TEAM B “Synergy” (Scott, Irene, April, Simplicious) Garmin Capstone Project Update 10/19 – word count 3818 Contents Garmin Company Description ......................................................................................................................... 2 Technological Innovations ............................................................................................................................... 3 Marketing strategy .......................................................................................................................................... 3 Cited Sources: .............................................................................................................................................. 5 Other Sources: ............................................................................................................................................. 5 SWOT ANALYSIS............................................................................................................................................... 5 WEAKNESSES ............................................................................................................................................... 5 OPPORTUNITIES........................................................................................................................................... 5 THREATS ...................................................................................................................................................... 5 Sources: ....................................................................................................................................................... 6 PEST Analysis ................................................................................................................................................... 8 POLITICAL:.................................................................................................................................................... 8 ECONOMIC: ................................................................................................................................................. 8 SOCIAL: ........................................................................................................................................................ 9 TECHNOLOGICAL: ........................................................................................................................................ 9 Sources: ..................................................................................................................................................... 10 Financial Ratio Analysis Garmin Ltd (GRMN)................................................................................................. 11 Balance Sheet ............................................................................................................................................ 15 CCash Flow................................................................................................................................................. 17 Critical Success Factors .................................................................................................................................. 19 Garmin Company Description Creating navigation and communication devices that enrich their customer’s lives is what Garmin is all about. One year after a brain storming session around a card table with a small group of engineers, Garmin launched its first product in 1990. The GPS 100, a panel-mounted receiver intended for the marine market, debuted at the 1990 International Marine Technology Exposition in Chicago.1 Garmin’s next product was a handheld GPS receiver used by military personnel serving during the first Gulf War in 1991. The company expanded industry application of these devices for the fitness and sports industries next. One of their most popular product lines is the eTrek series of handheld GPS devices. The eTrek product line continues.2 Garmin’s focus on continual innovation, along with a desire to meet their loyal customer’s expectations, has fueled an ever-growing list of products. Today, application of Garmin’s products span a wide range of industries to include automotive, aviation, marine, fitness, outdoor recreation, and wireless. 3 The company designs, manufactures, markets, and sells its own products - a significant competitive advantage because they live and breathe their solutions. Research and development is paramount to Garmin’s long-term success. Their employees must not only design, market and sell the product but also use it in all of its applications. This enables Garmin to remain focused on continual improvement of their products making them to the end of one 4 Garmin sells over 100 products that can be found in all shapes and sizes. Garmin is also leveraging their navigation software and sells the product for use on laptop computers. Most recently, Garmin announced the launch of their new smart-phone, the nüvifone, intended to compete with smartphones on the market. 5 . Technological Innovations Garmin pioneered the standalone portable navigation device market. The market for stand-alone GPS devices is fastgrowing and increasingly competitive as multi-capability devices, such as smartphones, are gaining market share. GPS technology moved onto cell phones a few years ago and is a fast-growing feature on the devices. Some 77 million GPSequipped smart phones will ship worldwide in 2009, up 35% from last year. (Garmin, 2008) One of the key strategic initiatives of the company for its future growth is continuous innovation, development, and introduction of new products. Garmin benefits greatly from the consistently expanding aviation, marine and fitness segments. Product development for these segments accounts for nearly 30% of Garmin's sales and approximately 45% of its operational earnings. (Kiley, 2009) Marketing strategy Garmin leverages its GPS expertise to deliver navigation devices for anything that moves. Garmin also distinguishes itself from competitors through rapid research-and-development (R&D) cycles that deliver product refreshes quickly. Garmin's primary marketing strategy is to "provide a quality product at an affordable price." The overarching mission of this strategy is: “to enrich the lives of customers, suppliers, distributors, associates and stockholders by designing, manufacturing and selling navigation and communication products that provide superior quality, safety and operational features, lower cost of manufacturing and ownership, and sufficient profits to support desired company growth.” (Garmin, 2007) Product Garmin designs, manufactures, markets and sells over 100 products worldwide for consumer, business and military applications. As customer demands have evolved - Garmin has launched new products. Their communication and navigation products serve the aviation, marine, outdoor, fitness, automotive, mobile and OEM markets. As the navigation component of its devices becomes more commoditized, Garmin is branching out into services and new devices such as the nüvifone to sustain its market share and competing with mobile phone manufacturers. The navigation is integrated into the nüvifone as a prominent feature rather than an after-thought. Garmin's focus on R&D ensures the latest features are brought to market quickly through product refreshes. Garmin is betting on the nüvifone to help it stay relevant as GPS functionality becomes pervasive on cell phones. This stride comes with significant execution risk in a competitive industry. Adoption of GPS service by wireless carriers could cannibalize sales of Garmin's personal navigation devices. Price According to Pricegrabber.com -- of the top ten most popular GPS products, seven are produced by Garmin. In 2008, Garmin’s GPS products sold for an average of $467. Overall, the non-Garmin GPS products on the list had an average price of $307, priced 34% lower than Garmin GPS products. (Pricegrabber, 2008) Garmin ranked highest in a list of average price ranges for all GPS products by manufacturer: $500 average price range - Garmin $400 average price range - TomTom, Magellan, and Lowrance $200 average price range - Mio and ViaMichelin Garmin employs a niche product pricing strategy because the standalone GPS market is still considered a niche market. Though Garmin’s pricing is geared toward the higher-income consumer, 70% of the most popular GPS products listed are Garmin products. Average sale prices for Garmin's navigation devices continue to fall as competition increases -- adversely affecting their market share. Garmin recently benefited from lower input costs affecting their ability to remain competitively priced. (Pricegrabber, 2008) Place Garmin products are available in a variety of retail channels on three continents: North America, Europe and Asia. As consumer demand for GPS technology increases, especially in the automotive market, Garmin has opportunities to meet the needs of consumers in more key markets. Garmin also has relationships with many original equipment manufacturers. The consumer product distributors of the company include giants such as Chrysler/Mopar, Toyota, Harley-Davidson, BMW Motorrad, and Honda Motorcycle. In 2008, Stan Brajer, director of fitness sales and marketing for Garmin, announced that they wanted to focus more on specialty markets as part of their goal to win back independent bicycle dealers. (Norman, 2009) Garmin’s distribution network withincludes 3,000+ independent dealers and the largest electronics retailers. Garmin's consumer products are marketed through local distributors who resell to dealers. Garmin's distribution reach diminishes as retailers such as Circuit City close stores. Promotion Garmin utilizes an in-house advertising agency that handles all of the company's promotional and communication needs. In 2008, also they became exclusive navigation supplier to Kenwood’s new 2008 lineup of in-dash automotive electronics. Garmin aligned with Kenwood on print, radio and online advertising in addition to a dedicated internet site and point-of-purchase materials to inform customers. (Garmin, 2007) The company's focus is on increased consumer awareness of the Garmin name. Efforts include typical media placements (periodical ad space, billboard, radio) SWOT ANALYSIS STRENGTHS Core competency of Garmin is its ability to leverage GPS technologies and in-house manufacturing to create trendy but useful products for high growth markets. Provides efficient after sales services and superior customer support in areas like repairs, technical support and warranties services. Manufacturing their products in-house, reduces mishaps and ensures quality products.. The company owns its manufacturing facilities in Taiwan and receives tax incentives from the Taiwanese government slated to end in 2011. Cheaper labor allows the company to keep its operating costs low. Garmin produces quality products that are ISO certified and further approved for use in aviation by the FAA. A robust team of subject matter experts in their respective fields champion corporate growth and commitment to quality. WEAKNESSES GPS devices (inherent product weakness) are accurate to within 15 meters and certain atmospheric and weather factors may affect their accuracy. GPS satellites are monitored and controlled by the U.S Department of Defense, potentially limiting sales to certain clients (i.e. foreign governments). Endures a low sales cycle during the first half of the year versus the latter half of the year as consumers plan annual trips and marine activity. OPPORTUNITIES A brand awareness drive to increase visibility in the world, in Europe they sponsored the English Premier League football club at Middlesbrough and “Garmin-Slipstream” cycling team. The use of GPS technology within varying age groups is rising and there are increased opportunities to provide cutting-edge applications of the technology. The need for all-in-one devices and the shift by most electronic and manufacturing companies toward consolidated products and applications provides continued opportunity. Garmin could capitalize/invest in the technology of applications such as Google-Maps such as streetlevel images and specialty routing options. THREATS Increase of new entrants offering personal navigation devices consolidated into mobile devices like the iPhone and Blackberry. GPS satellites may become inoperable due to decaying gravity; over time, they will be pulled into Earth’s atmosphere. There is a risk of market saturation of GPS devices because of their long life cycles and usability, hence reducing non-recurring sales/revenues coming to the company. COMPETITIVE ANALYSIS: Part 1 PORTER’S FIVE FORCES: (Measurement scale: Very Weak, Weak, Medium, Strong and Very Strong) DEGREE OF RIVALRY/COMPETITION – Very Strong Garmin’s primary competitor is Tom-Tom with 25% market share; Garmin holds 50% (Newsweek.com) of the Persona Navigation Device market (PND) including GPS consumer products for automotive navigation. They also have stiff competition from their aviation-centered products from L-3 Avionics Systems and Rockwell Collins. Another source of rivalry is the mobile industry that has incorporated low cost GPS navigation services into mobile phones and PDA’s using 3G, EDGE and wireless internet technology as a base to download interactive maps. The iPhone and Blackberry are the strongest competition as regards to their personal GPS navigation line as GPS devices have proliferated the market. Garmin has swiftly replied to this threat by releasing the nüviphone with downloaded maps. To outperform its competitors, Garmin has to provide good quality products, bundle services and add features that lend themselves to consumer satisfaction. THREAT OF SUBSTITUTES - Weak Garmin is at the forefront of providing directional information. The only substitute to the GPS navigation system offered by Garmin are maps that are periodically updated, printed and sold in local book and corner stores. The second is the use of online map and locations services like (Google maps) maps.google.com and mapQuest.com where you can route a journey and print it and follow the provided directions to your final destination. The threat of substitutes is weak is because the GPS based technology has been bundled with features like route mappings, frequently updated maps, voice turn-by-turn command and location based services (i.e. gas stations, weather information, traffic and entertainment information). These bundled services give Garmin an edge and give consumers greater benefit. SUPPLIERS POWER- Strong for data supplier and Weak for manufacturing Garmin has a single supplier Navteq for its data to digital mapping services. There is only one other possible supplier (Tele Atlas NV) for the same services but were out bided by rival TomTom for their services. Thus, making Navteq a powerful supplier as bundled services are what create the added value to Garmin products. The same is true in regards to a strong supplier power when it comes to SiRF Technology Holdings, Inc. who as of 2005 provides an architecture on which Garmin devices are built. (SiRF Architecture.) In respect to suppliers for product components, Garmin has a select number of suppliers that individually provide sub components to their factories. The individual and separate suppliers with whom Garmin has arrangements for component supplies have little power. BUYER POWER – Medium By the end of 2008, Best Buy accounted for 10% of Garmin’s total sales as per the 2008 Annual report. In the U.S consumer product sales channeled through Garmin’s network of dealers and distributors. Major retailers carrying Garmin products (Garmin, 2008 Annual Report): Best Buy—one of the largest U.S. and Canadian electronics retailers; Amazon.com—internet retailer; Costco—an international chain of membership warehouses that carry quality, brand name merchandise; Halford’s—a large European retailer specializing in car parts and accessories; Petra—a large distributor who sells to such dealers as Costco and Amazon.com; Target— one of the nation’s largest general merchandise retailers; Wal-Mart—the world’s largest mass retailer; and Wynit—a large distributor who sells to such dealers as Radio Shack and Amazon.com. Garmin depends on their automotive/mobile segment for 70% of their revenues but because of the maturing nature of this segment of their business, there is less growth. (Garmin, 2008 Annual report) BARRIERS TO ENTRY - Medium First-mover companies like Garmin and its competitors (i.e. “Cobra, Lowrance, Thales, Navman, Raymarine, Mitac, TomTom, Honeywell, Dell, Hewlett-Packard, and PalmOne”), have invested heavily in GPS technology-based infrastructure and have intellectual property rights protecting their businesses making it difficult for new entrants. New entrants stake claim by creating add-on services sold either to the GPS market competitors. It is important to note that there is vigorous price competition among the competitors as gone are the days when TomTom and Garmin used to charge $500 dollar based GPS navigation units. Garmin has gone down to as much as $150 a unit and that does not include the cheaper bundled GPS models bundled with mobile cellular devices that have recently hit the market in the last 1 ½ years. The telecommunications industry is heavily regulated by the FCC, the same is true for the company’s operations in Europe where they are subject to regulation and certification for each product they bring to market. Thus, any loss in certification or delay in attaining these credentials may lead to loss of market share. PEST Analysis POLITICAL: GPS devices are rendered useless without a satellite system to support it. Global Navigation Satellite System (GNSS) is the standard generic term for satellite navigation systems that provide autonomous geo-spatial positioning with global coverage.1 Currently, the United States has the only operational GNSS in the world: NAVSTAR Global Positioning System (GPS). The European Union is currently working on the Galileo project expected to launch in 2013. Russia’s GLONASS and China’s Beidou are similar projects underway, but neither will deploy until after 2013. The European Union (EU) began to develop GNSS in order to have an independent system they can rely upon in times of war or political disagreement. Presently, the United States and/or Russia could disable EU’s access to GPS through encryption The US was successful in its request that the EU leverage a different frequency for Galileo GPS, thereby ensuring any jamming of their GNSS system would not affect the US system.3 Until 2000, the U.S. had at their disposal a capability on the satellites called Selective Availability (SA), which allowed them to render locations incorrectly on the GPS. The EU felt that civil infrastructure using the GPS was vulnerable, as a result, and believed an independent system was needed. In 2000, Bill Clinton disabled SA and committed that future satellites wouldn’t include the SA capability.4 China is currently the third largest export market for U.S. goods. China is part of the World Trade Organization today. Prior to their accession in 2001 to the WTO, China severely limited imports by imposing high tariffs and taxes. China’s post-WTO accession tariff rates are “bound,” meaning that China cannot raise them above the bound rates without “compensating” WTO trading partners. Application of China’s single most important revenue source – the VAT, which ranges between 13 percent and 17 percent, depending on the product – continues to be uneven. Importers from a wide range of sectors report that, because taxes on imported goods are reliably collected at the border, they are sometimes subject to application of a VAT that their domestic competitors often fail to pay. 5 European Union countries, collectively, ranked second as a U.S. goods export market in 2007. Notwithstanding the existence of customs laws that govern all EU Member States, the EU does not administer its laws through a single customs administration. This makes uniform application of decisions impossible, thereby increasing costs for appeals. The United States has continued to raise serious concerns both bilaterally with the EU and in the WTO ITA Committee in Geneva about a series of EU measures that have the effect of no longer providing or guaranteeing duty free treatment for certain information technology products, to include smartphones with GPS. The EU is applying new duties as high as 14 percent on imports of these products. 6 Canada is currently the largest export market for U.S. goods. Were NAFTA (North American Free Trade Agreement) to expire, Garmin could face significant costs related to tariffs and taxes. 7 ECONOMIC: While economic pressures have severely affected consumer discretionary spending, shipments of GPSenabled cell phones will increase 6.4% from 2008. It is expected that nine out of every 10 smartphones will contain GPS capability by 2014, as compared to one in three in 2008.8 Shipment of GPS handsets, though, is expected to drop 4 to 5% in 2009. The current economic crisis will likely last through the end of 2010. Recent news, published by Bloomberg, indicates the world’s largest economy (US) shrank at a .7% annual rate from April through June.9 Europe’s economy contracted more than estimated in the second quarter as consumer spending was weaker than earlier reported. 10 In late 2009, China announced an enormous fiscal stimulus package. Since then the Shanghai Composite Index has rallied some 90 percent. Despite this fact, questions remain over their ability to sustain over the longer-term as the stimulus goes away.11 Given the state of the economy, businesses around the world are concerned about the impact inflationary pressures could have on their businesses. Selling into International markets results in exposure to movements in currency exchange rates. Additional exposure exists with marketable securities that, as interest rates change, gains and losses associated with those securities have an impact. The cost of credit is another significant concern. Tax rates, such as repatriated earnings taxes, can have a significant impact upon the company. In 2008, Taiwan increased these taxes to 19% from 12%, resulting in a loss of .30c per share that year alone. 12 The state of several major economies, as of September 30, 2009: Country Interest Rate Growth Rate Inflation Rate Jobless Rate U.S. EU China .25% 1.00% 5.31% -3.8% 4.8% 7.9% -1.5% -.20% -1.2% 9.8% 9.6% 4.3% Exchange Rate 77.0450 1.4732 6.8255 Source: http://www.tradingeconomics.com SOCIAL: Telecom Times reports that by 2015, the expected the number of GPS subscribers will reach 160 million -- a 33.7% compound annual growth rate. U.S. and Japan subscribers are opting for the mobile devices in large numbers, whereas the EU is seeing a more gradual replacement of personal navigation devices.13 More than 40 percent of all smart-phone owners use their mobile devices to get turn-by-turn directions, according to Compete, a web analytics firm. For iPhone users, that number is more than double. As these phones enhance their GPS capabilities, it may continue to pressure personal navigation device makers. One person interviewed recently, summed up the general sentiment of desiring one device when he said, “The simplicity of having one device and not needing to pull the Garmin out of my glove compartment is enough. I want to get into my car and do as few things as possible.” 14 The European Union has implemented several environmental regulations in the past few years, one of which is the RoHS (restriction of hazardous substances) Directive. This directive bans new electrical and electronic equipment containing more than permissible levels of hazardous substances on the European Union market after July 1, 2006. Since then, other countries have adopted the RoHS directive. Garmin has expended considerable effort and resources to ensure compliance with the directive, although not all of its products are RoHS compliant. 15 TECHNOLOGICAL: Although China is a large potential market for GPS makers, there were questions as to the state of their infrastructure back in 2007. In an article found in the EETimes Asia, there was a lack of an industrial standard and supervision for GPS operations in China. Since that time, China has made significant strides to address the infrastructure shortcomings. China and the European Union have joined forces to work toward Information and Communications Technologies (ICT) standards. 16 Of additional concern, the US Air Force is seeking comments from receiver manufacturers regarding an SVN49 signal anomaly that is causing signal distortions. This involves the GPS IIR-20(M) spacecraft launched in early 2009, but not yet operational. Due to the number of manufacturers, it is impossible for the Air Force to work through this matter on their own. This highlights a vulnerability of Garmin’s product, as it is completely dependent upon properly functioning satellites. These anomalies could impact users, and brand confidence would be significantly affected. 17 Financial Ratio Analysis Garmin Ltd (GRMN) Garmin had fantastic growth year in FY07 in which it grew revenues 79%. In FY08 however Garmin has grown revenue to $3.5B at a conservative 9% rate. FY08 was a challenging year for Garmin which saw its profits rise slightly by 6% behind the 9% revenue growth but this was misleading because its net income fell significantly as a percentage of revenue by 3% due mainly to an increase in R&D, SG&A and COGS. Net Income fell to $732 million from $855 million in FY07. Garmin has outperformed the S&P500 on profit margin but is only slightly trailing the industry by 1%. Total Profit margin for FY08 was 22% but decreased 5% from FY07. Return on Assets has declined 1% and Return on Equity declined 3% to 33% from 36%. Clearly, the high expectations and slowing economy have had an impact on Garmin’s capability to maintain this level of performance. Garmin has apparently not become more efficient because of its growth as evident by its declining operating income and a decrease in inventory turnover capability (takes longer). Inventory as a percentage of revenue has grown significantly which may either be a temporary condition due to the slowing economy and missed forecasts or a lesser efficient model. The Quick Ratio or “acid test” of Garmin’s financial health shows that Garmin has 3.8 times assets in short-term investments (cash flow, A/R and short-term investments) versus liability. Cost of Sales rose to 55% as a percentage of revenue, which is up 2% from FY07. Likewise, R&D rose .9% to 5.9% as a percentage of revenue and SG&A rose 1% to 13% as a percentage of revenue. If we compare Garmin’s liquidity to Tom-Tom NV a $2.3B competitor, we find that Tom-Tom carries much more debt and risk with a Current Ratio of .35. This means that Tom-Tom carries .35 cents in assets for every $1 in liability compared to Garmin, which carries $4 of assets to $1 liability. If Garmin were able to increase its inventory turnover even further and maximize its use of cash store it may be able to put more pressure on a struggling competitor like Tom-Tom with either a leveraged buy-out or increasing pricing pressure. One area the company has improved upon is in decreasing the average days of A/R by reducing a total of 38 days by moving A/R from 121 days to 83 days. The potential use of this cash was offset by the increase in COGS. Garmin is a healthy albeit not a fast-moving, aggressive, more efficient company financially over the last 2 years. The current equity return and profit margin is above the S&P 500 average however, Garmin has to deal with managing costs as a percentage of revenue. Garmin carries almost no risk to solvency and its ability to cover its liabilities as the Current Ratio shows it has more than 4.5 times assets to liabilities. Garmin carries no debt, construed by many investors as a lack of innovation, efficient use of capital, vision and capacity for expansion. Garmin’s growth trend has slowed significantly and it will need to become more efficient and expand its revenue base either through a better use of cash or a reduction of inventory for a better return on capital. See Appendix for financial statements and charts. Critical Success Factors 1. Leverage use of cash and control expenses Garmin has the strength afforded a company with significant assets and no long-term debt. Garmin could put price pressure on smaller competitors by becoming even more efficient with its own expenses and use of inventory and build up a stronger cash position in order to reduce prices or use the cash for purchase into a marketplace through its competitors or incentives to partners. 2. Diversify Product Line The popularity of Smart phones and online mapping software is a risk to Garmin’s business model as there will be less desire to purchase stand-alone navigation devices. Garmin must either diversify its product line by selling IP or find a new way to partner with auto and boat manufacturers. Of course Garmin could compete in the phone space as well either through partnership, purchase or innovation. The risk is the margins of these businesses are typically much less and have greater competition. Garmin has sufficient cash to purchase its way into IP or the phone market; either through partnership with a phone manufacturer or buyout of smaller competitors that have valuable IP such as TOM-TOM. On Sep 9th, Garmin launched its nüvifone with direct distribution with AT&T Inc according to the Wall Street Journal. According to the Wall Street Journal, “the nüvifone is Garmin’s entry into the cellular phone market and is considered key to the company’s future. Cell phone carriers have increasingly been chipping away at Garmin’s market, adding navigational features to the phones.” “In February, Garmin said it was teaming up with Taiwan-based Asustek Computer Inc. to develop and produce a cobranded line of feature-rich mobile phones.” APPENDIX 1 Income Statement Garmin Ltd (GRMN) in thousands U.S. Dollars 27-Dec-08 PERIOD ENDING 29-Dec-07 30-Dec-06 Total Revenue 3,494,077 3,180,319 1,774,000 Cost of Revenue 1,940,562 1,717,064 891,614 Gross Profit 1,553,515 1,463,255 882,386 Research Development 206,109 159,406 113,314 Selling General and Administrative 485,389 396,498 214,513 Non Recurring - - - Others - - - Total Operating Expenses - - - 862,017 907,351 554,559 Operating Expenses Operating Income or Loss Income from Continuing Operations Total Other Income/Expenses Net 52,956 71,129 40,036 Earnings Before Interest And Taxes 914,973 978,480 594,595 607 207 41 Income Before Tax 914,366 978,273 594,554 Income Tax Expense 181,518 123,262 80,431 - - - 732,848 855,011 514,123 Discontinued Operations - - - Extraordinary Items - - - Effect Of Accounting Changes - - - Other Items - - - 732,848 855,011 514,123 - - - $732,848 $855,011 $514,123 Interest Expense Minority Interest Net Income From Continuing Ops Non-recurring Events Net Income Preferred Stock And Other Adjustments Net Income Applicable To Common Shares 1 Balance Sheet Garmin Ltd (GRMN) 27-Dec-08 29-Dec-07 30-Dec-06 PERIOD ENDING Assets Current Assets Cash And Cash Equivalents 696,335 707,689 337,321 Short Term Investments 12,886 37,551 73,033 Net Receivables 791,146 1,059,889 459,520 Inventory 425,312 505,467 271,008 Other Current Assets 58,746 22,179 28,202 Total Current Assets 1,984,425 2,332,775 1,169,084 Long Term Investments 262,009 386,954 407,843 Property Plant and Equipment 445,252 374,147 250,988 Goodwill - - - Intangible Assets 230,954 196,030 67,580 Accumulated Amortization - - - Other Assets 1,941 1,554 1,525 Deferred Long Term Asset Charges - - - Total Assets 2,924,581 3,291,460 1,897,020 Liabilities Current Liabilities Accounts Payable 479,176 801,883 337,682 Short/Current Long Term Debt - - - Other Current Liabilities - - - Total Current Liabilities 479,176 801,883 337,682 Long Term Debt - - 248 Other Liabilities 215,481 127,028 - Deferred Long Term Liability Charges 4,070 11,935 1,191 Minority Interest - - - Negative Goodwill - - - Total Liabilities 698,727 940,846 339,121 Misc Stocks Options Warrants - - - Redeemable Preferred Stock - - - Preferred Stock - - - Common Stock 1,002 1,086 1,082 Retained Earnings 2,262,503 2,171,134 1,478,654 Treasury Stock - - - Capital Surplus - 132,264 83,438 Other Stockholder Equity (37,651) 46,130 (5,275) Total Stockholder Equity 2,225,854 2,350,614 1,557,899 Net Tangible Assets $1,994,900 $2,154,584 $1,490,319 CCash Flow Garmin Ltd (GRMN) PERIOD ENDING 27-Dec-08 29-Dec-07 30-Dec-06 Net Income 732,848 855,011 514,123 64,037 44,475 Operating Activities, Cash Flows Provided By or Used In Depreciation 78,417 Adjustments To Net Income 111,702 (2,554) (3,076) Changes In Accounts Receivables 206,101 (477,108) (230,111) Changes In Liabilities (330,294) 484,238 136,459 Changes In Inventories 83,035 (224,180) (95,658) Changes In Other Operating Activities (19,645) (17,356) (4,357) Total Cash Flow From Operating Activities 862,164 682,088 361,855 Investing Activities, Cash Flows Provided By or Used In Capital Expenditures (119,623) (156,777) (92,906) Investments 130,744 112,775 (93,772) Other Cashflows from Investing Activities (67,470) (131,693) (39,707) Total Cash Flows From Investing Activities (56,349) (175,695) (226,385) (162,531) (107,923) Financing Activities, Cash Flows Provided By or Used In Dividends Paid (150,251) Sale Purchase of Stock (659,943) Net Borrowings Other Cash Flows from Financing Activities Total Cash Flows From Financing Activities Effect Of Exchange Rate Changes Change In Cash and Cash Equivalents 2,143 (808,051) 9,228 (248) 17,434 (136,117) (34,376) (11) 9,660 (132,650) (9,118) 92 149 ($11,354) $370,368 $2,969 Growth Rates % Company Industry S&P 500 Sales (Qtr vs year ago qtr) -26.60 -12.60 -9.10 Net Income (YTD vs YTD) -47.90 -10.50 -5.00 Net Income (Qtr vs year ago qtr) -36.80 -38.60 -11.30 Sales (5-Year Annual Avg.) 43.56 23.69 13.14 Net Income (5-Year Annual Avg.) 32.62 18.72 12.74 Dividends (5-Year Annual Avg.) 24.57 3.18 11.70 Profit Margins % Company Industry S&P 500 Gross Margin 45.1 46.8 38.1 Pre-Tax Margin 22.3 0.9 10.4 Net Profit Margin 17.8 5.1 7.1 5Yr Gross Margin (5-Year Avg.) 47.3 46.6 37.8 5Yr PreTax Margin (5-Year Avg.) 30.4 11.2 16.5 5Yr Net Profit Margin (5-Year Avg.) 25.6 8.5 11.5 Financial Condition Company Industry S&P 500 Debt/Equity Ratio 0.00 0.40 1.39 Current Ratio 4.5 3.3 1.5 Quick Ratio 3.8 2.5 1.2 Interest Coverage 21.4 61.6 23.4 Leverage Ratio 1.3 1.9 5.2 12.28 20.33 21.10 Book Value/Share Investment Returns % Company Industry S&P 500 Return On Equity 22.6 9.7 15.7 Return On Assets 17.2 5.1 5.9 Return On Capital 20.9 6.4 8.2 Return On Equity (5-Year Avg.) 35.0 14.8 19.1 Return On Assets (5-Year Avg.) 27.4 7.8 7.9 Return On Capital (5-Year Avg.) 33.8 10.0 10.6 Company Industry S&P 500 Income/Employee 60,469 19,667 56,806 Revenue/Employee 339,059 280,441 846,884 Receivable Turnover 5.0 5.7 13.1 Inventory Turnover 3.4 4.1 9.4 Asset Turnover 1.0 0.7 0.8 Management Efficiency SOURCES Corporate Overview Sources: 1 Garmin Company: About Us (2009). Retrieved September 25, 2009, from Garmin Website: http://www8.garmin.com/aboutGarmin 2 Garmin Culture: Stories from the Inside (2009). Retrieved September 25, 2009, from Garmin Website: http://www8.garmin.com/careers/culture.html?activeBranchId=careers 3 Wikipedia - The Free Encyclopedia: Garmin (Sept 18, 2009). Retrieved September 25, 2009, from Wikipedia Website: http://en.wikipedia.org/wiki/Garmin 4 Wichita Business Journal: Report: Garmin smartphone will cost $500 (Sept 22, 2009). Retrieved September 25, 2009, from Wichita Business Journal Website: http://wichita.bizjournals.com/wichita/stories/2009/09/21/daily23.html 5 Wall Street Journal: Garmin Tried to Find Ways Around Smartphone Threat (Sept 22, 2009). By Ben Charney; Retrieved September 25, 2009, from Wichita Business Journal Website: http://online.wsj.com/article/BT-CO-20090921-703769.html Technological Innovations & Marketing Strategy Cited Sources: Becky H. GPS brownout unlikely. Colorado Springs Business Journal (CO). n.d.;Available from: Regional Business News, Ipswich, MA. Accessed September 25, 2009. Bertolucci J. Let a GPS Be Your Trail Guide. Kiplinger's Personal Finance. August 2009;63(8):p70. Event Brief of Q2 2009 Garmin Ltd. Earnings Conference Call - Final. Fair Disclosure Wire (Quarterly Earnings Reports). Garmin Signals The Worst Is Past. Wall Street Journal - Eastern Edition, August 6, 2009:pB5. Kiley D. THE RIGHT DIRECTION. BusinessWeek. September 28, 2009;(4148):p75. Mott G. Golf & GPS Technology. Cigar Aficionado. September 2009;17(6):pp81-85. Available from: Business Source Premier, Ipswich, MA. Accessed October 1, 2009. Norman J. Garmin Changes Strategy to Focus on Specialty Bike Channel. Bicycle Retailer & Industry News. April 15, 2009;18(6):p10. http://electronics.pricegrabber.com/gps http://finance.yahoo.com/q?s=GRMN http://www.garmin.com http://www10.giscafe.com/nbc/articles/view_article.php?articleid=493609 http://www.gpslodge.com http://www.mobilewhack.com/garmin-and-tomtom-sold-over-10-million-pnds-in-2007/ http://www.tomtom.com SWOT Sources: http://online.wsj.com/article/BT-CO-20090921-703769.html http://www.techradar.com/news/portable-devices/satnav/us-says-gps-satellite-coverage-may-fail-soon-599431 http://www.gpsbusinessnews.com/Garmin-to-sponsor-well-known-UK-football-club-Middlesbrough_a278.html http://www.kiplinger.com/columns/picks/archive/2007/pick0417.htm http://finapps.forbes.com/finapps/BuyHoldSellAnalysis.do?tkr=grmn http://www8.garmin.com/aboutGarmin/invRelations/execBios.html?activeBranchId=investor Competitive Analysis Sources: http://www.newsweek.com/id/68909 http://www.electronista.com/articles/08/01/30/garmin.nüvifone/ http://finapps.forbes.com/finapps/BuyHoldSellAnalysis.do?tkr=grmn http://www.abiresearch.com/press/1115GPS+Devices+and+Systems+Will+Generate+Revenues+of+%24240+Billion+by+2013 http://online.wsj.com/article/SB120027487946287479.html http://www8.garmin.com/pressroom/corporate/083005.html http://www8.garmin.com/aboutGarmin/invRelations/reports/10-K_2008.pdf PEST Analysis Sources: 1 Garmin Tries To Find Ways Around Smartphone Threat >GRMN (September 21, 2009) By Ben Charney; Retrieved September 25, 2009, from Wichita Business Journal Website: http://online.wsj.com/article/BT-CO-20090921-703769.html 2 Wikipedia - The Free Encyclopedia: Global Navigation Satellite System (Sept 18, 2009). Retrieved September 25, 2009, from Wikipedia Website: http://en.wikipedia.org/wiki/Global_Navigation_Satellite_System 3, 4 Wikipedia - The Free Encyclopedia: Global Navigation Satellite System (September 19, 2009). Retrieved September 25, 2009, from Wikipedia Website: http://en.wikipedia.org/wiki/Galileo_positioning_system 5 2008 National Trade Estimate Report on Foreign Trade Barriers – China (September 21, 2009) Released by US Trade Representative; Retrieved October 18, 2009, from government website: http://www.ustr.gov/sites/default/files/uploads/reports/2008/NTE/asset_upload_file930_14640.pdf 6 2008 National Trade Estimate Report on Foreign Trade Barriers – European Union (September 21, 2009) Released by US Trade Representative; Retrieved October 18, 2009, from government website: http://www.ustr.gov/sites/default/files/uploads/reports/2008/NTE/asset_upload_file991_14650.pdf 7 2008 National Trade Estimate Report on Foreign Trade Barriers – Canada (September 21, 2009) Released by US Trade Representative; Retrieved October 18, 2009, from government website: http://www.ustr.gov/sites/default/files/uploads/reports/2008/NTE/asset_upload_file165_14638.pdf 8 GPS Enabled Handsets Expected Bypass Economic Downturn (January 23, 2009) GPS World Magazine; Retrieved September 23, 2009, from GPS World website: http://www.gpsworld.com/consumer-oem/news/gps-enabled-handsets-expected-bypass-economic-downturn-3109 9 Economy in U.S. Shrank 0.7%, Less Than Anticipated (January 30, 2009) By Shobhana Chandra; Retrieved September 25, 2009, from Bloomberg website: http://www.bloomberg.com/apps/news?pid=20601068&sid=a3g5lqDmy2N8 10 Eurpoean Economy Contracts More Than Estimated (July 30, 2009) By Simone Meier; Retrieved September 25, 2009, from Bloomberg website: http://www.bloomberg.com/apps/news?pid=20601068&sid=aGu9Z_GJCYoQ 11 Chinese Economy May Be Headed Into an Iceberg (July 30, 2009) By Anna Fedec; Retrieved September 23, 2009, from Trading Economics website: http://www.tradingeconomics.com/Economics/GDP-Growth.aspx?Symbol=CNY 12 Garmin Hit By The Tax Man (April 30, 2008) By Carl Gutierrez; Retrieved October 18, 2009, from Forbes website: http://www.forbes.com/2008/04/30/garmin-navigational-technology-markets-equity-cx_cg_0430markets17.html 13 Mobile navigation subscribers increase two-fold to reach 28 million (October 11, 2009) Telecom Tiger Magazine; Retrieved September 24, 2009, from TelecomTiger website: http://www.telecomtiger.com/fullstory.aspx?passfrom=vasstory&storyid=7371 14 Sendng GPS Devices the Way of the Tape Deck (July 7, 2009) By Jenna Wortham; Retrieved September 26, 2009, from New York TImes website: http://www.nytimes.com/2009/07/08/technology/08gps.html?scp=1&sq=needing%20to%20pull%20the%20Garmin%20out%2 0of%20my%20glove%20compartment%20is%20enough&st=cse 15 Garmin Company: Product Design (2009). Retrieved October 18, 2009, from Garmin Website: http://www8.garmin.com/aboutGarmin/environment/productdesign.html 16 The Need to Redirect China’s GPS Market (September 24, 2007). Retrieved September 24, 2009, from Garmin Website: http://www.eetasia.com/ART_8800480860_499488_NT_8bbe4c58.HTM 17 Air Force Polls Receiver Makers for Solutions to Satellite Problems (June 30, 2009). GPS World Magazine; Retrieved September 26, 2009, from GPS World Website: http://www.gpsworld.com/gnss-system/receiver-design/news/air-force-polls-receiver-makers-solutions-satellite-problems8487 Critical Success Factors Sources MSN Money. (2009, 10 6). Retrieved from http://www.msn.com: http://moneycentral.msn.com/detail/stock_quote?Symbol=GRMN%2C Press, A. (2009, September 9). http://online.wsj.com/article/SB12542356078994945. Retrieved from The Wall Street Journal Online.