FINANCIAL ACCOUNTING A USER PERSPECTIVE Hoskin • Fizzell • Davidson Second Canadian Edition Long-term Liabilities Chapter Ten Bonds • Companies may raise long-term funds through: – Equity (stock) market – Debt market • Borrow money from a commercial bank • Sell bonds to investors Bond Characteristics • Formal agreement • Specifies – How the money is to be paid back – Conditions that must be met during the period of the loan • Stated in the indenture agreement • May include restrictions (bond covenants) Bond Characteristics • Bonds traded in public markets are standardized, stating – Face value: $1,000 • Specifies the cash payment to be made at maturity – Semi-annual interest payments – Bond interest rate • Stated as an annual percentage Bond Characteristics • Mortgage bond – Has real property as collateral • Collateral trust bond – Provides shares and bonds of other companies as collateral • Debenture bond – Carries no specific collateral Bond Characteristics • Some bonds have special provisions – Convertible bonds • Convertible to a specified number of common shares Public Bond Issues • Investment banker – Helps design the bond issue – Responsible for the initial sale of the issue to its investor clients • Underwriters – Investment bankers jointly responsible for selling the issue Bond Pricing • Market price of bonds is determined by discounting future cash flows • Example: – A company issues a $1,000 bond with two years to maturity – Interest is 10% paid semi-annually Bond Pricing • The company expects the investor to demand a return of 8% compounded semi-annually from this type of investment • What price can the company expect to get from this offering? Bond Pricing • The cash flows must be discounted using the yield rate of 8%. • (Often called the discount rate or market rate) Bond Pricing • Assumptions Face value Bond interest rate Time to maturity Yield rate $1,000 10% 2 years 8% Bond Pricing • Calculation Number of periods = Time to maturity x 2 = 2 years x 2 = 4 Yield rate per period = Yield rate / 2 = 8% / 2 = 4% Interest payments = Face amount x bond interest rate x 1/2 = $1,000 x 10% x 1/2 = $50 Bond Pricing Cash flows End of period (semi-annual periods) $1,000 $ 50 $ 50 $ 50 $ 50 0 1 2 3 4 Bond Pricing Calculate present value of future cash flows Cash flows 1, 2, 3, 4 $ 50 $ 50 $ 50 4% 4% 4% $1,000 $ 50 4% Present 0.9616 0.9246 0.8890 0.8548 value of $1 Present 48.08 46.23 44.45 42.74 + value of 54.80= cash flows $1,036.30 Bond Pricing • Alternative calculation: Interest payments (treated as an annuity) $50 x 3.6299 (present value for 4 periods at 4%) + ($1,000 x 0.8548) = $181.50 + $854.80 = $1,036.30 Bond Pricing • If the buyers demand a 12% return on their investment: PV of bond = PV of interest payments + PV of maturity payment = PV of annuity of $50 for 4 periods at 6% (Table 4) + PV of $1,000 for 4 periods at 6% (Table 2) = ($50 x 3.4651) + ($1,000 x 0.7921) = $965.35 Bond Pricing • Selling price: – Higher than face value – Lower than face value – Equals face value • Bond issued at: Premium Discount At Par Bonds Issued at Par • Bond issued at par are said to be issued at 100. A-Cash L-Bond Payable 1,000 1,000 • No interest is recognized on the date of issuance, because interest accrues as time passes Bonds Issued at Par • Recognition of interest: – Accrue the interest expense and the amount payable to the bondholders Interest expense = Carrying value x Yield rate x Time = $1,000 x 10% x 6/12 = $50 Interest payable = Face Amount x Bond interest rate x Time = $1,000 x 10% x 6/12 = $50 Bonds Issued at Par • Recognition of interest: SE-Interest Expense L-Interest Payable 50 50 – Record the cash payment made L-Interest payable A-Cash 50 50 Bonds Issued at Par • Calculations: – Interest payable amount will be the same in all our interest periods over the life of the bond – Interest expense in each period will depend on the carrying value of the bond at the beginning of each period. Bonds Issued at Par • Calculations: Carrying value (ending) = Carrying value )beginning) + Interest expense - Interest payments = $1,000 + 50 - 50 = $1,000 • Final payment L-Bond Payable A-Cash 1,000 1,000 Bonds Issued at Par Book Value Carrying Value of a Bond Issued at a Premium 1,060 1,040 1,020 1,000 980 960 940 920 At Par At a Discount At a Premium 0 1 2 Period 3 4 Bonds Issued at Par Period Beginning Interest Payment Ending Carrying Carrying Value Value $1,000 $50 $50 $1,000 1 2 $1,000 $50 $50 $1,000 3 $1,000 $50 $50 $1,000 4 $1,000 $50 $1,050 $ -0- Bonds Issued at a Discount • Assume investors demanded a 12 % return • The bond would be issued at a price of $965.35 • The bond sold at 96.535 A-Cash 965.35 XL-Discount on Bond Payable 34.65 L-Bond Payable 1,000.00 Bonds Issued at a Discount • Interest entries: Interest expense = Carrying value x Yield rate x Time = $965.35 x 12% x 6/12 = $57.92 Interest payable = Face Amount x Bond interest rate x Time = $1,000 x 10% x 6/12 = $50.00 Bonds Issued at a Discount • Effective interest method – Difference between interest expense and interest payable decreases (amortizes) the balance of the discount Bonds Issued at a Discount • Interest entries: SE-Interest Expense 57.92 XL-Discount on Bond Payable 7.92 L-Interest Payable 50.00 L-Interest payable A-Cash 50.00 50.00 Bonds Issued at a Discount • Calculations: – Interest payable amount will be the same in all our interest periods over the life of the bond – Interest expense in each period will depend on the carrying value of the bond at the beginning of each period. Bonds Issued at a Discount • Calculations: Carrying value (ending) = Carrying value (beginning) + Interest expense - Interest payments = $965.35 + 57.92 - 50.00 = $973.27 • Final payment L-Bond Payable A-Cash 1,000.00 1,000.00 Bonds Issued at a Discount Book Value Carrying Value of a Bond Issued at a Discount 1,060 1,040 1,020 1,000 980 960 940 920 At Par At a Discount At a Premium 0 1 2 Period 3 4 Bonds Issued at a Discount Beginning Interest Payment Ending Beginning Carrying Carrying Discount Value Value 1 $965.35 $57.92 $50.00 $973.27 ($34.65) 2 $973.27 $58.40 $50.00 $981.67 ($26.73) 3 $981.67 $58.90 $50.00 $990.57 ($18.33) 4 $990.57 $59.43 1,050.00 $ -0- ($9.43) Bonds Issued at a Premium • Assume investors demanded 8 % return • The bond would be issued at a price of $1,036.30 • The bond sold at 103.63 A-Cash 1,036.30 XL-Premium on Bond Payable 36.30 L-Bond Payable 1,000.00 Bonds Issued at a Premium • Interest entries: Interest expense = Carrying value x Yield rate x Time = $1,036.30 x 8% x 6/12 = $41.45 Interest payable = Face Amount x Bond interest rate x Time = $1,000 x 10% x 6/12 = $50.00 Bonds Issued at a Premium • Effective interest method – Difference between interest expense and interest payable decreases (amortizes) the balance of the premium Bonds Issued at a Premium • Interest entries: SE-Interest Expense 41.45 XL-Premium on Bond Payable 8.55 L-Interest Payable 50.00 L-Interest payable A-Cash 50.00 50.00 Bonds Issued at a Premium • Calculations: – Interest payable amount will be the same in all our interest periods over the life of the bond – Interest expense in each period will depend on the carrying value of the bond at the beginning of each period. Bonds Issued at a Premium • Calculations: Carrying value (ending) = Carrying value (beginning) + Interest expense - Interest payments = $1,036.30 + 41.45 - 50.00 = $1,027.75 • Final payment L-Bond Payable A-Cash 1,000.00 1,000.00 Bonds Issued at a Premium Book Value Carrying Value of a Bond Issued at a Premium 1,060 1,040 1,020 1,000 980 960 940 920 At Par At a Discount At a Premium 0 1 2 Period 3 4 Bonds Issued at a Premium Beginning Interest Payment Ending Beginning Carrying Carrying Premium Value Value 1 $1,036.30 $41.45 $50.00 $1,027.75 $36.30 2 $1,027.75 $41.11 $50.00 $1,018.86 $27.75 3 $1,018.86 $40.75 $50.00 $1,009.62 $18.86 4 $1,009.62 $40.38 1,050.00 $ -0- $9.62 Early Retirement of Debt • Retire by buying the bonds on the bond market or by calling the bonds L-Bond Payable 1,000.00 L-Premium on Bond Payable 18.86 A-Cash 981.67 SE-Gain on Early Retirement of Bond 37.19 Leasing • Lease agreement for an asset – A lessor buys the asset and the lessee makes periodic payments in exchange for the use of the asset over the lease term Capital Lease • A lease qualifies as a capital lease if one of the following criteria is met: – Title passes at the end of the term – Term = or > useful life of the asset – PV of payments > 90% of the fair value of the asset Operating Lease • If none of the capital lease criteria is met, the lease is an operating lease Leases • Example: – Asset is leased for 5 years – Quarterly lease payments of $2,000, payable in advance – Title does not pass – No purchase option – Interest rate is 12% Operating Lease • If the lease qualifies as an operating lease: SE-Rent expense (Lease expense) 2,000 A-Cash 2,000 Capital Lease • If the lease qualifies as a capital lease, • Both the asset and the obligation would be recorded at the present value of the lease payments • The asset is accounted for as if it had been purchased Capital Lease • Present value of the lease payments: = First payment + PV of 19 payments at 3% (quarterly rate based on the 12% annual rate) = $2,000 + ($2,000 x 14.32380) = $2,000 = $28,647.60 = $30,647.60 Capital Lease • At date of signing, record the purchase of the asset A-Asset under capital lease 30,647.60 L-Obligation under capital lease 30,647.60 Capital Lease • On the first day of each quarter, record the payment entry: L-Obligation under capital lease 2,000.00 A-Cash 2,000.00 • On the last day of the quarter, record the expense entry: SE-Interest expense 859.43 L-Obligation under capital lease 859.43 Capital Lease • On the last day of the quarter, record the amortization expense for the asset: SE-Amortization expense 1,532.38 XA-Accumulated amortization (on lease assets) 1,532.38 (Assumes straight-line amortization over 20 quarters) Lease Disclosure • In Canada, companies are required to disclose significant future lease payments to be made in total and for each of the next five years Pensions • Agreements between employers and employees that provide employees with specified benefits (income) upon retirement • Represent an estimated future obligation Pensions • Defined contribution plans – Employer agrees to make a set (defined) contribution to a retirement fund for the employee • Defined benefit plans – Employee is guaranteed a certain amount of money during each year of retirement Debt/Equity Ratio Debt/Equity Ratio = Total liabilities Total liabilities + Shareholders’ equity Times Interest Earned Ratio Times interest earned = = Income before interest and taxes Interest Net income + taxes + interest Interest