University of Houston System Investment Report Second Quarter Report FY 2015 December, 2014 – February, 2015 Investment questions should be directed to: Roberta Puryear, Treasurer Phone: 713-743-8780 Fax: 713-743-8795 rdpuryea@central.uh.edu Mail Code: TREAS 2009 Building: Ezekiel W. Cullen Building, Room 2 P.O. Box 988 Houston, Texas 77001-0988 University of Houston System Investment Report Contents Page Summary 3 University of Houston System Endowment Fund …………………………………………………………………………. Consolidated Non-Endowed Pooled Funds ……………………………………………… Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund ……………….. Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund …………. Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund ……………….. Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund ………… Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund ……………... Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund ……….. Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund ………. Commercial Paper Notes, Series A Proceeds Account …………….…………………… Cash Sweep Account ……………………………………………………………………… 4 6 8 10 12 14 16 18 20 22 24 26 28 30 University of Houston – System Administration Non-Endowed Pooled Funds …………………………………………………………..… 32 University of Houston Non-Endowed Pooled Funds …………………………………………………………..… Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Consolidated Revenue Bonds, Series 2005 Debt Service Fund ……………………...… Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund ………. 34 36 38 40 42 44 46 48 50 52 54 56 58 University of Houston – Clear Lake Non-Endowed Pooled Funds …………….…………….………………………………… 60 University of Houston – Downtown Non-Endowed Pooled Funds …………………………………………………………..… Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund ………… 62 64 University of Houston – Victoria Non-Endowed Pooled Funds …………………………………………………………..… 66 University of Houston System Summary Statement of Invested Funds and Bank Deposits As of February 28, 2015 Market Value Endowment Fund $ 631,065,404 Non-Endowed Funds Invesco Prime Money Market Fund - UH (liquid asset) $ 67,226,893 Invesco Prime Money Market Fund - UH 95,676,679 Invesco Prime Money Market Fund - UH Clear Lake 16,568,054 Invesco Prime Money Market Fund - UH Downtown 30,774,706 Invesco Prime Money Market Fund - UH Victoria 3,889,625 Invesco Prime Money Market Fund - UH System Adm. 10,434,780 BOA U.S. Treasury Sweep 24,031,963 Funds on Deposit at Banks 2,829,628 Funds on Deposit at State Treasury 37,305,337 Enhanced Cash Account - System-wide Pool 217,754,187 Total Non-Endowed Funds 506,491,851 Bond Proceeds Project Funds Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund 1,653,795 Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund 12,059,120 Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund 1,583,154 Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund 1,607,483 Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund 5,671,449 Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund 1,221 Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund 9,756,392 Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund 1,268,712 Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund 478,038 Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund 37,314,368 Commercial Paper Notes, Series A Proceeds Account 26,969,339 Total Bond Proceeds Project Funds 98,363,071 Debt Service Funds Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Svs Fund 1 Consolidated Revenue Bonds, Series 2005 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund 0 - Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund 0 - Total Debt Service Funds 1 Total Invested Funds and Bank Deposits $ Page 3 1,235,920,328 University of Houston System Endowment Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - December 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 3,900,160 6,157,771 (992,578) 10,688,427 (5,329,391) $ Ending Investment Assets - February 28, 2015 Page 4 616,641,016 631,065,404 University of Houston System Endowment Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations $ US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 19,362,768 1,501,691 0 20,864,460 6,005,533 517,456 6,522,988 Foreign Government Obligations Dollar Denominated Municipal and County Bonds Corporate Bonds Mutual Funds Other (asset backed securities, etc.) Total Debt Securities 11,581,666 34,683,947 4,660,092 78,313,153 Equity Securities Common Stock and Other Equities Preferred Stock Index Funds Mutual Funds Other - Alternative Investments Total Equity Securities 114,040,766 59,292,672 339,831,830 513,165,268 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other (asset backed securities, etc.) Total Short Term Securities 4,464,870 0 335,313 0 4,800,183 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 36,752,978 36,752,978 Land 98,292 Total Investments Net Receivables (Payables) 633,129,874 (2,064,470) Total Assets $ Total Rate of Return (quarter ending 02/28/15) 631,065,404 1.8% Page 5 University of Houston System Consolidated Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Begginning Investment Assets November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) $ $ $ $ $ $ $ Ending Invesement Assest February 28, 2015 Page 6 217,212,404 712,686 (92,762) (78,141) 217,754,187 University of Houston System Consolidated Non-Endowed Pooled Funds Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other – TLGP securities Total US governmental Obligations $ 137,561,889 137,561,889 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 15,868,132 0 15,868,132 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 4,982,191 54,073,238 212,485,450 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities - Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 2,685,823 480,995 3,166,818 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 2,380,636 2,380,636 Total Investments Net Receivables (Payables) $ 218,032,904 (278,717) Total Assets $ 217,754,187 Total Rate of Return (quarter ending 2/28/15) 5.5% Page 7 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Major Projects Funded: UH Calhoun Lofts UH East Parking Garage (tranche 1) UH MacGregor Park UHV Allied Health & Regional Economic Development Building UHS Sugar Land Building $ 4,306,185 $ $ 350 (2,652,740) $ 1,653,795 $ $ Page 8 95,058,621 9,000,000 (163,581) 8,519,400 10,690,155 123,104,595 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,653,795 0 1,653,795 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 1,653,795 0.0% Page 9 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 10 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 11 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Statement of Changes in Investment Assets for Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Major Projects Funded: UH Science Labs Renovation UH North End Zone Facility UH East Parking Garage (tranche 2) UH Bayou Oaks UHCL Arbor Renovation $ 12,057,808 $ 1,312 $ 12,059,120 $ 57,600,000 15,700,000 9,000,000 18,708,071 10,604,808 111,612,879 $ Page 12 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 12,059,120 0 12,059,120 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 12,059,120 0.0% Page 13 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 14 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 15 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Major Projects Funded: UH - UC Phase 1 & 2 (2011A) UH - Cougar Place Replacement (2011A) UH - Cougar Village 2 (2011A) UH - Parking Garage 1A (2011A) UHV - Residential Housing (2011A) $ 11,202,181 $ $ 1,146 (1,446,934) $ 9,756,392 $58,312,063 45,000,000 49,150,000 20,000,000 10,450,000 $182,912,063 Page 16 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Summary of Investments At February 28,2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 9,756,392 0 9,756,392 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 9,756,392 0.0% Page 17 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 18 0 - $ 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0 0.0% Page 19 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 2,559,859 121 (2,081,941) Ending Investment Assets - February 28, 2015 $ 478,038 Major Projects Funded: UHD - faculty & staff parking garage UHV - land acquisition (prior Casa del Rio & Arlington Apts.) Partial refunding series 2003, 2005, and 2006 Refund commercial paper Total $ $ $ $ $ 6,035,000 3,965,000 30,110,000 10,045,000 50,155,000 Page 20 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 478,038 0 478,038 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 478,038 0.0% Page 21 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 22 0 - $ 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0 0.0% Page 23 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 39,758,790 4,270 (2,448,692) Ending Investment Assets - February 28, 2015 $ 37,314,368 Major Projects Funded: UH - football stadium UH - Mulitdisciplinary Research & Engineering building UHV - taxable portion of land acquisition (see 2013A for property details) Refund commercial paper - taxable portion Total $ $ $ $ $ 58,705,000 40,945,000 1,220,000 1,550,000 102,420,000 Page 24 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 37,314,368 0 37,314,368 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 37,314,368 0.0% Page 25 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 26 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 27 University of Houston System Commercial Paper Notes, Series A Proceeds Account Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 28 30,985,724 3,085 (4,019,470) $ 26,969,339 University of Houston System Commercial Paper Notes, Series A Proceeds Account Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 26,969,339 0 26,969,339 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 26,969,339 0.0% Page 29 University of Houston System UH System Cash Sweep Account Statement of Changes in Investment Assets Quarter Ended February 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Net Change Investment Income Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 30 20,205,998 3,825,336 629 $ 24,031,963 University of Houston System UH System Cash Sweep Account Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 24,031,963 0 24,031,963 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 24,031,963 0.0% Page 31 University of Houston System Administration Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 32 $ 5,434,687 $ $ $ 33,000,000 967 (28,000,874) $ 10,434,780 University of Houston System Administration Non-Endowed Pooled Funds Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 10,434,780 0 10,434,780 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 10,434,780 0.0% Page 33 University of Houston Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 34 $ 158,887,628 $ $ $ 174,000,000 19,493 (170,003,548) $ 162,903,572 University of Houston Non-Endowed Pooled Funds Summary of Investments As of February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 162,903,572 0 162,903,572 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 162,903,572 0.0% Page 35 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 36 $ 1 2,550,322 (2,550,322) 1 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 1 0 1 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 1 0.0% Page 37 University of Houston System Consolidated Revenue Bonds, Series 2005 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended Febuary 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 38 - $ - University of Houston System Consolidated Revenue Bonds, Series 2005 Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 39 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Major Projects Funded: UH Undergraduate Housing Page 40 $ 1,582,982 $ $ 172 - $ 1,583,154 $ $ 50,000,000 50,000,000 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,583,154 0 1,583,154 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 1,583,154 0.0% Page 41 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 42 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 43 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Major Projects Funded: UH Moody Towers - Dining Hall (Taxable) Page 44 $ 1,607,308 $ 175 $ 1,607,483 $ $ 8,960,560 8,960,560 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,607,483 0 1,607,483 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 1,607,483 0.0% Page 45 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 46 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 47 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2014 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Major Projects Funded: UH Classroom / Business Building UH Moody Towers - Dining Hall UH Science Building UH Stadium Garage 1 617 $ 5,671,449 $ 19,753,644 1,551,359 31,200,998 8,255,338 60,761,339 $ Page 48 5,670,832 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 5,671,449 0 5,671,449 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 5,671,449 0.0% Page 49 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 50 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 51 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Major Projects Funded: UH Classroom / Business Building UH Moody Towers - Dining Hall UH Science Building UH Stadium Garage 1 - $ 1,221 $ 6,246,356 488,081 5,799,002 2,044,662 14,578,101 $ Page 52 1,221 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,221 0 1,221 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 1,221 0.0% Page 53 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 54 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 55 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Major Projects Funded: UH - University Center Phrase 1 & 2 $ $ $ $ 1,568,229 153 (299,670) 1,268,712 $16,261,187 $16,261,187 Page 56 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,268,712 0 1,268,712 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 1,268,712 0.0% Page 57 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 58 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 59 University of Houston Clear Lake Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30,2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 60 $ 12,567,726 $ $ $ 19,000,000 1,327 (15,000,999) $ 16,568,054 University of Houston Clear Lake Non-Endowed Pooled Funds Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 16,568,054 0 16,568,054 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 16,568,054 0.0% Page 61 University of Houston Downtown Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 62 $ 23,773,619 $ $ $ 45,000,000 2,132 (38,001,046) $ 30,774,706 University of Houston Downtown Non-Endowed Pooled Funds Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 30,774,706 0 30,774,706 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 30,774,706 0.0% Page 63 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 64 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 0.0% Page 65 University of Houston Victoria Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 28, 2015 Market Value Beginning Investment Assets - November 30, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 28, 2015 Page 66 $ 2,389,945 $ $ $ 11,000,000 286 (9,500,606) $ 3,889,625 University of Houston Victoria Non-Endowed Pooled Funds Summary of Investments At February 28, 2015 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 3,889,625 0 3,889,625 Total Investments $ Total Rate of Return (quarter ending 2/28/15) 3,889,625 0.0% Page 67