Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support I. Description of Operations Financed: The Air Force Air Traffic Control, Approach and Landing System (ATCALS) combines Air Force ground facilities and equipment with associated avionics, personnel and procedures to provide safe, orderly and expeditious support to combat, mobility, and training air forces worldwide. The program encompasses those navigation and control systems common to the DoD mission and not provided by the Federal Aviation Administration (FAA) in the following major functional areas: enroute and terminal navigation, approach and landing, air traffic control communications, airfield management, combat flight inspection, airspace management and air traffic control training. The Weather Program supports the operations, management, readiness, and sustainment of the Air Force weather forces and space environmental support system. It ensures that general and specialized support is provided to Air Force and Army combat operations worldwide. It provides for the centralized strategic support services of the Air Force Weather Agency (Offutt AFB, NE), the USAF Combat Climatology Center (Asheville, NC), the 55th Space Weather Squadron (Schriever AFB, CO), and the Joint Typhoon Warning Center (Andersen AFB, Guam). The Air Force weather support system also provides a space environmental observation and forecast capability required to continuously monitor solar activity and to assess its potential impact on military space systems and communications. II. Force Structure Summary: Air Traffic Control, Approach and Landing Systems (ATCALS) maintains 77 fixed-base visual flight rules (VFR) air traffic control towers and 45 instrument flight rules (IFR) radar facilities. In the tactical environment, 17 expeditionary air traffic control towers and 18 tactical Radar Approach Control systems are maintained. Within the National Airspace System (NAS), hundreds of navigational aids (Tactical Air Navigation System (TACAN), Instrument Landing Systems, Non-Directional Beacons (NDBS) and mobile microwave landing systems) are commissioned. 168 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support III. Financial Summary ($s in Thousands): FY 2001 A. Program Elements: FY 2000 Actuals Budget Request Appn Current Estimate FY 2002 Estimate Weather Service Traffic Control/Approach System Weather NOTAM Communications R-2508 Air Traffic Control Ctr Total $107,646 35,634 6,983 3,829 $154,092 $109,050 41,392 456 3,255 $154,153 $110,617 40,453 452 3,169 $154,691 $111,964 44,485 452 3,374 $160,275 $115,026 52,449 0 3,490 $170,965 B. Reconciliation Summary: Baseline Funding Congressional Adjustments (Distributed) Congressional Adjustments (Undistributed) Adjustments to Meet Congressional Intent Congressional Adjustments (General Provisions) Subtotal Appropriated Amount Rescission Program Changes (CY to CY only) Subtotal Baseline Funding Reprogrammings Price Changes Functional Transfers Program Changes Current Estimate Change FY 01/01 Change FY 01/02 $154,153 4,000 -3,462 $160,275 $154,691 -264 3,597 $158,024 2,251 $160,275 169 5,956 446 4,288 $170,965 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support C. Reconciliation of Increases and Decreases ($s in Thousands): FY 2001 President's Budget Request ....................................................................................................................... $154,153 1. Congressional Adjustments ................................................................................................................................... $538 a) Distributed Adjustments ....................................................................................................... i) University Partnering for Operations Support ................................................................. $4,000 $4,000 b) Undistributed Adjustments .................................................................................................... $0 c) Adjustments to meet Congressional Intent ........................................................................... $0 d) General Provisions ............................................................................................................... $-3,462 i) Defense Working Capital Fund Rate Stabilization (Sec 8085, P.L. 106-259, FY 2001 Appn Act) $-2,189 ii) Headquarters and Administrative Activities (Sec 8165, P.L. 106-259, FY 2001 Appn Act) $-498 iii) Consulting and Advisory Services (Sec 8163, P.L. 106-259, FY 2001 Appn Act) ........ $-427 iii) Foreign Currency Fluctuation (Sec 8094, P.L. 106-259, FY 2001 Appn Act) ............... $-348 FY 2001 Appropriated Amount (subtotal) .............................................................................................................. $154,691 Government-Wide Rescission (Sec 1043, Chapter 14, General Provisions, Division A, P.L. 106-544) .................... $-264 170 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support 2. Program Increases and Decreases ......................................................................................................................... $3,597 a) Transfers ............................................................................................................................... ………………... $0 i) Transfers In ...................................................................................................................... $0 ii) Transfers Out ................................................................................................................... $0 b) Program Increases ................................................................................................................. $4,742 i) One-time Costs ................................................................................................................ $0 ii) Program Growth .............................................................................................................. $4,742 1) Air Traffic Control & Landing Systems (FY 2001 Base $40,453) ................... Contractor Logistics Support and Depot Level Reparables have increased significantly due to aging of ATCALS and Weather Service Equipment. 2) Weather Services (FY 2001 Base $110,617) .................................................... Increase attributed to accelerated Operational Weather Squadron (OWS) standup and activation required to maintain weather radar watch capabilities. $3,849 $893 c) Program Decreases ............................................................................................................... i) One-time Costs ................................................................................................................ 171 $-1,145 $0 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support ii) Program Reductions ........................................................................................................ $-1,145 1) Civilian Personnel (FY 2001 Base $38,665)...................................................... $-1,145 The decrease represents revised civilian pay funding requirements based on updated assessment of actual workyear costs to reflect the impact of changes such as FY 2000 locality pay. FY 2001 Baseline Funding (subtotal) ....................................................................................................................... $158,024 3. Reprogrammings: ................................................................................................................................................. $2,251 a) Working Capital Fund Transfer (Sec 8005, P.L. 106-259, FY 2001 Appn Act).................. $2,189 b) Foreign Currency Fluctuation Transfer ................................................................................ $62 Revised FY 2001 Estimate......................................................................................................................................... $160,275 4. Price Change ......................................................................................................................................................... $5,956 5. Transfers ................................................................................................................................................................ $446 a) Transfers In ........................................................................................................................... $446 i) Weather Ground Systems Consolidation ........................................................................ ACC has been tasked to re-engineer weather operations, expanding nearly twenty percent with the stand-up of three Numbered Air Force level squadrons at Shaw, Davis-Monthan and Barksdale AFBs. Transfer in from Sub Activities Group Satellite Systems. $446 b) Transfers Out ......................................................................................................................... $0 6. Program Increases ................................................................................................................................................. 172 $6,064 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support a) Annualization of New FY 2001 Program .............................................................................. $0 b) One-time FY 2002 Costs ...................................................................................................... $264 i) Rescission Restoration ................................................................................................ Restoration of FY01 Government-Wide Rescission. $264 c) Program Growth in FY 2002 ................................................................................................ 7. $5,800 i) Civilian Personnel (FY 2001 Base $37,520) ................................................................... The increase represents revised civilian pay funding requirements due to newly approved special salary rates for critical skills (Air Traffic Controller (ATC) Premium Pay and Information Technology (IT) Special Salary Rates) and annualized FY01 increases in Federal Employee Health Benefits (FEHB) rates. These increases are offset by a reduction in the programmed civilian pay raise percentage and expected salary savings due to workforce restructuring. In addition, Airfield Management has been realigned to multiple groups and Airfield Operations has been restructured. Finally, there are 261 compensable calendar workdays in FY 2002 versus 260 days in FY 2001. $4,944 ii) Air Traffic Control and Landing System (FY 2001 Base $44,484) ............................... Contractor and Air Force Engineering Technical Services (CETS/AFETS) are needed to support USAFE where high experience levels are required to maintain and operate weapon systems at a high state of readiness and proficiency. $856 Program Decreases ..................................................................................................................... $-1,776 a) One-time FY 2001 Costs ...................................................................................................... $0 b) Annualization of FY 2001 Program Decreases ..................................................................... $0 c) Program Decreases in FY 2002 ............................................................................................. $-1,776 173 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support i) Weather Service (FY 2001 Base $111,957) ................................................................... Contract costs for base-level weather equipment as a result of refining the procedures by which equipment is moved or repaired ($-1,776). In addition, the Weather/NOTAM Communications program was consolidated under Weather Services ($459). $-1,317 ii) Weather /NOTAM Communications (FY 2001 Base $452) .......................................... Reflects the Weather/NOTAM program being consolidated under Weather Services. $-459 FY 2002 Budget Request ........................................................................................................................................... 174 $170,965 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support IV. Performance Criteria and Evaluation Summary: FY 2000 FY 2001 FY 2002 203 1,550 2,002 115 203 1,550 2,002 115 203 1,550 2,002 115 Radar Navigation Aids (NAVAIDS): Airport Surveillance Radar (ASR) ........................................ Precision Approach Radar (PAR).......................................... 44 35 44 35 44 35 Non-Radar Navigation Aids (NAVAIDS): Instrument Landing Systems ................................................. Other (TACAN/VOR/NDB) .................................................. 156 176 156 176 156 176 Weather Indicators Meteorological Sites ...................................................................... Major Systems (Fixed) .................................................................. Major Systems (Tactical) ............................................................... Major Computer Systems .............................................................. Air Traffic Control Indicators 175 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support V. Personnel Summary Active Military End Strength (Total) Officer Enlisted Civilian End Strength (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire Active Military Average Strength (Total) Officer Enlisted Civilian FTEs (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire FY 2000 FY 2001 FY 2002 Change FY 01/02 6,671 600 6,071 7,162 595 6,567 6,868 587 6,281 -294 -8 -286 537 505 13 518 19 678 635 24 659 19 718 675 24 699 19 40 40 0 40 0 7,300 675 6,625 6,929 603 6,326 7,025 594 6,431 96 -9 105 494 458 27 485 9 610 572 19 591 19 681 638 24 662 19 71 66 5 71 0 176 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Combat Related Operations Detail by Subactivity Group: Navigation/Weather Support VI. OP-32 Line Items: FOREIGN 101 103 104 107 110 308 401 411 412 414 415 417 502 503 505 506 649 671 703 771 901 913 914 915 920 921 922 923 924 925 930 932 933 934 937 989 998 NAVIGATION/WEATHER SUPPORT EXECUTIVE GENERAL SCHEDULE WAGE BOARD FOREIGN NATIONAL DIRECT HIRE (FNDH) SEPARATION INCENTIVES UNEMPLOYMENT COMP TRAVEL OF PERSONS DFSC FUEL ARMY MANAGED SUPPLIES/MATERIALS NAVY MANAGED SUPPLIES/MATERIALS AIR FORCE MANAGED SUPPLIES/MATERIALS DLA MANAGED SUPPLIES/MATERIALS LOCAL PROC DWCF MANAGED SUPL MAT ARMY DWCF EQUIPMENT NAVY DWCF EQUIPMENT AIR FORCE DWCF EQUIPMENT DLA DWCF EQUIPMENT AF INFO SERVICES COMMUNICATION SERVICES(DISA) TIER 2 AMC SAAM/JCS EX COMMERCIAL TRANSPORTATION FOREIGN NAT'L INDIRECT HIRE (FNIDH) PURCHASED UTILITIES (NON-DWCF) PURCHASED COMMUNICATIONS (NON-DWCF) RENTS (NON-GSA) SUPPLIES & MATERIALS (NON-DWCF) PRINTING & REPRODUCTION EQUIPMENT MAINTENANCE BY CONTRACT FACILITY MAINTENANCE BY CONTRACT MEDICAL SUPPLIES EQUIPMENT (NON-DWCF) OTHER DEPOT MAINT (NON-DWCF) MANAGEMENT & PROFESSIONAL SUP SVS STUDIES, ANALYSIS, & EVALUATIONS ENGINEERING & TECHNICAL SERVICES LOCALLY PURCHASED FUEL (NON-SF) OTHER CONTRACTS OTHER COSTS TOTAL NAVIGATION/WEATHER SUPPORT FOREIGN FY 2000 CURRENCY ACTUAL 26,352 2,972 137 0 52 7,132 16 68 20 8,529 1,080 1,137 5 2 109 117 0 6,709 39 61 163 82 388 49 7,965 96 5,407 110 0 4,272 19,216 3,743 3,028 2,913 26 51,058 1,039 RATE DIFF -124 0 -17 0 0 -27 0 0 0 0 0 -11 0 0 0 0 0 -60 0 0 -53 0 0 -1 -42 0 -5 0 0 -2 0 0 0 0 -4 -110 0 GROWTH 1,162 140 5 0 0 113 11 -1 1 544 47 17 0 0 5 3 0 -27 5 0 6 1 5 0 126 2 85 1 0 69 308 60 48 47 0 812 17 GROWTH 2,709 3,254 511 211 -52 -2,081 15 33 11 1,193 429 479 1 0 -1 -7 1,077 4,959 -44 -25 92 14 270 364 -6,942 124 5,477 3,054 1 -4,028 -4,328 348 -23 164 -24 -12,796 8,588 ESTIMATE 30,099 6,366 636 211 0 5,137 42 100 32 10,266 1,556 1,622 6 2 113 113 1,077 11,581 0 36 208 97 663 412 1,107 222 10,964 3,165 1 311 15,196 4,151 3,053 3,124 -2 38,964 9,644 154,092 -456 3,612 3,027 160,275 177 PRICE PROGRAM FY 2001 CURRENCY RATE DIFF. PRICE PROGRAM FY 2002 -1 0 -17 0 0 -6 0 0 0 0 0 -11 0 0 0 0 0 0 0 0 -38 0 0 0 -37 0 -3 0 0 -2 0 0 0 0 0 6 0 GROWTH 1,331 276 26 0 0 86 0 -1 -1 1,087 5 25 0 0 11 0 69 1,598 0 0 8 2 11 6 18 3 184 54 0 4 258 72 51 52 0 664 166 GROWTH 4,997 -390 246 89 0 394 3 -5 1 640 -60 -73 -3 -1 -52 -36 -55 -1,513 2 -2 2 -6 -35 -14 540 -19 18 -196 0 109 218 200 -331 282 2 -3,057 2,839 ESTIMATE 36,426 6,252 891 300 0 5,611 45 94 32 11,993 1,501 1,563 3 1 72 77 1,091 11,666 2 34 180 93 639 404 1,628 206 11,163 3,023 1 422 15,672 4,423 2,773 3,458 0 36,577 12,649 -109 6,065 4,734 170,965