Projections for Planning Purposes Only B-1241(L07)
Not to be Used without Updating after April 23, 1987.
Ranch Budget
We s t C e n t r a l Te x a s D i s t r i c t ( 7 )
1987 Projected Whole Farm Production Cycle Resource Use
Your
R e s o u r c e N a m e B e g M o U n i t s D e fi n e d U s e C a l c u l a t e d U s e % U s e E s t i m a t e
,a^k
BSESBBBSSBSSBBSSSSSSSSSS SBE8BB BBBBB B8ECSBBB8BBS8BS BBS8SSSBSBSSSSS SSSSSSSS SSSSSSSSSS
STOCK
STOCK
PICKUP
S P R AY E R
01/01
TRAILER
01/01
TRUCK 3/4 TON 01/01
Hour
1.00
Hour
1.00
Mile 21000.00
0.92
0.92
20999.00
92.00
92.00
100.00
y
Information presented is prepared solely as a general guide and is not intended to reeognise or predict the costs
and returns from *\ny one particular farm or ranch operation. Those projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
L7.8
^
r
LIVESTOCK PRODUCTS REPORT
April 23, 1987
Livestock Name
ADULT MOHAIR
CULL BUCKS
CULL BULLS
CULL COWS
CULL DOES
CULL EWES
CULL RAMS
DEER LEASE
HEIFER CALVES
KID GOATS
KID MOHAIR
LAMBS
STOCKER STEERS
WOOL
Price
per
Unit
4.OOOO
. 1700
55.0000
40.0000
.2500
. 1800
. 1800
2.0000
62.0000
40.0000
5.OOOO
.5400
68.OOOO
1.5000
Unit
Of
Mes.
lb.
lb.
cwt.
cwt.
lb.
lb.
lb.
acre
cwt.
head
lb.
lb.
cwt.
lb.
Weight
per
Unit
1.0000
1.0000
100.0000
100.0000
1.0000
1.oooo
1.0000
1.0000
100.0000
1.0000
1.0000
1.oooo
100.0000
1.oooo
Cash
Flow
Row
27
26
26
26
26
26
26
24
24
24
27
24
24
27
r
r
Information presented Is prepared solely as a general guide and is not Intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c a a n d a p p r o v e d f o r p u b l i c a t i o n .
L7.9