Office of Financial Management Washington State Major Project

advertisement
Office of Financial Management
Washington State Major Project
Status Report December 19, 2007
Agency Number: 699
Agency: State Board for Community
& Technical Colleges
Project Number:
02-2-685 & 06-3-019
Project Title:
Mukilteo Hall and Black Box Theater
Edmonds Community College
Bill Reference:
Chapter 520, Section 5152, Laws of 2007
Chapter 520, Section 5256, Laws of 2007
Chapter 520, Section 5252, Laws of 2007
Chapter 371, Section 222(5)(e), Laws of 2006
Chapter 488, Section 749, Laws of 2005
Chapter 488, Section 909(5)(e), Laws of 2005
Chapter 26, Section 796, Laws of 2003, 1st Special Session
Project Description: This project will provide Edmonds Community College with a new
Instructional Lab Building (Mukilteo Hall) that includes a black box theatre on our Lynnwood
campus. This project will also provide a sprinkler system in the adjacent building as required by
City fire code. In addition, a planned remodel of Lynnwood Hall 2nd floor has been combined
with the sprinkler system installation part of this project. This was done to take advantage of the
existing construction down time in the facility, and minimize disruption to campus students and
staff.
Mukilteo Hall will provide the College with much-needed additional basic skills labs, specialized
computer labs, multi-use classrooms and faculty office space. We are in a continual state of
growth, both in the number of students as well as in the number of programs and classes we are
offering and this building will help to satisfy our ability to provide quality education that the
community has come to expect from Edmonds Community College.
Mukilteo Hall will help us to consolidate and improve programs and services to better serve the
students and to add faculty office space that is required by contract. Mukilteo Hall will house our
Theater Arts program, Developmental Education, International Education and Math lab
programs, as well as their faculty and support staff.
The black box theatre part of this project will give our campus a facility in which we can train
students in theatre and technical production. In addition, the theatre provides us with a flexible
performance space for a variety of theatrical and musical productions, as well as a gathering
place for special events such as Speaker Series, Film Series, etc. The theatre will be constructed
1
through COP funding along with the construction funds for the original Instructional Lab
Building.
The project involves working with representatives from each of these areas to help facilities and
the architects design the most efficient and effective building for their programs.
Project Total Cost:
Phase
Predesign
Design – Building
Design
Biennium
2001-03
2003-05
2005-07
2005-07
Appropriation
F55 - Fund 057
G22 - Fund 057
R10 - Fund 147
H02 – Fund 057
Construction - Building*
2005-07
2005-07
2003-05
H02 - Fund 057
R10 - Fund 147
G22 - Fund 057
R10 – Fund147
H02 – Fund 057
G42 – Fund 955
H12 – Fund 955
H14 – Fund 060
I41 - Fund 060
I17 – Fund 060
R10 – Fund 147
Other (Approp/Non
Approp)
Other (Approp/Non
Approp)
Other (Approp/Non
Approp)
Total
2005-07
2003-05
2005-07
2005-07
2007-09
2007-09
2005-07
Amount
68,838
939,060
481,409
1,163,000
11, 906,000
3,590,000
2,000,000
78,591
1,421,832
94,051
218,313
1,145,000
617,900
275,000
419,462
$24,418,456.00
* MACC = $11,858,885
MACC = $9,366,422 – Instructional Lab Building
MACC = $2,492,463 – Black Box Theater
Schedule:
Predesign Complete
Start Design
Bid Date
Notice to Proceed
50% Complete
Substantial Completion
Final Acceptance
Budget Schedule
4/02
7/03
5/05
7/05
4/06
2/07
4/07
2
Actual/Forecast
4/02
5/04
5/06
5/06
4/07
12/07
1/08
Variance (wks)
0
40
52
40
52
40
36
Project Status and discussion of Critical Path for Construction:
We have substantial completion at this time and contractor is finishing up punch list. We have
occupied the facility.
Critical Path:
 Certificate of occupancy from local jurisdiction.
Contract Award History
A/E Agreement
Original Agreement
Amendments
Other Agreements
Pending Changes
Total
Current Design
Contingency
Construction Contract (excl. sales tax)
Bid Award Amount $13,972,200.00
Change Orders
$ 2,718,231.89
Pending Changes
$
Total $16,690,431.89
$ 22,660.00
$ 1,407,433.38
$ 195,841.00
$
$ 1,625,934.38
$
Current Construction
Contingency
$ 153,296.59
18,474.62
Potential for Project Cost Overruns/Claims
No further cost overruns are expected.
Discussion of Project Quality
This project follows established campus building standards, and includes current City and State
code and practice.
Project Photographs:
Mukilteo Hall: exterior of building
3
1st floor entry/lobby:
Black box from above:
Learning Support Center:
Math Lab:
Part time faculty offices:
Classroom:
Computer lab:
4
Download