MANITOBA HYDRO CAPITAL EXPENDITURE FORECAST (CEF01-1) (IN MILLIONS OF DOLLARS ) FOR THE YEARS 2001/02 TO 2011/12 Project Total 2002 2003 2004 2005 2006 Appendix B 2007 2008 2009 2010 2011 11 Year Total 2012 POWER SUPPLY NEW GENERATION BRANDON COMBUSTION TURBINE 183 92 56 74 5 7 7 5 9 1 3 2 8 23 20 17 96 29 15 17 17 7 69 15 2 6 3 0 1 1 1 2 1 1 1 16 108 HVDC FACILITIES HVDC BIPOLE RELIABILITY ENHANCEMENTS BIPOLE 1 MERCURY ARC VALVES STAGE 3 HVDC BIPOLE 2 THYRISTOR POLY PIPE REPLACEMENTS CONVERTER TRANSFORMER BUSHING REPLACEMENT DORSEY BIPOLE 1 SYNCH CONDENSER BREAKER REPLACEMENT BIPOLE 1&2 DC FILTER CAPACITOR REPLACEMENT BIPOLE 1 VALVE HALL WALL BUSHING REPLACEMENT BIPOLE I & 2 ELECTRODE LINE MONITORING HVDC SYSTEM SWITCHGEAR UPGRADE HVDC AUXILLIARY POWER SUPPLY DORSEY SYNCHRONOUS CONDENSER REFURBISHMENT HYDRAULIC REHABILITATION GREAT FALLS G.S. REHABILITATION PINE FALLS G.S. REHABILITATION LAURIE RIVER PLANT 1 AND 2 REHABILITATION GRAND RAPIDS G.S. REHABILITATION JENPEG G.S. UNIT OVERHAULS (UNITS 1 - 6) POWER SUPPLY DAM SAFETY UPGRADES WINNIPEG RIVER CONTROL SYSTEM LIMESTONE OUTSTANDING WORK WINNIPEG RIVER RIVERBANK PROTECTION PROGRAM KETTLE GS - IMPROVEMENTS & UPGRADES KELSEY G.S. IMPROVEMENTS & UPGRADES KETTLE ANNUNCIATION SYSTEM RENEWAL NELSON RIVER CONTROL THERMAL REHABILITATION BRANDON G.S. UNIT 5 LIFE EXTENSION SELKIRK GS FUEL SWITCHING PROJECT SELKIRK GS LIFE EXTENSION OTHER 200MW ONTARIO HYDRO SALE - SYNC COND CONVERSION SITE REMEDIATION OF CONTAMINATED CORPORATE FACILITIES OIL CONTAINMENT FIRE PROTECTION PROJECTS GENERATION TOWNSITE INFRASTRUCTURE PLANNING STUDY COSTS DOMESTIC ITEMS - POWER SUPPLY PROPOSED POWER SUPPLY 23 32 29 9 13 16 8 2 1 6 13 2 15 12 0 0 2 0 1 2 41 1 1 1 3 3 12 1 1 2 6 2 1 1 5 1 1 4 1 1 3 1 1 5 1 1 7 1 16 0 26 1 10 11 11 11 11 12 12 12 12 13 13 13 3 74 1 3 4 3 0 1 3 2 8 22 16 6 8 21 10 7 4 4 2 15 1 6 17 32 29 5 10 7 4 4 135 131 197 100 124 76 33 24 26 25 32 42 26 705 4 2 8 0 1 2 0 1 1 1 19 2 1 2 1 (0) 1 1 0 1 9 2 3 45 2 - 27 - - - - - 1 1 - 1 1 1 1 1 3 5 1 0 1 1 4 2 1 - 4 1 1 4 - 1 4 2 3 1 1 1 3 6 6 1 4 2 3 4 1 1 10 0 2 1 0 1 2 2 2 - - - 1 - 1 - 1 0 - 2 1 3 1 1 MANITOBA HYDRO CAPITAL EXPENDITURE FORECAST (CEF01-1) (IN MILLIONS OF DOLLARS ) FOR THE YEARS 2001/02 TO 2011/12 Project Total 2002 2003 2004 2005 2006 Appendix B 2007 2008 2009 2010 2011 11 Year Total 2012 TRANSMISSION AND DISTRIBUTION WUSKWATIM TRANSMISSION HVDC CONVERSION BIPOLE 3/CONAWAPA TRANSMISSION TRANSMISSION FOR GENERATION RADISSON - RIEL + 500kV HVDC LINE RIEL 230/500kV STATION 352 98 3 2 5 5 13 6 14 8 12 25 101 31 76 22 84 44 - - - - - - - 22 1 10 4 9 0 1 7 1 - 18 2 8 3 0 3 6 1 - 7 4 1 4 1 - 20 2 14 2 - 16 7 12 - 16 16 - 0 2 2 13 4 - INTERCONNECTIONS 200MW ONTARIO HYDRO SALE - T/L UPGRADE GLENBORO - RUGBY 230KV LINE 5 25 0 13 9 1 1 - 31 53 18 6 46 50 37 5 9 9 2 8 26 30 18 15 3 5 29 23 26 33 8 19 8 15 16 22 10 0 0 0 0 - 2 1 (1) 7 0 6 0 1 - 1 0 1 0 (2) 0 0 7 1 0 3 0 0 3 0 1 0 11 2 0 5 3 1 7 1 2 2 9 9 1 6 2 1 14 8 2 2 0 1 4 3 1 2 1 2 0 1 5 4 4 2 1 4 3 4 0 4 4 5 0 0 5 2 3 5 0 2 0 - 6 0 1 0 (2) - 0 0 - 2 4 - TRANSMISSION NORTHERN AC TRANSMISSION SYSTEM REQUIREMENTS THOMPSON>HERBLET LAKE 230kV TRANSMISSION NORTH CENTRAL MANITOBA PROJECT FLIN FLON - CLIFF LAKE TRANSFORMER REPLACEMENT HERBLET LAKE > THE PAS 230kV TRANSMISSION DORSEY > NEEPAWA > CORNWALLIS 230kV LINE WINNIPEG > BRANDON TRANSMISSION IMPROVEMENTS FT GARRY - PERIMETER SOUTH BANK REPLACEMENT RIDGEWAY TRANSFORMER ADDITION ST. VITAL TRANSFORMER ADDITION DORSEY-ROSSER 230kV TRANSMISSION IMPROVEMENTS DORSEY > ST. VITAL 230kV AC TRANSMISSION DORSEY > LAVERENDRYE > ST. VITAL 230kV TRANSMISSION ROSSER > SILVER 230kV TRANSMISSION NEEPAWA 230 -66kV STN ASSINIBOINE - WILKES AVE 115-24 KV BANK 1 ADDITION ROSSER > MCPHILLIPS 115kV TRANSMISSION IMPROVEMENTS RICHER SOUTH 230-66kV TRANSFORMER ADDITION PINE FALLS > BLOODVEIN 115kV TRANSMISSION LINE ST. VITAL > STEINBACH 230kV TRANSMISSION RIDGEWAY > SELKIRK 230kV TRANSMISSION SOURIS > PEMBINA VALLEY 230kV TRANSMISSION WINNIPEG AREA TRANSMISSION REFURBISHMENT DORSEY STATION 230kV BREAKER REPLACEMENT DORSEY > US BORDER D602F 500KV AC T/L INSULATOR REPLACEMENT BIPOLE 1 & 2 LINE SPACER DAMPERS REPLACEMENT DORSEY 230kV BUS ENHANCEMENTS FLIN FLON AREA TRANSMISSION IMPROVEMENTS PINE FALLS-GREAT FALLS 115-66kV SUPPLY SUBTRANSMISSION JENPEG > NORWAY HOUSE 66 kV SUB TRANSMISSION LINE RUTTAN > SOUTH INDIAN LAKE 66 kV LINE PIKWITONEI & THICKET PORTAGE SITE REMEDIATION BIRTLE SOUTH > ROSSBURN 66kV LINE ST. BONIFACE PLESSIS Rd 115-25KV STATION ROSSER - OAK POINT 115-24KV STATION 12 16 6 6 16 21 (0) 1 - 4 2 - 352 98 0 24 30 53 0 (1) 46 (0) 37 5 9 8 0 7 24 18 (1) 3 5 26 23 26 33 4 0 2 9 16 12 10 11 7 2 6 (1) 21 MANITOBA HYDRO CAPITAL EXPENDITURE FORECAST (CEF01-1) (IN MILLIONS OF DOLLARS ) FOR THE YEARS 2001/02 TO 2011/12 Project Total ROSSER - OAK POINT BANK 2 ADDITION ST. BONIFACE PLESSIS Rd BANK 2 ADDITION NEEPAWA 66KV SYSTEM RESTON/GLENBORO CAPACITY INCREASE ST. LEON 230-66KV TRANSFORMER ADD'N AND IPL EXPANSION BRANDON CROCUS PLAINS 115-24kV BANK ADDITION BRERETON LAKE STATION AREA DISTRIBUTION VIRDEN AREA DISTRIBUTION CHANGES DEFECTIVE RINJ CABLE REPLACEMENT PAINT LAKE FEEDER COMMUNICATIONS, CONTROLS AND INFO TECHNOLOGY MICROWAVE RADIO REPLACEMENTS MAPINFO IMPLEMENTATION OTHER SITE REMEDIATION OIL CONTAINMENT 10 3 4 6 6 8 7 15 8 2 141 33 10 4 DOMESTIC ITEMS - TRANSMISSION AND DISTRIBUTION PROPOSED TRANSMISSION AND DISTRIBUTION 2002 2003 2004 2005 2006 Appendix B 2007 2008 2009 2010 2011 11 Year Total 2012 0 3 4 1 1 2 1 0 1 0 0 0 2 4 0 - - - 1 - 6 - 3 - - 4 0 2 1 0 - - - - 2 1 2 1 2 - 1 2 1 2 1 - - - - - - 13 4 41 3 23 - 8 - 28 - 7 - - - - - - 2 1 2 1 1 1 0 0 - - - - - - - 61 68 70 72 73 75 77 79 81 83 84 10 2 4 4 5 8 7 6 7 2 120 6 5 4 822 142 161 142 159 195 177 253 197 221 169 116 1,930 11 14 22 22 19 16 13 12 12 12 8 2 3 3 3 3 3 3 6 2 0 - 44 45 48 49 50 51 52 54 55 56 57 162 31 560 752 CUSTOMER SERVICE & MARKETING DEMAND SIDE MANAGEMENT CAPITAL COSTS AUTOMATIC METER READING IMPLEMENTATION 31 - DOMESTIC ITEMS - CUSTOMER SERVICE PROPOSED CUSTOMER SERVICE & MARKETING 57 62 73 74 72 71 68 72 69 69 64 7 8 8 8 8 22 10 8 8 8 8 - 4 7 0 - - - - - - - 12 1 22 21 21 22 22 23 24 24 25 25 25 100 10 13 253 29 45 37 29 30 45 33 32 32 33 33 377 425 367 376 338 330 318 380 325 355 312 239 3,764 FINANCE & ADMINISTRATION CORPORATE BUILDING PROGRAM CUSTOMER INFORMATION SYSTEM 11 HUMAN RESOURCE MANAGEMENT SYSTEM 13 DOMESTIC ITEMS - FINANCE & ADMINISTRATION PROPOSED FINANCE & ADMINISTRATION PROPOSED CAPITAL EXPENDITURES (ELECTRIC) -