Projections for Planning Purposes Only B-1241(L07) Not to be Used without Updating after April 25, 1986. Ranch Budget We s t C e n t r a l Te x a s D i s t r i c t ( 7 ) 1986 Projected Whole Farm Production Cycle Resource Use Resource Name STOCK SPRAYER STOCK TRAILER PICKUP TRUCK 3/4 TON Beg Mo U n i t s BBBBB 01/01 01/01 01/01 Hour Hour Mile Defined Use 1.00 1.00 21000.00 Calculated Use 0.92 0.92 20470.00 % Use Your Estimate 92.00 92.00 97.48 Information presented is prepared solely as a general guide and is not intended to recognize or predict tho costs and returns from any one particular farm or ranch operation. These projections were collected and developed by staff members of the Texas Agricultural Extension Service and approved for publication. L7.8 LIVESTOCK PRODUCTS REPORT April 26, 1986 Livestock Name Price per Unit !BS= = = = = BB ADULT MOHAIR CULL BUCKS CULL BULLS CULL COWS CULL DOES CULL EWES CULL RAMS DEER LEASE HEIFER CALVES KID GOATS KID MOHAIR LAMBS STOCKER STEERS WOOL 4.0000 .1700 55.0000 37.5000 .2500 .2400 .2400 2.0000 62.0000 40.0000 5.0000 .6800 68.OOOO 1.5000 Unit of Mes. D=== Weight per Unit ============= lb. lb. cwt. cwt. lb. lb. lb. acre cwt. head lb. lb. cwt. lb. 1.0000 1.0000 100.0000 100.0000 1.0000 1.0000 1.0000 1.0000 100.0000 1.0000 1.0000 1.0000 100.0000 1.0000 Cash Flow Row ===== 27 26 26 26 26 26 26 24 24 24 27 24 24 27 Information presented is prepared solely as a general guide and is not intended to recognize or predict the costs and returns from any one particular farm or ranch operation. These projections were collected and developed by staff members of the Texas Agricultural Extension Service and approved for publication. L7.9