INTERMEDIATE ACCOUNTING Sixth Canadian Edition

INTERMEDIATE

ACCOUNTING

Sixth Canadian Edition

KIESO, WEYGANDT, WARFIELD, IRVINE, SILVESTER, YOUNG, WIECEK

Prepared by

Gabriela H. Schneider, CMA; Grant MacEwan College

C H A P T E R

23

Statement of Cash Flows

Learning Objectives

1. Describe the purpose and uses of the statement of cash flows.

2. Define cash and cash equivalents.

3. Identify the major classifications of cash flows and explain the significance of each.

4. Contrast the direct and indirect methods of calculating net cash flow from operating activities.

Learning Objectives

5. Differentiate between net income and net cash flows from operating activities.

6. Prepare a statement of cash flows.

7. Read and interpret a statement of cash flows.

8. Identify the financial reporting and disclosure requirements for the statement of cash flows.

9. Use a work sheet to prepare a statement of cash flows.

Statement of Cash Flows

Introduction to the

Statement

Usefulness

What is cash?

Classification of cash flows

Format of the statement

Preparing a

Statement of

Cash Flows

Sources of information and steps

First illustration

Second illustration

Third illustration

Interpreting the statement

Reporting and

Disclosure

Requirements

Cash flow statements

Cash flow per share

Financial reporting example

Use of a

Worksheet

Preparation

Analysis of transactions

Completing the worksheet

Usefulness of the

Statement of Cash Flows

• The information may help users assess the following:

• The entity’s ability to generate future cash flows

• The entity’s ability to pay dividends and meet obligations

• The reasons why net income and net cash flow from operating activities differ

• Cash and non-cash investing and financing activities during the year

Cash and Cash Equivalents

Cash

• Cash on hand

• Demand deposits

All references to Cash include Cash Equivalents when discussing the

Statement of Cash Flows

Cash Equivalents

• Investments that are

• Short term,

• Highly liquid, and

• Easily converted to a known amount of cash

• Not subject to a significant change in value

The Cash Flow Statement

• The cash flow statement provides information about:

• the cash receipts (cash inflows) , and

• uses of cash (cash outflows) during the year

• Inflows and outflows are reported for:

• operating activities

• investing activities, and

• financing activities during the year

Statement of Cash Flows:

Concept

Operating activities

Investing activities

Financing activities

Inflows

Cash

Pool

Outflows

Operating activities

Investing activities

Financing activities

Preparing a

Statement of Cash Flows

• There are TWO methods of preparing the statement of cash flows:

• Indirect method

• Direct method

• The indirect method derives cash flows from accrual basis statements

• The direct method determines cash flows directly for each source or use of cash

Statement of Cash Flows:

Indirect Method - Concept

Earned

Revenues

Expenses

Incurred

+ Eliminate non-cash revenues

Net Income

Operating cash flow

-

Eliminate non-cash charges

The Statement of Cash Flows:

Indirect Method

Accrual Basis Statements

Income Statement items and changes in Current

Assets and Current Liabilities

Balance Sheet:

Changes in

Non-Current Assets

Cash Flow Statement

Operating activities:

Adjust net income for accruals , non-cash charges and nonoperating gains/losses

Investing activities:

Inflows from sale of assets and outflows from purchases of assets

Balance Sheet:

Changes in Non-Current

Liabilities and Equity

Financing activities:

Inflows and outflows from loan and equity transactions

Direct Method (Operating Activities)

Inflows

• From sales of goods or services

• From returns on loans (interest) and returns on equity securities

(dividends)

Outflows

• To suppliers for inventory

• To employees for services

• To government for taxes

• To lenders for interest

• To others for expenses

Investing and

Financing Activities

• For the direct and indirect methods: the sections reporting investing and financing activities are the same

• The net inflows or outflows for each section (under the two methods) are identical

• The operating activities are reported differently

Format of the Statement of

Cash Flows: Indirect Method

Cash flows from operating activities:

Net Income (Loss) $ XXX

Adjustments (List individual inflows and outflows) $ XX

Net cash flow from operating activities $ XXX

Cash flows from investing activities:

(List individual inflows and outflows)

Net cash flow from investing activities

$ XX

$ XXX

Cash flows from financing activities:

(List individual inflows and outflows)

Net cash flow from financing activities

$ XX

$ XXX

Format of the Statement of Cash

Flows: Direct Method

Cash flows from operating activities:

Cash receipts (individually): Inflows $ XXX

Cash payments to suppliers (separately): outflows ($ XXX)

Net cash flow from operating activities $ XXX

Cash flows from investing activities:

(List individual inflows and outflows)

Net cash flow from investing activities

Cash flows from financing activities:

(List individual inflows and outflows)

Net cash flow from financing activities

$ XX

$ XXX

$ XX

$ XXX

Indirect Method: Example

Intelmarkets begins operations on January 1, 2000.

The income statement and balance sheet for year 2000 follow.

Revenues:

Income Statement

$ 200,000

Less: Cost of goods sold

Gross Margin

Less: Operating expenses

Net Income before Tax: less: Income Tax

Net Income after Tax

110,000

90,000

40,000

50,000

15,000

$ 35,000

Operating expenses do not contain any non-cash charges

Indirect Method: Example

Assets:

Cash

Accounts Receivable

Inventory

Land

Total

Liabilities and Equity:

Accounts Payable

Common Stock

Retained Earnings

Total

Balance Sheet

Dec 31, 2000 Jan 1, 2000

$ 25,000

32,000

29,000

110,000

$196,000

$-0-

-0-

-0-

-0-

$-0-

$ 24,000

147,000

25,000

$196,000

$-0-

-0-

-0-

$-0-

Operating Activities

Accrual Basis

Net Income after Tax $35,000

Cash Flow

Net Income after Tax $35,000

Accounts Receivable +$ 32,000

Inventory +$ 29,000

Accounts Payable +$ 24,000

Less: Increase in A/R $ 32,000

Less: Increase in Inv. $ 29,000

Add: Increase in A/P $ 24,000

Changes between beginning and ending balances

Operations: Net Outflow 2,000

See explanations next slide

Operating Activities

Accounts Receivable

Increased by $32,000

Cash collections are less than revenue recognized

Reduce net income by $32,000 to derive cash flows from operations

Operating Activities

Inventory increased by $29,000

Cost of goods sold for the year decreases by $29,000

Reduce net income by $29,000 to derive cash flows from operations

Net income for the year increases by $29,000

Land

Investing and

Financing Activities

Accrual Basis

+ $110,000

Cash Flow

Investing Activities:

Purchase of Land: ($110,000)

Outflow ($110,000)

Common Stock +$147,000

Retained Earnings+$ 25,000

Financing Activities:

Issue of Common Stock: $147,000

Dividends paid: ( 10,000)

Inflow 137,000

Beg Bal: $ 0

Net Income: 35,000 less: Dividends( 10,000)

End Balance: $25,000

Cash Flow Statement:

(Indirect Method) - Summary

• Cash used by operating activities:($ 2,000)

• Cash used by investing activities:($110,000)

• Cash from financing activities: $137,000

• Net inflow for the year $ 25,000

• Beginning cash balance:

• Ending cash balance

$ -0-

$ 25,000

Indirect Method:

Special Items - Summary

• Note the following adjustments to net income in deriving operating cash flow:

• Loss on sale of assets is added to net income

• Gain on sale of assets is deducted from net income

• Discount on bonds payable (as amortized) is added to net income

• Premium on bonds payable (as amortized) is deducted from net income

Direct Method: Concept

Cash Receipts

From sale of goods and services to customers

From receipts of interest and dividends

Cash Payments less

To suppliers

To employees

For operating exp

For interest

For taxes equals

Cash flow from operations

Cash Flow Statement: Direct Method

Refer to the data for the indirect method.

Cash receipts from customers:

= Revenue from credit sales + Decrease in A/R balances

- Increase in A/R balances

= $200,000 - $32,000 = $168,000

Cash payments to suppliers:

= cost of goods sold + increase in inventory

- decrease in inventory

+ decrease in accounts payable

- increase in accounts payable

= $110,000 + $29,000 - $24,000 = $115,000

Cash Flow Statement: Direct Method

Cash payments for operating and other expenses:

= Operating expenses + increase in prepaid expenses

- decrease in prepaid expenses

+ decrease in accrued expenses payable

- increase in accrued expenses payable

$40,000 operating + $15,000 tax = $55,000

Note: There are no accruals in the balance sheet for these accounts. So, these are deemed cash payments.

Direct Method:

Operating Activities

Operating Activities:

Cash receipts from sales

Cash paid to suppliers for merchandise

Cash paid for income taxes

Net cash outflow

$ 168,000

(115,000)

(55,000)

$ 2,000

Special Items: Depreciation

Given:

2002 2001

Property, plant, and equipment $277,000 $247,000

Accumulated depreciation (178,000) ( 167,000)

Other information:

Depreciation expense

Gain on sale of equipment

$ 33,000

$ 14,500

During 2002, equipment costing $45,000 was sold for cash

Present relevant T- accounts and cash flow information.

Special Items:

Depreciation - Steps

• Prepare the T-Account for accumulated depreciation and determine the accumulated depreciation on asset sold

• Determine the cash flow from sale of equipment

• Determine any purchases of plant and equipment (at cost)

• Identify the inflows and outflows affecting the operating and investing sections

Special Items: Depreciation

1 Accumulated Depreciation

Accum. deprec. (beg) : $167,000

Plus: depreciation expense $ 33,000 less: depreciation on equip sold (?) $ 22,000

Accum. deprec. (ending): $178,000

3 Prop, Plant, & Equipment

Beginning balance: $247,000

Add: Purchases (?) $ 75,000

Less: Equipment Sold$ 45,000

Ending balance: $277,000

2 Equipment Sold

Equipment sold (cost): $45,000 less:Accu depr on equipment 22,000

Book value of equipment sold 23,000

Add: Gain on sale 14,500

Cash from sale of equipment $37,500

4 Cash Flow Statement

Operating Activities:

Depreciation - Inflow $33,000

Gain on sale

Investing Activities:

($14,500)

Sale of equipment - inflow $37,500

Asset purchases - outflow ($75,000)

Reporting Significant

Non-Cash Transactions

• Transactions not involving cash inflows or cash outflows are non-cash transactions

• They are not reported in the body of the cash flow statement

• If material, they are reported as notes to the statement or in a supplementary schedule to the financial statements

• Example: issue of bonds (payable) for the purchase of land

Using a Worksheet

• Aid in statement preparation

• Guidelines for using the worksheet

1. Balance Sheet section – list debit balances separately from credit balances, regardless of the type of account

2. Bottom half of the worksheet is for

Statement data – cash outflows and inflows

3. Amounts entered on the worksheet are not journal entries, or entirely debits and credits

• Top half of the worksheet may be considered debts and credits

• Bottom half of the worksheet may be considered cash inflows and outflows

Worksheet Format

Balance Sheet Accounts

Debit balance accounts

Totals

Credit balance accounts

Totals

Cash Flows

Operating Activities

Net income

Net loss

Adjustments

Investing Activities

Receipts (dr.)

Payments (cr.)

Financing Activities

Receipts (dr.)

Payments (cr.)

Totals

Increase (decrease) in cash

Totals

End of Last

Year Balances

XX

XX

XX

XX

XX

XX

XX

XX

(XX)

XX

XX

XX

XX

XX

XX

XX

XX

XX

Reconciling Items

Debits Credits

XX

XX

XX

XX

XX

XX

XX

XX

XX

XX

XX

XX

End of Current

Year Balances

XX

XX

XX

XX

XX

XX

COPYRIGHT

Copyright © 2002 John Wiley & Sons Canada, Ltd.

All rights reserved. Reproduction or translation of this work beyond that permitted by CANCOPY

(Canadian Reprography Collective) is unlawful.

Request for further information should be addressed to the Permissions Department, John

Wiley & Sons Canada, Ltd. The purchaser may make back-up copies for his / her own use only and not for distribution or resale. The author and the publisher assume no responsibility for errors, omissions, or damages, caused by the use of these programs or from the use of the information contained herein.