Question # 1 Assiniboia Co. uses the percentage of sales approach to record bad debts expense for its monthly financial statements and the percentage of receivables approach for its year-end financial statements. Assiniboia Co. has a May 31 fiscal year end, closes temporary accounts annually, and uses the periodic inventory system. On March 31, 2008, after completing its month-end adjustments, it had accounts receivable of $892,500, a credit balance of $47,750 in Allowance for Doubtful Accounts, and a debit balance in Bad Debts Expense of $115,880. In April and May, the following occurred: April 1. Sold $646,900 of merchandise on credit. 2. Accepted $10,900 of returns on the merchandise sold on credit. These customers were issued credit memos. 3. Collected $696,250 cash on account from customers. 4. Interest charges of $13,860 were charged to outstanding accounts receivable. 5. As part of the month-end adjusting entries, recorded bad debts expense of 3% of net credit sales for the month. May 1. Credit sales were $763,600. 2. Received $4,450 cash from a customer whose account had been written off in March. 3. Collected $785,240 cash, in addition to the cash collected in (2) above, from customers on account. 4. Wrote off $69,580 of accounts receivable as uncollectible. 5. Interest charges of $12,070 were charged to outstanding accounts receivable. 6. Recorded the year-end adjustment for bad debts. Uncollectible accounts were estimated to be 6% of accounts receivable. Instructions (a) Record the above transactions and adjustments. (b) Show how accounts receivable will appear on the May 31, 2008, balance sheet. (c) What amount will be reported as bad debts expense on the income statement for the year ended May 31, 2008? (d) Where are bad debts expense and interest revenue shown on the income statement? Solution: (a) April 1. Accounts Receivable .................................................. 646,900 Sales ...................................................................... 2. Sales Returns and Allowances .................................. 646,900 10,900 Accounts Receivable ........................................... 3. Cash ............................................................................ 10,900 696,250 Accounts Receivable ........................................... 4. Accounts Receivable ...................................................... 696,250 13,860 Interest Revenue.................................................. 13,860 5. Bad Debts Expense ........................................................ 19,080 Allowance for Doubtful Accounts...................... 19,080 [($646,900 - $10,900) x 3%] May 1. Accounts Receivable .................................................. 763,600 Sales ...................................................................... 2. 763,600 Accounts Receivable .................................................. 4,450 Allowance for Doubtful Accounts ...................... 4,450 Cash ............................................................................ 4,450 Accounts Receivable ........................................... 3. Cash ............................................................................ Accounts Receivable ........................................... 4,450 785,240 785,240 4. Allowance for Doubtful Accounts ............................ 69,580 Accounts Receivable ........................................... 5. Accounts receivable ....................................................... 69,580 12,070 Interest revenue................................................... 6. 12,070 Bad debts expense ...................................................... 44,318 Allowance for Doubtful Accounts ...................... 44,318 [($766,960 x 6%) - $1,700] Date Explanation April 1. 2. 3. 4. May Opening Balance Sales Returns Collections Interest charges 1. Sales 2. Recovery 2. Collection recovery 3. Accounts Receivable Debit Ref. Credit Balance 13,860 892,500 1,539,400 1,528,500 832,250 846,110 763,600 1,609,710 4,450 1,614,160 646,900 10,900 696,250 4,450 1,609,710 Collections 785,240 824,470 4. Write-offs 69,580 754,890 5. Interest charges Date 12,070 Allowance for Doubtful Accounts Explanation Debit Ref. 766,960 Credit Balance April Opening Balance 47,750 5. Bad debts expense 19,080 66,830 May 2. 4. 6. Recovery Write-offs Bad debts expense 4,450 71,280 1,700 46,018 69,580 44,318 (b) (c) Accounts Receivable ................................................................................... Less: Allowance for Doubtful Accounts ................................................... $766,960 46,018 Net Accounts Receivable ............................................................................ $720,942 Bad debts expense (d) Balance March 31 ........................................................................................ April entry ..................................................................................................... May entry .................................................................................................... $115,880 19,080 44,318 Total expense for the year .......................................................................... $179,278 Bad debts expense is included as an operating expense on the income statement. Interest revenue is included in Other Revenue on the income statement. Question # 2 On January 1, 2007, Vu Co. had accounts receivable of $146,000, notes receivable of $12,000, interest receivable of $100, and allowance for doubtful accounts of $13,200. The note receivable was a 5-month, 5% note receivable from Annabelle Company dated October 31, 2006; the correct interest has been accrued. Vu Co. prepares financial statements annually for the year ended December 31. Assume interest is due at maturity unless otherwise specified. In the year, the following selected transactions occurred: Jan. 2. Sold $16,000 of merchandise to George Company, terms 2/10, n/30. Feb. 1 Accepted George Company's $16,000, 3-month, 6.5% note for the balance due (see January 2 transaction). Mar. 31 Received payment in full from Annabelle Company for the amount due. May 1 Collected George Company note in full (see February 1 transaction). 25 Accepted Avery Inc.'s $6,000, 3-month, 6% note in settlement of a past-due balance on account. Interest is payable monthly. June 25 Received one month's interest from Avery Inc. on its note (see May 25 transaction). July 25 The Avery Inc. note was dishonoured (see May 25 transaction). Avery Inc. is bankrupt and future payment is not expected. Sept. 1 Sold $10,000 of merchandise to Young Company and accepted a $10,000, 6-month, 5.25% note for the amount due. Nov. 22 News reports indicate that several key officers of Young Company have been arrested on charges of fraud and embezzlement, and that the company's operations have been shut down indefinitely (see September 1 transaction). 30 Gave MRC Corp a $5,000 cash loan and accepted MRC's 4-month, 4.5% note. Dec. 31 Accrued interest is recorded on any outstanding notes at year end. Instructions (a) Record the above transactions. (b) If there have been no further reports on the situation regarding Young Company, do you think the note should be written off? If not, do you think interest should be accrued on the note receivable at year end? Solution: (a) Jan. 2 Accounts Receivable—George ............................. 16,000 Sales .................................................................. Feb. 1 Notes Receivable—George ................................... 16,000 16,000 Accounts Receivable—George ....................... Mar. 31 Cash [$12,000 + $150 + 100] ................................. 16,000 12,250 Notes Receivable—Annabelle ........................ May 1 12,000 Interest Revenue [$12,000 x 5% x 3/12] ........ 150 Interest Receivable [$12,000 x 5% x 2/12] .... 100 Cash [$16,000 + $260] ........................................... 16,260 Notes Receivable—George ............................. 16,000 Interest Revenue.............................................. 260 [$16,000 x 6.5% x 3/12] 25 Notes Receivable—Avery ..................................... 6,000 Accounts Receivable—Avery ......................... June 25 Cash ........................................................................ 6,000 30 Interest Revenue.............................................. 30 [$6,000 x 6% x 1/12] July 25 Allowance for doubtful accounts ......................... 6,000 Notes Receivable-Avery .................................. Sept. 1 Notes receivable—Young ..................................... Sales .................................................................. 6,000 10,000 10,000 Nov. 22 There would probably be no entry made on November 22. Vu Company would likely start investigating the facts of this situation in an attempt to determine whether the note will be collectible or not. Nov. 30 Notes Receivable—MRC ...................................... 5,000 Cash .................................................................. Dec. 31 Interest Receivable—MRC .................................. 5,000 19 Interest Revenue.............................................. 19 [$5,000 x 4.5% x 1/12] 31 Interest Receivable—Young ................................ 175 Interest Revenue ................................................ [$10,000 x 5.25% x 4/12] 175 The company would evaluate the information available on Young Company and may decide to write-off the note and not accrue the interest. If they decide that a write-off is appropriate, the above entry would not be made and the following entry would be made: Dec. 31 Allowance for Doubtful Accounts........................ Notes Receivable—Young ................................. (b) 10,000 10,000 Consideration would have to be given as to whether the note should be written off. At the very least, an allowance should be created with respect to the Young Company note, based upon the estimated probability of collection. Interest should not be accrued if it is unlikely to be collected. Question 3: On July 31, 2008, the company’s year end, Diamond Drills had account balances as follows: Accounts receivable ............................................................................... $ 340,500 Allowance for doubtful accounts (credit balance) ......................................... 5,200 The credit department has determined that of the total accounts receivable, $5,900 should be written off. Diamond estimates 95% of remaining accounts receivable will be collected. Instructions: (a) Prepare the entry to write off the accounts as determined by the credit department (b) Calculate the net realizable value of accounts receivable. (c) Prepare the entry required to adjust accounts receivable to their net realizable balance. Solution (a) Allowance for Doubtful Accounts ............................................................................... 5,900 Accounts Receivable .............................................................................................. .......... 5,900 (b) Net realizable value = ($340,000 – 5,900) x 95% = $317,395 (c) Ending Allowance for Doubtful Accounts required is Accounts receivable ($340,000 – 5,900) .................................. $ 334,100 Net realizable value ..................................................................... 317,395 Correct allowance for Doubtful Accounts ................................... 16,705 ... Credit Unadjusted balance ($5,200 – 5,900) ........................................ 700 .... Debit Entry required ............................................................................. $ 17,405 ... Credit Bad Debts Expense ........................................................................................ 17,405 Allowance for Doubtful Accounts .......................................................................... ........ 17,405 Question 4: The percentage of sales approach to estimating uncollectible accounts expense is used by Kerry Company. On March 31, the firm had accounts receivable of $437,000 and the Allowance for Doubtful Accounts had a credit balance of $2,140 before adjustment. Net credit sales for March amounted to $5,000,000. The credit manager estimated that uncollectible accounts expense would amount to 1/4 of 1% of net credit sales made during March. On April 10, an accounts receivable from Karen Sully for $6,100 was determined to be uncollectible and written off. However, on April 30, Sully received an inheritance and immediately paid her past due account in full. (a) Prepare the journal entries made by Kerry Company on the following dates: 1. March 31 2. April 10 3. April 30 (b) Assume no other transactions occurred that affected the allowance account during April. Determine the balance of Allowance for Doubtful Accounts at April 30. Solution (a) 1. March 31 Bad Debts Expense ($5,000,000 × .0025)............................ 12,500 Allowance for Doubtful Accounts ............................. 12,500 To record the bad debts expense for March. 2. April 10 Allowance for Doubtful Accounts ....................................... 6,100 Accounts Receivable—K. Sully ................................. 6,100 To write off K. Sully account deemed uncollectible. 3. April 30 Accounts Receivable—K. Sully........................................... 6,100 Allowance for Doubtful Accounts ............................. 6,100 To reinstate an account previously written off. April 30 Cash .................................................................................... Accounts Receivable—K. Sully ................................. To record payment on account in full. (b) $2,140 + $12,500 – $6,100 + $6,100 = $14,640. Question 5: 6,100 6,100 The following information is taken from the unadjusted trial balance of Goodwear Glove Co at December 31, 2008: Accounts receivable .............................................................. $ 26,000 Allowance for doubtful accounts .................................................................................... 400 Cash .......................................................................................... 1,500 Cost of goods sold .................................................................................... 178,000 Inventory ........................................................................................ 13,500 Prepaid expenses 650 Sales discounts .......................................................................................... 3,180 Sales revenue Supplies ............................................................................... 340,000 2,560 Other information: All accounts are their normal balances. Goodwear does not make any cash sales. At December 31, 2007, accounts receivable were $37,500 and the allowance for doubtful accounts was $3,000. Goodwear has found that approximately 8% of ending accounts receivable become uncollectible. Goodwear’s credit terms are n/30. Instructions: (a) Prepare the adjusting entry to adjust the allowance for doubtful accounts and record bad debts expense for 2008. (b) Prepare the current assets section of Goodwear’s December 31, 2008 balance sheet. (c) Calculate accounts receivable turnover and collection period and comment on their customers’ adherence to Goodwear’s credit terms. Solution (a) Ending balance of Allowance for doubtful accounts should be $26,000 x 8% = $2,080 Bad Debt Expense ($2,080 – 400) ............................................................................... 1,680 Allowance for Doubtful Accounts .......................................................................... .......... 1,680 (b) Goodwear Glove Co. Balance Sheet (partial) December 31, 2008 Current assets Cash ................................................................................................... ..... $ 1,500 Accounts receivable .................................................................................. $ 26,000 Less: Allowance for doubtful accounts ..................................................... Inventory 2,080 ........ 23,920 ................................................................................................... ........ 13,500 Prepaid expenses ............................................................................................. 650 Supplies ...................................................................................... 2,560 Total current assets ................................................................................................. ........ 42,130 (c) Accounts receivable turnover = Net credit sales ÷ Average Gross AR ($340,000 – $3,180) ÷ [(26,000 + 37,500)/2] = 10.6 Collection period = 365 ÷ AR Turnover = 365 ÷ 10.6 = 34.4 days. This is just slightly more than the 30 day period within which receivables are due, which is reasonable. Question # 6 The following are all of the accounts with credit balances from Kupidy Company’s adjusted trial balance at December 31, 2008: Accounts payable .................................................................................... $ 66,000 Accumulated amortization – equipment ................................................................. ........ 31,500 Allowance for doubtful accounts ............................................................................ .......... 1,600 Bank demand loan payable ..................................................................................... ........ 25,000 C. Kupidy, capital ................................................................................................... ....... 47,500 Gain on sale of equipment ...................................................................................... ............ 600 GST payable ................................................................................................... .......... 1,900 Interest payable ................................................................................................... ......... 2,100 Mortgage payable ................................................................................................... ..... 290,000 Note payable ................................................................................................... ........ 18,000 Salaries payable ......................................................................................... 4,400 Sales discounts ................................................................................................... .......... 3,750 Sales revenue ................................................................................................... ..... 458,000 Unearned revenue ................................................................................................... .......... 7,900 Other information: The mortgage is due in monthly principal payments of $1,000 plus interest. The note payable is a six-month, 10% note, interest due at maturity. Instructions: Prepare the current liabilities section of Kupidy’s December 31, 2008 balance sheet. Solution Kupidy Company Balance Sheet (partial) December 31, 2008 Liabilities Current liabilities Bank demand loan payable ..................................................................................... ... $ 25,000 Accounts payable ........................................................................................ 66,000 Interest payable ................................................................................................... ......... 2,100 GST payable ................................................................................................... .......... 1,900 Salaries payable ......................................................................................... 4,400 Unearned revenue ................................................................................................... .......... 7,900 Note payable ................................................................................................... ........ 18,000 Current portion of mortgage payable ($1,000 x 12) ............................................... ... 12,000 Total current liabilities ............................................................................. .... $137,300 Question 7: Karen Blake’s salary earned in 2006 to November 30 was $62,000. Her salary in December 2006 was $6,000. Jim Fayad began working with the company on December 1 and will be paid his first month's salary of $5,000 on December 31. Income tax withholding for December for each employee is as follows: Karen Blake Federal and Provincial Income Tax $1,920 Jim Fayad $1,600 The following payroll tax rates are applicable: CPP(1) 4.95% EI 1.87% (1) Less a basic annual exemption of $3,500 per employee Instructions Record the payroll for the two employees at December 31 and record the employer's share of payroll tax expense for the December 31 payroll. Maximum pensionable earnings are $42,100 and maximum insured earnings for EI are $39,000. Solution Dec. 31 Salaries Expense ............................................................................ 11,000.00 Income Taxes Payable ($1,920 + 1,600) ............................. 3,520.00 CPP Payable(2) ..................................................................... 233.06 EI Payable(3) ......................................................................... 93.50 Salaries Payable ................................................................... 7,153.44 To record December 31 payroll. CPP(2) Karen Blake (Karen has reached the maximum pensionable earnings) $ 0.00 Jim Fayad(4) [($5,000 – ($3,500/12)) × .0495] = 233.06 $233.06 EI(3) Karen Blake (Karen has reached the maximum insured earnings) $ 0.00 Jim Fayad(4) ($5,000 × .0187) 93.50 $93.50 Employee Benefits Expense .......................................................... 363.96 CPP Payable ........................................................................ 233.06 EI Payable ($93.50 × 1.4) .................................................... 130.90 To record employer's share of benefits for Dec. 31 payroll. (4) As Jim Fayad started work December 1, his salary has not yet reached the maximum for CPP or EI calculation.