assets - August 31, 2014 Page 32 7,435,885 10,435,270 University of Houston System Administration Non-Endowed Pooled Funds Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 10,435,270 0 10,435,270 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 10,435,270 0.0% Page 33 University of Houston Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 144,000,000 11,714 (137,004,030) $ Ending Investment Assets - August 31, 2014 Page 34 172,869,715 179,877,399 University of Houston Non-Endowed Pooled Funds Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 179,877,399 0 179,877,399 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 179,877,399 0.0% Page 35 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 1 325,828 (325,828) 1 Ending Investment Assets - August 31, 2014 Page 36 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 1 0 1 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 1 0.0% Page 37 University of Houston System Consolidated Revenue Bonds, Series 2005 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 24,599 (24,600) $ Ending Investment Assets - August 31, 2014 Page 38 1 - University of Houston System Consolidated Revenue Bonds, Series 2005 Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 39 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - August 31, 2014 Major Projects Funded: UH Undergraduate Housing Page 40 4,942,212 395 $ 4,942,607 $ $ 50,000,000 50,000,000 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 4,942,607 0 4,942,607 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 4,942,607 0.0% Page 41 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 1,343,553 (1,343,559) $ Ending Investment Assets - August 31, 2014 Page 42 6 - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 43 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - August 31, 2014 Major Projects Funded: UH Moody Towers - Dining Hall (Taxable) Page 44 1,607,062 128 $ 1,607,190 $ $ 8,960,560 8,960,560 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,607,190 0 1,607,190 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 1,607,190 0.0% Page 45 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 576,021 (576,023) $ Ending Investment Assets - August 31, 2014 Page 46 1 - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 47 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - August 31, 2014 Major Projects Funded: UH Classroom / Business Building UH Moody Towers - Dining Hall UH Science Building UH Stadium Garage 1 453 $ 5,670,415 $ 19,753,644 1,551,359 31,200,998 8,255,338 60,761,339 $ Page 48 5,669,962 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 5,670,415 0 5,670,415 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 5,670,415 0.0% Page 49 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 2,240,478 (2,240,480) $ Ending Investment Assets - August 31, 2014 Page 50 2 - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 51 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - August 31, 2014 Major Projects Funded: UH Classroom / Business Building UH Moody Towers - Dining Hall UH Science Building UH Stadium Garage 1 - $ 1,221 $ 6,246,356 488,081 5,799,002 2,044,662 14,578,101 $ Page 52 1,221 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,221 0 1,221 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 1,221 0.0% Page 53 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 150,996 (151,000) $ Ending Investment Assets - August 31, 2014 Page 54 4 - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 55 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 234 (665,763) $ Ending Investment Assets - August 31, 2014 Major Projects Funded: UH - University Center Phrase 1 & 2 3,182,826 2,517,297 $16,261,187 $16,261,187 Page 56 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 2,517,297 0 2,517,297 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 2,517,297 0.0% Page 57 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 407,931 (407,931) $ Ending Investment Assets - August 31, 2014 Page 58 0 - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 59 University of Houston Clear Lake Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 16,000,000 243 (17,001,034) $ Ending Investment Assets - August 31, 2014 Page 60 14,568,940 13,568,148 University of Houston Clear Lake Non-Endowed Pooled Funds Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 13,568,148 0 13,568,148 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 13,568,148 0.0% Page 61 University of Houston Downtown Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 12,000,000 392 (13,001,084) $ Ending Investment Assets - August 31, 2014 Page 62 20,774,368 19,773,676 University of Houston Downtown Non-Endowed Pooled Funds Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 19,773,676 0 19,773,676 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 19,773,676 0.0% Page 63 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 1,560,224 (1,560,231) $ Ending Investment Assets - August 31, 2014 Page 64 8 - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 0.0% Page 65 University of Houston Victoria Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended August 31, 2014 Market Value Beginning Investment Assets - June 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 7,000,000 39 (6,800,665) $ Ending Investment Assets - August 31, 2014 Page 66 2,491,115 2,690,489 University of Houston Victoria Non-Endowed Pooled Funds Summary of Investments At August 31, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 2,690,489 0 2,690,489 Total Investments $ Total Rate of Return (quarter ending 08/31/14) 2,690,489 0.0% Page 67