University of Houston System Investment Report First Quarter Report FY 2015 September, 2014 – November, 2014 Investment questions should be directed to: Raymond S. Bartlett, Treasurer Phone: 713-743-8781 Fax: 713-743-8795 rbartlett@uh.edu Mail Code: TREAS 2009 Building: Ezekiel W. Cullen Building, Room 2 P.O. Box 988 Houston, Texas 77001-0988 University of Houston System Investment Report Contents Page Summary 3 University of Houston System Endowment Fund …………………………………………………………………………. Consolidated Non-Endowed Pooled Funds ……………………………………………… Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund ……………….. Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund …………. Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund ……………….. Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund ………… Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund ……………... Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund ……….. Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund ………. Commercial Paper Notes, Series A Proceeds Account …………….…………………… Cash Sweep Account ……………………………………………………………………… 4 6 8 10 12 14 16 18 20 22 24 26 28 30 University of Houston – System Administration Non-Endowed Pooled Funds …………………………………………………………..… 32 University of Houston Non-Endowed Pooled Funds …………………………………………………………..… Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Consolidated Revenue Bonds, Series 2005 Debt Service Fund ……………………...… Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund ………. Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund …………….. Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund ………. 34 36 38 40 42 44 46 48 50 52 54 56 58 University of Houston – Clear Lake Non-Endowed Pooled Funds …………….…………….………………………………… 60 University of Houston – Downtown Non-Endowed Pooled Funds …………………………………………………………..… Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund ………… 62 64 University of Houston – Victoria Non-Endowed Pooled Funds …………………………………………………………..… 66 University of Houston System Summary Statement of Invested Funds and Bank Deposits As of November 30, 2014 Market Value Endowment Fund $ 616,641,016 Non-Endowed Funds Invesco Prime Money Market Fund - UH (liquid asset) $ 67,215,472 Invesco Prime Money Market Fund - UH 91,672,155 Invesco Prime Money Market Fund - UH Clear Lake 12,567,726 Invesco Prime Money Market Fund - UH Downtown 23,773,619 Invesco Prime Money Market Fund - UH Victoria 2,389,945 Invesco Prime Money Market Fund - UH System Adm. 5,434,687 BOA U.S. Treasury Sweep 20,205,998 Funds on Deposit at Banks 714,559 Funds on Deposit at State Treasury 38,756,107 Enhanced Cash Account - System-wide Pool 217,212,404 Total Non-Endowed Funds 479,942,672 Bond Proceeds Project Funds Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund 4,306,185 Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund 12,057,808 Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund 1,582,982 Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund 1,607,308 Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund 5,670,832 Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund 1,221 Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund 11,202,181 Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund 1,568,229 Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund 2,559,859 Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund 39,758,790 Commercial Paper Notes, Series A Proceeds Account 30,985,724 Total Bond Proceeds Project Funds 111,301,119 Debt Service Funds Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Svs Fund 1 Consolidated Revenue Bonds, Series 2005 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund - Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund 0 - Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund 0 - Total Debt Service Funds 1 Total Invested Funds and Bank Deposits $ Page 3 1,207,884,808 University of Houston System Endowment Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - September 1, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 4 626,741,185 2,002,657 1,455,798 (583,577) 3,245,272 (16,220,319) $ 616,641,016 University of Houston System Endowment Fund Summary of Investments At November 30, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 22,385,243 1,561,074 0 23,946,318 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 6,178,310 506,175 6,684,485 Foreign Government Obligations Dollar Denominated Municipal and County Bonds Corporate Bonds Mutual Funds Other (asset backed securities, etc.) Total Debt Securities 10,290,664 34,995,503 4,714,194 80,631,163 Equity Securities Common Stock and Other Equities Preferred Stock Index Funds Mutual Funds Other - Alternative Investments Total Equity Securities 111,757,633 58,048,384 333,730,781 503,536,798 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other (asset backed securities, etc.) Total Short Term Securities 6,236,958 0 337,798 0 6,574,756 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 28,283,602 28,283,602 Land 98,292 Total Investments Net Receivables (Payables) 619,124,611 (2,483,595) Total Assets 616,641,016 Total Rate of Return (quarter ending 11/30/14) -1.9% Page 5 University of Houston System Consolidated Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Begginning Investment Assets August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Invesement Assest November 30, 2014 Page 6 $ $ $ $ $ $ $ 216,095,191 682,310 (27,119) 462,022 217,212,404 University of Houston System Consolidated Non-Endowed Pooled Funds Summary of Investments At November 30, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other – TLGP securities Total US governmental Obligations $ 130,605,828 130,605,828 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 17,013,282 0 17,013,282 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 4,960,694 57,071,767 209,651,572 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities - Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 4,014,090 2,002,964 482,109 6,499,163 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 5,837,763 5,837,763 Total Investments Net Receivables (Payables) $ 221,988,498 (4,776,094) Total Assets $ 217,212,404 Total Rate of Return (quarter ending 11/30/14) 0.5% Page 7 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Major Projects Funded: UH Calhoun Lofts UH East Parking Garage (tranche 1) UH MacGregor Park UHV Allied Health & Regional Economic Development Building UHS Sugar Land Building $ $ $ $ $ $ Page 8 5,027,223 367 (721,405) 4,306,185 95,058,621 9,000,000 (163,581) 8,519,400 10,690,155 123,104,595 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 4,306,185 0 4,306,185 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 4,306,185 0.0% Page 9 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 10 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2008 Debt Service Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 11 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Major Projects Funded: UH Science Labs Renovation UH North End Zone Facility UH East Parking Garage (tranche 2) UH Bayou Oaks UHCL Arbor Renovation $ 12,056,921 $ 887 $ 12,057,808 $ 57,600,000 15,700,000 9,000,000 18,708,071 10,604,808 111,612,879 $ Page 12 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 12,057,808 0 12,057,808 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 12,057,808 0.0% Page 13 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 14 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009 Debt Service Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 15 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Major Projects Funded: UH - UC Phase 1 & 2 (2011A) UH - Cougar Place Replacement (2011A) UH - Cougar Village 2 (2011A) UH - Parking Garage 1A (2011A) UHV - Residential Housing (2011A) $ 18,439,868 $ $ 1,283 (7,238,971) $ 11,202,181 $58,312,063 45,000,000 49,150,000 20,000,000 10,450,000 $182,912,063 Page 16 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 11,202,181 0 11,202,181 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 11,202,181 0.0% Page 17 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 18 0 - $ 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011A Debt Service Fund Summary of Investments At November 30, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0 0.0% Page 19 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 5,081,711 348 (2,522,201) Ending Investment Assets - November 30, 2014 $ 2,559,859 Major Projects Funded: UHD - faculty & staff parking garage UHV - land acquisition (prior Casa del Rio & Arlington Apts.) Partial refunding series 2003, 2005, and 2006 Refund commercial paper Total $ $ $ $ $ 6,035,000 3,965,000 30,110,000 10,045,000 50,155,000 Page 20 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 2,559,859 0 2,559,859 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 2,559,859 0.0% Page 21 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 22 0 - $ 0 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013A Debt Service Fund Summary of Investments At November 30, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0 0.0% Page 23 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) 41,424,087 3,031 (1,668,328) Ending Investment Assets - November 30, 2014 $ 39,758,790 Major Projects Funded: UH - football stadium UH - Mulitdisciplinary Research & Engineering building UHV - taxable portion of land acquisition (see 2013A for property details) Refund commercial paper - taxable portion Total $ $ $ $ $ 58,705,000 40,945,000 1,220,000 1,550,000 102,420,000 Page 24 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 39,758,790 0 39,758,790 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 39,758,790 0.0% Page 25 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 26 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2013B Debt Service Fund Summary of Investments At November 30, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 27 University of Houston System Commercial Paper Notes, Series A Proceeds Account Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 28 29,444,990 12,420,000 2,639 (10,881,905) $ 30,985,724 University of Houston System Commercial Paper Notes, Series A Proceeds Account Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 30,985,724 0 30,985,724 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 30,985,724 0.0% Page 29 University of Houston System UH System Cash Sweep Account Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Net Change Investment Income Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 30 19,672,130 533,321 547 $ 20,205,998 University of Houston System UH System Cash Sweep Account Summary of Investments At November 30, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 20,205,998 0 20,205,998 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 20,205,998 0.0% Page 31 University of Houston System Administration Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 32 $ 10,435,270 $ $ $ 21,000,000 349 (26,000,931) $ 5,434,687 University of Houston System Administration Non-Endowed Pooled Funds Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 5,434,687 0 5,434,687 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 5,434,687 0.0% Page 33 University of Houston Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 34 $ 179,877,399 $ $ $ 83,000,000 13,887 (104,003,658) $ 158,887,628 University of Houston Non-Endowed Pooled Funds Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 158,887,628 0 158,887,628 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 158,887,628 0.0% Page 35 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 36 $ 1 574 (574) 1 University of Houston System Consolidated Revenue Variable Rate Demand Bonds, Series 2004 Debt Service Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 1 0 1 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 1 0.0% Page 37 University of Houston System Consolidated Revenue Bonds, Series 2005 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 38 - $ - University of Houston System Consolidated Revenue Bonds, Series 2005 Debt Service Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 39 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Major Projects Funded: UH Undergraduate Housing Page 40 $ 4,942,607 $ $ 327 (3,359,951) $ 1,582,982 $ $ 50,000,000 50,000,000 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,582,982 0 1,582,982 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 1,582,982 0.0% Page 41 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 42 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2009A Debt Service Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 43 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Major Projects Funded: UH Moody Towers - Dining Hall (Taxable) Page 44 $ 1,607,190 $ 118 $ 1,607,308 $ $ 8,960,560 8,960,560 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,607,308 0 1,607,308 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 1,607,308 0.0% Page 45 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 46 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010A Debt Service Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 47 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Major Projects Funded: UH Classroom / Business Building UH Moody Towers - Dining Hall UH Science Building UH Stadium Garage 1 417 $ 5,670,832 $ 19,753,644 1,551,359 31,200,998 8,255,338 60,761,339 $ Page 48 5,670,415 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 5,670,832 0 5,670,832 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 5,670,832 0.0% Page 49 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 50 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010B Debt Service Fund Summary of Investments At November 30, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 51 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Major Projects Funded: UH Classroom / Business Building UH Moody Towers - Dining Hall UH Science Building UH Stadium Garage 1 - $ 1,221 $ 6,246,356 488,081 5,799,002 2,044,662 14,578,101 $ Page 52 1,221 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,221 0 1,221 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 1,221 0.0% Page 53 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 54 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2010C Debt Service Fund Summary of Investments At November 30, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 55 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Major Projects Funded: UH - University Center Phrase 1 & 2 $ $ $ $ 2,517,297 176 (949,244) 1,568,229 $16,261,187 $16,261,187 Page 56 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Project Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 1,568,229 0 1,568,229 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 1,568,229 0.0% Page 57 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 58 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2011B Debt Service Fund Summary of Investments At November 30, 2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 59 University of Houston Clear Lake Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 60 $ 13,568,148 $ $ $ 10,000,000 667 (11,001,089) $ 12,567,726 University of Houston Clear Lake Non-Endowed Pooled Funds Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 12,567,726 0 12,567,726 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 12,567,726 0.0% Page 61 University of Houston Downtown Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 62 $ 19,773,676 $ $ $ 19,000,000 1,032 (15,001,089) $ 23,773,619 University of Houston Downtown Non-Endowed Pooled Funds Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other - Municipal and County Bonds Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 23,773,619 0 23,773,619 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 23,773,619 0.0% Page 63 University of Houston System Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Ending Investment Assets - August 31,2014 $ Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 64 - $ - University of Houston System Consolidated Revenue & Refunding Bonds, Series 2006 Debt Service Fund Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other- Fixed Rate Repurchase Agreement Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 0 0 0 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 0.0% Page 65 University of Houston Victoria Non-Endowed Pooled Funds Statement of Changes in Investment Assets Quarter Ended November 30, 2014 Market Value Beginning Investment Assets - August 31, 2014 Receipts/Contributions Investment Income Distributions Net Realized Gains (Losses) Changes in Net Unrealized Appreciation (Depreciation) Ending Investment Assets - November 30, 2014 Page 66 $ 2,690,489 $ $ $ 3,000,000 130 (3,300,674) $ 2,389,945 University of Houston Victoria Non-Endowed Pooled Funds Summary of Investments At November 30,2014 Market Value Long Term Securities Debt Securities US Government Obligations Direct Treasuries Guaranteed Mortgage Backed Guaranteed Other Total US governmental Obligations 0 0 0 0 US Government Agencies (Non- Gtd.) Mortgage Backed Other Total US Gov't Agencies (Non- Gtd.) 0 0 0 Foreign Government Obligations Municipal and County Bonds Corporate Bonds Other Total Debt Securities 0 0 0 0 0 Equity Securities Common Stock and Other Equities Index Funds Mutual Funds Other - Partnerships Total Equity Securities 0 0 0 0 0 Short Term Securities US Government (Direct & Guaranteed) US Government Agencies (Non-Gtd.) Corporate Bonds TexPool Other Total Short Term Securities 0 0 0 0 0 0 Cash and Cash Equivalents Cash Held at State Treasury Money Markets Commercial Paper Total Cash and Cash Equivalents 0 2,389,945 0 2,389,945 Total Investments $ Total Rate of Return (quarter ending 11/30/14) 2,389,945 0.0% Page 67