AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters I. Description of Operations Financed: Activities funded under the Management/Operational Headquarters subactivity include civilian pay, TDY travel, administrative supplies and services, contractor support, and office automation and computer equipment maintenance and support. Headquarters supported include US Strategic Command (USSTRATCOM), Offutt Air Force Base, NE; North American Aerospace Defense Command (NORAD) Combat Operations Staff, Cheyenne Mountain Air Force Station, CO; US Central Command (USCENTCOM), MacDill Air Force Base, FL; US Joint Forces Command (USJFCOM), Norfolk, VA; Air Combat Command (ACC); Pacific Air Forces (PACAF), US Air Forces in Europe (USAFE); Air Mobility Command (AMC), AF Space Command (AFSPACECOM); Air Force Special Operations Command (AFSOC); and Air Intelligence Agency (AIA). II. Force Structure Summary: Management/Operational Headquarters funds personnel pay, travel, support infrastructure, and other operating expenses for the 4,614 military and 1,082 civilian personnel fulfilling Air Force commitments at 3 Joint Commands, 1 Combined Command, 6 Air Force Major Commands (MAJCOMs), and 1 Direct Reporting Unit (DRU) headquartered at and/or operating from Air Force bases and facilities. 197 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters III. Financial Summary ($ in Thousands): FY 2001 FY 2000 Actuals A. Program Elements: Operational HQ (Offensive) $1,099 Service SPT to Combatant HQ - STRATCOM $0 Mgt HQ - USSTRATCOM $17,066 Operational HQ (Defensive) $2,839 Service SPT to NORAD Acrivities $1,003 Servive Spt to Combatant HQ - NORAD $0 Mgt HQ - US Element NORAD $2,917 Service Spt to Joint Forces Command $0 Service Spt to CENTCOM Activity $7,233 Service Spt to Counterdrug Act - SOCOM $0 Service Spt Combataant HQ - CENTCOM $0 Mgt HQ - USCENTCOM $2,377 Operational HQ - Tactical Air Forces $46,915 Mgt HQ - Tactical Air Forces $148,762 AF Strategic Planning $19,055 Mgt HQ - AF Intelligence Agency $2,004 Total $251,270 Budget RequestAppropriation Current Estimate FY2002 Estimate $650 $9,794 $6,390 $0 $982 $992 $3,858 $4,391 $5,887 $0 $2,540 $121 $10,010 $69,365 $7,876 $2,142 $628 $9,653 $6,203 $0 $957 $978 $3,733 $4,330 $5,742 $0 $2,501 $120 $9,175 $66,125 $505 $2,113 $703 $9,955 $7,888 $0 $1,145 $990 $4,814 $4,614 $6,338 $0 $2,524 $177 $9,171 $71,871 $4,385 $3,219 $628 $11,932 $9,000 $0 $1,011 $1,046 $3,106 $6,739 $5,978 $0 $2,738 $118 $13,700 $105,639 $8,423 $4,522 $124,998 $112,763 $127,794 $174,580 \ 198 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters Change FY 01/01 Change FY 01/02 Baseline Funding $124,998 Congressional Adjustments (Distributed) 0 Congressional Adjustments (Undistributed) -7,000 Adjustments to Meet Congressional Intent 0 Congressional Adjustments (General Provisions) -5,235 Subtotal Appropriated Amount $112,763 Rescission -395 Program Changes (CY to CY only) 13,097 Subtotal Baseline Funding $125,465 Reprogrammings 2,329 Price Changes 0 Functional Transfers Program Changes Current Estimate $127,794 $127,794 B. Reconciliation Summary: 199 4,209 20,944 21,633 $174,580 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters C. Reconciliation of Increases and Decreases ($s in Thousands): FY 2001 President's Budget Request ....................................................................................................................... $124,998 1. Congressional Adjustments ..................................................................................................................................... $-12,235 a) Distributed Adjustments ....................................................................................................... $0 b) Undistributed Adjustments ................................................................................................... $-7,000 i) Defense Joint Accounting System ................................................................................... $-7,000 c) Adjustments to meet Congressional Intent ........................................................................... $0 d) General Provisions ................................................................................................................ $-5,235 i) Foreign Currency Fluctuation (Sec 8094, P.L. 106-259, FY 2001 Appn Act) .............. $-2,826 ii) Defense Working Capital Fund Rate Stabilization (Sec 8085, P.L. 106-259, FY 2001 Appn Act) $-1,829 iii) Consulting and Advisory Services (Sec 8163, P.L. 106-259, FY 2001 Appn Act) ....... $-349 iv) Headquarters and Administrative Support (Sec 8165, P.L. 106-259, FY 2001 Appn Act) FY 2001 Appropriated Amount (subtotal) .............................................................................................................. $-231 $112,763 Government-Wide Rescission (Sec 1403, Chapter 14, General Provisions, Division A, P.L. 106-544, FY 2001 Appn Act) ..................................................................................................................................................................................... $-395 2. Program Increases and Decreases ............................................................................................................................ 200 $13,097 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters a) Transfers ............................................................................................................................... $0 b) Program Increases ................................................................................................................. $13,097 i) Automated Systems (FY 01 Base $112,763) ................................................................... Chronic underfunding in this area threatens the Service’s ability to maintain its mission-ready posture and overcome the detrimental effects of numerous peacetime contingencies and high ops tempo on its people, equipment, and financial resources. To support the Expeditionary Aerospace Force, we have accelerated buys of deployable networks to warfighting wings. $7,318 ii) Civilian Pay Adjustment (FY 01 Base $92,605) ............................................................. This increase represents revised civilian pay funding requirements based on an updated assessment of actual workyear costs to reflect the impact of changes such as FY 2000 locality pay. This increase also offsets significantly higher civilian pay requirements occurring in FY 2001 due to the conversion of 16 military billets supporting EAF implementation to civilian positions and the influx of 203 civilian billets into this subactivity from other subactivities as a result of the Management Headquarters Restructure initiative. $4,587 iii) HQ-Related Rents (FY 01 Base $1,104).......................................................................... Program growth covers additional O&M costs incurred through annual rent increases and by those MAJCOMs needing additional space and facilities for HQ staff during contingency operations and building renovations. $526 iv) Office Support Equipment (FY 01 Base $1,192) ............................................................ Program growth allows Air Force Elements (at Joint Commands) and MAJCOM HQ staffs to procure and maintain the office automation equipment and computer hardware and software needed to successfully implement and maximize capabilities of new mission support systems such as the Standard Procurement System (SPS) and Federal Automated System for Travel (FAST). Without this funding, AF Elements $410 201 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters and MAJCOM staffs will not fully maximize the capabilities of or realize potential savings from these and other new decision support systems being implemented throughout DoD. v) Printing and Reproduction Services (FY 01 Base $456) ................................................. Increase funds additional printing and duplication support services required for modifying, producing, and distributing revised Joint and MAJCOM OPLANs, policies, and guidance documentation. Increased funding also offsets higher Defense Printing Plant production costs and postal rates. $256 c) Program Decreases ............................................................................................................... $0 FY 2001 Baseline Funding (subtotal) ....................................................................................................................... $125,465 3. Reprogrammings ...................................................................................................................................................... $2,329 a) Working Capital Fund Transfer (Sec 8005, P.L. 106-259, FY 2001 Appn Act).................. $1,829 b) Foreign Currency Fluctuation Account Transfer .................................................................. $500 Revised FY 2001 Estimate......................................................................................................................................... $127,794 4. Price Change ............................................................................................................................................................ $4,209 5. Transfers .................................................................................................................................................................. $20,944 a) Transfers in ........................................................................................................................... i) Contingency ..................................................................................................................... 202 $20,944 $20,770 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters Operations in Southwest Asia (SWA), including Operation Northern Watch, Operation Southern Watch and Operation Desert Spring, have been ongoing for 10 years. With only a few notable exceptions, the force structure and operations tempo in SWA are fairly stable. Because these operations will continue into the foreseeable future, funding for SWA was transferred from the Overseas Contingency Operation Transfer Fund to the services' baseline effective FY02. Henceforth, services will plan, program and budget for these operations as they do for other baseline programs. The funding transfer resulted in a budget increase in all sub-activity groups that support SWA. ii) Joint Actions .................................................................................................................... This transfer provides the additional funding needed to support increased civpay requirements resulting from the reassignment of three (3) civilian Quality Assurance evaluators from Base Operations Support to this subactivity. While these personnel will continue performing their same mission and duties, the funding source for these positions permanently changes with this reassignment action. $174 b) Transfers out ......................................................................................................................... $0 6. Program Increases .................................................................................................................................................... a) One-time Costs ..................................................................................................................... 1) Rescission Restoration .................................................................................................... Restoral of FY01 Government-Wide Rescission $21,633 $395 $395 b) Program Growth ................................................................................................................... i) Civilian Pay Adjustment (FY 2001 Base $94,056) ......................................................... Growth in this program area represents revised civilian pay funding requirements based on an updated assessment of actual workyear costs to reflect the impact of changes such as FY 2000 locality pay. This increase also directly enhances Air Force 203 $21,238 $17,228 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters mission readiness by providing civilian pay offsets required to convert 111 Air Force officer billets to civilian positions. Because all of the billets being converted are currently filled by rated officers, filling these positions with civilians returns missionqualified AF warfighters to the cockpit therefore reducing operational tempo for pilots assigned to flying units. ii) Strategic War Planning System (SWPS) ........................................................................ This increase funds recurring hardware and software upgrades to the Strategic War Planning System and other vital USSTRATCOM Local Area Networks (LANs) essential for developing, verifying, and producing the Single Integrated Operational Plan (SIOP) critical to the deliberate and/or adaptive strategic nuclear targeting of hostile fixed and mobile weapon systems. $2,806 iii) PACAF Air Operations Center ........................................................................................ Increased funding consolidates the PACAF Air Operations Center at Hickam AFB, HI, under the 50th Air Operations Group; establishes a Contingency Response Squadron at Anderson AFB, Guam; and moves PACAF’s Tactical Airlift Control Element from Kadena AB, JA to Yokota AB, JA. $667 iv) Service Support to US Strategic Command ..................................................................... Funding supports purchase of information processing equipment $493 iv) Competition and Privatization Savings ............................................................................ This increase results from a change in approach to competitive sourcing and the cancellation of A-76 studies for programs such as Precision Measurement Equipment Laboratory (PMEL) and corrosion control. $44 7. Program Decreases .................................................................................................................................................. a) One-time FY 2001 Costs ...................................................................................................... 204 $0 $0 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters b) Annualization of FY 2001 Program Decreases .................................................................... $0 c) Program Decreases in FY 2002 ............................................................................................ $0 FY 2002 Budget Request ........................................................................................................................................... 205 $174,580 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters IV. Performance Criteria and Evaluation Summary: Not Applicable. FY 2000 FY 2001 FY 2002 Change FY 01/02 Active Military End Strength (Total) Officer Enlisted 5,675 2,768 2,907 4,829 2,302 2,527 4,791 2,191 2,600 -38 -111 73 Civilian End Strength (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire 1,208 1,171 12 1,183 25 1,365 1,329 12 1,341 24 1,474 1,438 12 1,450 24 109 109 0 109 0 Active Military Average Strength (Total) Officer Enlisted 5,847 2,842 3,005 5,261 2,538 2,723 4,813 2,248 2,565 -448 -290 -158 Civilian FTEs (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire 1,410 1,376 8 1,384 26 1,216 1,181 11 1,192 24 1,429 1,395 10 1,405 24 213 214 -1 213 0 V. Personnel Summary 206 AIR FORCE Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Management/Operational Headquarters FOREIGN 101 103 104 107 111 308 401 411 412 414 415 417 502 503 505 506 671 703 771 901 913 914 915 920 921 922 923 924 925 930 932 933 934 937 989 998 MANAGEMENT/OPERATIONAL HEADQUARTERS EXECUTIVE GENERAL SCHEDULE WAGE BOARD FOREIGN NATIONAL DIRECT HIRE (FNDH) SEPARATION INCENTIVES DISABILITY COMP TRAVEL OF PERSONS DFSC FUEL ARMY MANAGED SUPPLIES/MATERIALS NAVY MANAGED SUPPLIES/MATERIALS AIR FORCE MANAGED SUPPLIES/MATERIALS DLA MANAGED SUPPLIES/MATERIALS LOCAL PROC DWCF MANAGED SUPL MAT ARMY DWCF EQUIPMENT NAVY DWCF EQUIPMENT AIR FORCE DWCF EQUIPMENT DLA DWCF EQUIPMENT COMMUNICATION SERVICES(DISA) TIER 2 AMC SAAM/JCS EX COMMERCIAL TRANSPORTATION FOREIGN NAT'L INDIRECT HIRE (FNIDH) PURCHASED UTILITIES (NON-DWCF) PURCHASED COMMUNICATIONS (NON-DWCF) RENTS (NON-GSA) SUPPLIES & MATERIALS (NON-DWCF) PRINTING & REPRODUCTION EQUIPMENT MAINTENANCE BY CONTRACT FACILITY MAINTENANCE BY CONTRACT MEDICAL SUPPLIES EQUIPMENT (NON-DWCF) OTHER DEPOT MAINT (NON-DWCF) MANAGEMENT & PROFESSIONAL SUP SVS STUDIES, ANALYSIS, & EVALUATIONS ENGINEERING & TECHNICAL SERVICES LOCALLY PURCHASED FUEL (NON-SF) OTHER CONTRACTS OTHER COSTS TOTAL MANAGEMENT/OPERATIONAL HEADQUARTERS FY 2000 CURRENCY ACTUAL 83,224 9,218 101 26 13 51,940 498 166 55 11 2,652 2,721 16 5 309 291 119 290 606 3,062 38 205 80 18,626 456 1,354 301 87 7,079 5,324 4,854 3,923 3,783 6 46,312 3,519 RATE DIFF 251,270 FOREIGN PRICE PROGRAM FY 2001 0 0 -37 0 0 -530 0 0 0 0 0 0 0 0 0 -23 0 0 -229 -550 0 -6 -1 -210 -3 -4 0 0 -35 0 0 0 0 0 -2,081 -10 GROWTH 3,675 435 4 0 0 830 314 -6 7 0 119 44 0 0 19 11 0 40 9 113 1 3 1 298 6 21 5 4 113 86 75 62 61 0 738 57 GROWTH -3,115 -1,300 255 -26 -13 -44,434 -326 -80 -37 22 -1,500 -1,439 28 9 405 425 -119 81 6 -1,029 -39 -129 1,550 -18,083 336 567 -305 -90 -5,536 -5,410 460 -13 214 -6 -45,350 -2,881 ESTIMATE 83,784 8,353 323 0 0 7,806 486 80 25 33 1,271 1,326 44 14 733 704 0 411 392 1,596 0 73 1,630 631 795 1,938 1 1 1,621 0 5,389 3,972 4,058 0 -381 685 -3,719 7,145 -126,902 127,794 VI. OP-32 Line Items: 207 CURRENCY RATE DIFF. PRICE PROGRAM FY 2002 0 0 -13 0 0 -12 0 0 0 0 0 0 0 0 0 0 0 0 -4 -400 0 0 -1 -6 0 0 0 0 0 0 0 0 0 0 -56 0 GROWTH 3,704 360 13 0 0 131 -4 -1 -1 3 4 21 0 0 78 2 0 -16 6 58 0 1 28 10 14 31 0 0 28 0 92 67 67 0 -6 11 GROWTH 7,114 10,058 -35 75 0 21,487 94 2 3 3 -10 -34 -9 -4 -247 -165 0 -134 -78 16 0 -21 -523 266 -279 81 0 4 2,598 0 269 -435 369 0 1,755 357 ESTIMATE 94,602 18,771 288 75 0 29,412 576 81 27 39 1,265 1,313 35 10 564 541 0 261 316 1,270 0 53 1,134 901 530 2,050 1 5 4,247 0 5,750 3,604 4,494 0 1,312 1,053 -492 4,701 42,577 174,580