University of Houston System Investment Report Second Quarter Report FY 2016 December, 2015 – February, 2016 Investment questions should be directed to: Roberta Puryear, Treasurer Phone: 713-743-8780 Fax: 713-743-8795 rdpuryea@central.uh.edu Mail Code: TREAS 2009 Building: Ezekiel W. Cullen Building, Room 2 P.O. Box 988 Houston, Texas 77001-0988 University of Houston System Investment Report Contents Page Summary 3 University of Houston System Endowment Fund …………………………………………………………………………. Consolidated Non-Endowed Pooled Funds ……………………………………………… Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund …………. Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund ……………….. Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund ………… Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund ……………... Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund ……….. Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2014 Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2016A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2016A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2016B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2016B Debt Service Fund ………. Commercial Paper Notes, Series A Proceeds Account …………….…………………… Cash Sweep Account ……………………………………………………………………… 4 6 8 10 12 14 16 18 20 22 24 26 28 30 32 34 36 38 University of Houston – System Administration Non-Endowed Pooled Funds …………………………………………………………..… 40 University of Houston Non-Endowed Pooled Funds …………………………………………………………..… Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund ………. 42 44 46 48 50 52 54 56 58 60 62 University of Houston – Clear Lake Non-Endowed Pooled Funds …………….…………….………………………………… 64 University of Houston – Downtown Non-Endowed Pooled Funds …………………………………………………………..… 66 University of Houston – Victoria Non-Endowed Pooled Funds …………………………………………………………..… 68 University of Houston System Summary Statement of Invested Funds and Bank Deposits As of February 29, 2016 Market Value $ Endowment Fund 539,955,174 Non-Endowed Funds Morgan Stanley Treasury Security Fund - UH 194,999,878 Morgan Stanley Treasury Security Fund - UH Clear Lake 29,079,087 Morgan Stanley Treasury Security Fund - UH Downtown 22,787,363 Morgan Stanley Treasury Security Fund - UH Victoria 6,989,053 Morgan Stanley Treasury Security Fund - UH System Administration 13,442,513 BOA U.S. Treasury Sweep 21,167,567 Funds on Deposit at Banks 1,907,291 Funds on Deposit at State Treasury 73,797,285 Enhanced Cash Account - System-wide Pool 220,224,084 Total Non-Endowed Funds 584,394,120 Bond Proceeds Project Funds Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund 2,259,010 181,407 Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund 35,258 Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund 3,813,876 Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund 6,072,168 Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund 873,551 Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund 17,732 Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund 10,710,164 Consolidate Revenue & Refunding Bonds, Serices 2016A Project Fund 20,812,463 Consolidate Revenue & Refunding Bonds, Serices 2016B Project Fund 165,629,129 Commercial Paper Notes, Series A Proceeds Account 21,206,289 Total Bond Proceeds Project Funds 231,611,046 Debt Service Funds Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Svs Fund 3 Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund 0 Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund 11,221 Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund 15,759 Consolidate Revenue & Refunding Bonds, Serices 2014 Debt Service Fund - Consolidate Revenue & Refunding Bonds, Serices 2016A Debt Service Fund 1,343,427 Consolidate Revenue & Refunding Bonds, Serices 2016B Debt Service Fund 161,303 Total Debt Service Funds 1,531,712 Total Invested Funds and Bank Deposits $ Page 3 1,357,492,052 University of Houston System Endowment Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 3,257,256 1,566,854 (29,163,329) 8,509,623 (41,896,248) $ Page 4 597,681,018 539,955,174 University of Houston System Endowment Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations $ US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 22,072,325 0 0 22,072,325 0 0 0 Foreign Government Obligations Dollar Denominated Municipal and County Bonds Corporate Bonds Mutual Funds Other (asset backed securities, etc.) Total Debt Securities 532,003 18,279,132 0 40,883,460 Equity Securities Common Stock and Other Equities Preferred Stock Index Funds Mutual Funds Other - Alternative Investments Total Equity Securities 46,830,415 74,792,365 360,234,656 481,857,436 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other (asset backed securities, etc.) Total Short Term Securities 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 15,904,006 15,904,006 Land 110,749 Total Investments Net Receivables (Payables) 538,755,651 1,199,523 Total Assets $ Total Rate of Return (quarter ending 02/29/16) 539,955,174 -5.4% Page 5 University of Houston System Consolidated Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Begginning Investment Assets November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) $ $ $ $ $ $ $ Ending Invesement Assest February 29, 2016 Page 6 219,347,423 875,289 (202,755) 1,586,441 221,606,398 University of Houston System Consolidated Non-Endowed Pooled Funds Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other – TLGP securities Total US governmental Obligations $ 131,844,374 131,844,374 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 12,868,383 0 12,868,383 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 3,994,301 57,816,425 206,523,483 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities - Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 9,686,426 991,812 10,678,238 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 2,502,004 2,502,004 Total Investments Net Receivables (Payables) $ 219,703,725 1,902,673 Total Assets $ 221,606,398 Total Rate of Return (quarter ending 2/29/16) 0.1% Page 7 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 15,511,594 (15,511,594) $ Page 8 - - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 0.0% Page 9 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Statement of Changes in Investment Assets for Quarter Ended February 29, 2016 Market Value Ending Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Major Projects Funded: UH Science Labs Renovation UH North End Zone Facility UH East Parking Garage (tranche 2) UH Bayou Oaks UHCL Arbor Renovation $ 2,257,600 $ 1,410 $ 2,259,010 $ 57,600,000 15,700,000 9,000,000 18,708,071 10,604,808 111,612,879 $ Page 10 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Summary of Investments At February 29,2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 2,259,010 0 2,259,010 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 2,259,010 0.1% Page 11 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2015 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 12 8,564,425 (8,564,425) $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Summary of Investments At February 29,2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 0.0% Page 13 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Major Projects Funded: UH - UC Phase 1 & 2 (2011A) UH - Cougar Place Replacement (2011A) UH - Cougar Village 2 (2011A) UH - Parking Garage 1A (2011A) UHV - Residential Housing (2011A) $ $ $ $ 6,305,418 3,807 (237,057) 6,072,168 $58,312,063 45,000,000 49,150,000 20,000,000 10,450,000 $182,912,063 Page 14 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 6,072,168 0 6,072,168 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 6,072,168 0.1% Page 15 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 16 0 18,265,000 (18,265,000) $ 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 0 0.0% Page 17 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 478,294 133 (460,695) Ending Investment Assets - February 29, 2016 $ 17,732 Major Projects Funded: UHD - faculty & staff parking garage UHV - land acquisition (prior Casa del Rio & Arlington Apts.) Partial refunding series 2003, 2005, and 2006 Refund commercial paper Total $ $ $ $ $ 6,035,000 3,965,000 30,110,000 10,045,000 50,155,000 Page 18 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Summary of Investments At February 29,2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 17,732 0 17,732 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 17,732 0.1% Page 19 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29,2016 4,601,974 (4,590,753) $ Page 20 - 11,221 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 11,221 0 11,221 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 11,221 0.0% Page 21 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 33,105,109 13,172 (22,408,118) Ending Investment Assets - February 29, 2016 $ 10,710,164 Major Projects Funded: UH - football stadium UH - Mulitdisciplinary Research & Engineering building UHV - taxable portion of land acquisition (see 2013A for property details) Refund commercial paper - taxable portion Total $ $ $ $ $ 58,705,000 40,945,000 1,220,000 1,550,000 102,420,000 Page 22 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 10,710,164 0 10,710,164 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 10,710,164 0.1% Page 23 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 24 15,759 5,427,324 (5,427,324) $ 15,759 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 15,759 0 15,759 Total Investments $ 15,759 0.0% Total Rate of Return (quarter ending 2/29/16) Page 25 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2014 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 26 4,690,250 (4,690,250) $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2014 Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 0.0% Page 27 University of Houston System Consolidated Revenue & Refunding Bonds Series 2016A Project Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Major Projects Funded: UH Calhoun Lofts (2008 Refunding) UH East Parking Garage (tranche 1) (2008 Refunding) UH MacGregor Park (2008 Refuding Refund commercial paper - taxable portion UHS Sugar Land Building (2008 Refunding) UHV Allied Health & Regional Economic Development Building (2008 Ref) UHV Sophmore Housing UH Campus Rec and Wellness Page 28 20,810,000 2,463 - $ 20,812,463 $ $ $ $ $ $ $ $ $ 42,165,000 5,210,000 2,105,000 8,845,000 10,260,000 3,865,000 21,290,000 6,910,000 100,650,000 University of Houston System Consolidated Revenue & Refunding Bonds Series 2016A Project Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 20,812,463 0 20,812,463 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 20,812,463 0.1% Page 29 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2016A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 30 114,163,269 (112,819,842) $ 1,343,427 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2016A Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 1,343,427 0 1,343,427 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 1,343,427 0.0% Page 31 University of Houston System Consolidated Revenue & Refunding Bonds Series 2016B Project Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 165,609,529 19,600 - Ending Investment Assets - February 29, 2016 $ 165,629,129 Major Projects Funded: UH - Health & Bio Med Building UH - Mulitdisciplinary Research & Engineering building UHCL - STEM Building Refund commercial paper - taxable portion Total $ $ $ $ $ 62,890,000 7,820,000 53,905,000 15,210,000 139,825,000 Page 32 University of Houston System Consolidated Revenue & Refunding Bonds Series 2016B Project Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 165,629,129 0 165,629,129 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 165,629,129 0.1% Page 33 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2016B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 34 186,239,210 (186,077,907) $ 161,303 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2016B Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 161,303 0 161,303 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 161,303 0.0% Page 35 University of Houston System Commercial Paper Notes, Series A Proceeds Account Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 36 32,659,088 4,850,000 16,574 (16,319,373) $ 21,206,289 University of Houston System Commercial Paper Notes, Series A Proceeds Account Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 21,206,289 0 21,206,289 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 21,206,289 0.1% Page 37 University of Houston System UH System Cash Sweep Account Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Net Change Investment Income Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 38 20,934,613 232,340 614 $ 21,167,566 University of Houston System UH System Cash Sweep Account Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 21,167,566 0 21,167,566 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 21,167,566 0.0% Page 39 University of Houston System Administration Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 40 $ 15,439,773 $ $ $ 47,000,000 3,499 (49,000,759) $ 13,442,513 University of Houston System Administration Non-Endowed Pooled Funds Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 13,442,513 0 13,442,513 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 13,442,513 0.1% Page 41 University of Houston Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 29,2016 Market Value Beginning Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 42 $ 145,963,190 $ $ $ 232,000,000 39,984 (183,003,295) $ 194,999,878 University of Houston Non-Endowed Pooled Funds Summary of Investments As of February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 194,999,878 0 194,999,878 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 194,999,878 0.1% Page 43 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 44 $ 3 1,335,180 (1,335,180) 3 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 3 0 3 Total Investments $ 3 0.0% Total Rate of Return (quarter ending 2/29/16) Page 45 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Major Projects Funded: UH Undergraduate Housing Page 46 $ 1,582,371 $ $ 254 (1,401,217) $ 181,407 $ $ 50,000,000 50,000,000 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Summary of Investments At February 29,2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 181,407 0 181,407 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 181,407 0.0% Page 47 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 48 7,459,444 (7,459,444) $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 0.0% Page 49 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Major Projects Funded: UH Moody Towers - Dining Hall (Taxable) Page 50 35,236 22 $ 35,258 $ $ 8,960,560 8,960,560 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 35,258 0 35,258 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 35,258 0.1% Page 51 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 52 2,553,145 (2,553,145) $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 0.0% Page 53 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Major Projects Funded: UH Classroom / Business Building UH Moody Towers - Dining Hall UH Science Building UH Stadium Garage 1 2,381 $ 3,813,876 $ 19,753,644 1,551,359 31,200,998 8,255,338 60,761,339 $ Page 54 3,811,495 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Summary of Investments At February 29,2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 3,813,876 0 3,813,876 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 3,813,876 0.1% Page 55 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 56 4,480,958 (4,480,958) $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 0.0% Page 57 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 58 7,843,800 (7,843,800) $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 0.0% Page 59 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Statement of Changes in Investment Assets Quarter Ended February 29,2016 Market Value Beginning Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Major Projects Funded: UH - University Center Phrase 1 & 2 $ 892,495 $ $ 547 (19,491) $ 873,551 $16,261,187 $16,261,187 Page 60 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 873,551 0 873,551 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 873,551 0.1% Page 61 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 62 1,136,312 (1,136,312) $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 0.0% Page 63 University of Houston Clear Lake Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 64 $ 17,074,860 $ $ $ 28,000,000 5,107 (16,000,880) $ 29,079,087 University of Houston Clear Lake Non-Endowed Pooled Funds Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 29,079,087 0 29,079,087 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 29,079,087 0.1% Page 65 University of Houston Downtown Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 29,2016 Market Value Beginning Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 66 $ 13,785,143 $ $ $ 27,000,000 3,116 (18,000,896) $ 22,787,362 University of Houston Downtown Non-Endowed Pooled Funds Summary of Investments At February 29,2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 22,787,362 0 22,787,362 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 22,787,362 0.1% Page 67 University of Houston Victoria Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended February 29, 2016 Market Value Beginning Investment Assets - November 30, 2015 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - February 29, 2016 Page 68 $ 2,488,543 $ $ $ 8,000,000 1,013 (3,500,503) $ 6,989,053 University of Houston Victoria Non-Endowed Pooled Funds Summary of Investments At February 29, 2016 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 6,989,053 0 6,989,053 Total Investments $ Total Rate of Return (quarter ending 2/29/16) 6,989,053 0.1% Page 69