Chapter 3 inventory 1. Describe how inventory accounts are classified. 2. Explain the uses of perpetual and periodic inventory systems. 3. Identify how inventory quantities are determined. 4. Determine the cost of inventory. 5. Compute ending inventory and cost of goods sold under specific identification, FIFO, average cost, and LIFO. 6. Explain the conceptual issues regarding alternative inventory cost flow assumptions. 7. Understand dollar-value LIFO. 8. Explain additional LIFO issues. 9. Understand inventory disclosures. 10. Understand the lower of cost or market method. 11. Explain the conceptual issues regarding the lower of cost or market method. 12. Understand purchase obligations and product financing arrangements. 13. Explain the valuation of inventory above cost. 14. Use the gross profit method. 15. Understand the retail inventory method. 16. Explain the conceptual issues regarding the retail inventory method. 17. Understand the dollar-value retail method. 18. Understand the effects of inventory errors on the financial statements. Importance of Inventories Typically represent the largest current asset of manufacturing and retail firms. For many companies inventories are a significant portion of total assets as well. Inventory methods and management practices can become profit-enhancing tools. Inventory Categories Merchandise inventory Goods acquired for resale Manufacturing inventory Raw materials Work-in-process Finished goods Manufacturing supplies Miscellaneous inventory Merchandising Company Manufacturing Company Flow of Inventory Costs Merchandising Company Accounts Payable (or Cash) Goods Purchased Merchandise Inventory Cost of Goods Sold Goods Sold Flow of Inventory Costs Manufacturing Company Accounts Payable (or Cash) Raw Materials Inventory Materials Purchased Materials Used in Production Continued To Work in Process Inventory Flow of Inventory Costs Manufacturing Company Direct Labor Actual Direct Labor Manufacturing (Factory) Overhead Actual Mfg. Overhead To Work in Process Inventory Labor Charged to Production To Work in Process Inventory Overhead Applied to Production Continued Flow of Inventory Costs Manufacturing Company Work in Process Inventory Materials Used Direct Labor Overhead Applied Finished Goods Inventory Goods Finished (Manufactured) Goods Sold to Cost of Goods Sold Items Included in Inventory General Rule All goods owned by the company on the inventory date, regardless of their location. Goods in transit depend on the FOB terms. Goods on consignment. Who Owns the Inventory? Components of Inventory Cost Invoice price Freight-in Purchase discounts Other costs to get the inventory ready for sale Purchases Discounts Under the gross price method, a company records the purchase at the gross price, and records the amount of the discount in the accounting system only if the discount is taken. Under the net price method, a company records the purchase at its net price, and records the amount of the discount in the accounting system only if the discount is not taken. Purchases DiscountsGross Price Method A company purchases $1,000 of goods under terms of 1/10, n/30. To record the purchase Inventory (or Purchases) 1,000 Accounts Payable 1,000 To record payment within the discount period: Accounts Payable 1,000 Purchases Discounts Taken 10 Cash 990 To record payment after the discount period: Accounts Payable 1,000 Cash 1,000 Purchases DiscountsNet Price Method A company $1,000 of expense Purchases Discounts Lostpurchases are treated as a financing in the Other sectionterms of the of income goods under 1/10,statement. n/30. To record the purchase: Inventory (or Purchases) 990 Accounts Payable 990 To record payment within the discount period: Accounts Payable 990 Cash 990 To record payment after the discount period: Accounts Payable 990 Purchases Discounts Lost 10 Cash 1,000 Purchases Discounts A company purchases $1,000 of goods under terms of 1/10, n/30. Net Price Method Adjusting entry at the end of period if discount has expired and invoice is unpaid: Purchases Discounts Lost Accounts Payable 10 10 Inventory Recording Methods PERIODIC METHOD vs. PERPETUAL METHOD Alternative Inventory Systems A company using a periodic system does not maintain a continuous record of the physical quantities on hand. Calculating Cost of Goods Sold (COGS) Beginning Inventory + Purchases (net) = Cost of Goods Available for Sale - Ending Inventory = Cost of Goods Sold Comparison of Systems Perpetual Inventory System Periodic Inventory System Beginning inventory + Purchases (net) - Goods Sold = Ending Inventory Beginning inventory + Purchases (net) - Ending Inventory = Goods Sold Periodic versus Perpetual Transaction or Event Periodic Inventory Perpetual Inventory Routine purchases of various inventory items Costs debited to purchases account Costs debited to inventory account Items removed from inventory for use in production No accounting entries made Debit WIP inventory and credit inventory account End-of-period accounting entries and related activities Physical count of inventory to determine cost of goods sold No separate determination of cost of goods sold necessary Periodic System At the end of the accounting period, calculate COGS by closing: Purchases, Purchases Discount, Purchase Returns and Allowances, Beginning Inventory, and Record Ending Inventory. COGS is closed to Income Summary. Periodic System The following is a partial adjusted trial balance: Account Debit Inventory 1/1/X6 $ 175,000 Purchases 350,000 Purchases Discount Purchase Returns & Allowances Sales Advertising Expense 7,500 Salaries Expense 80,000 Utilities Expense 20,000 12/31/X6 ending inventory was $125,000 Prepare the closing entries. Credit $ 22,000 6,000 1,250,000 Periodic System GENERAL JOURNAL Page 1 Date Description PR Debit Credit Periodic System GENERAL JOURNAL Page 1 Date Description PR Debit Cost of Goods Sold 372,000 Inventory, 12/31/X6 125,000 Purchases Discount Purchase Returns & Allowances Credit 22,000 6,000 Purchases 350,000 Inventory, 1/1/X6 175,000 To close accounts to COGS Periodic System GENERAL JOURNAL Page 1 Date Description Sales PR Debit Credit 1,250,000 Income Summary 1,250,000 To close account Income Summary Cost of Goods Sold Advertising Expense 479,500 372,000 7,500 Salaries Expense 80,000 Utilities Expense 20,000 To close accounts Periodic System GENERAL JOURNAL Page 1 Date Description Income Summary Retained Earnings To close account PR Debit Credit 770,500 770,500 Periodic System Purchases discount and purchase returns and allowances are contra-purchases accounts, i.e., they have a credit balance. Purchases can be recorded using the gross or net method. Perpetual System The inventory account is continuously updated for: Perpetual System Returns of inventory are credited to the inventory account. Discounts on inventory purchases can be recorded using the gross or net method. Perpetual System Cable TV, Inc. used the gross method to record a purchase on March 23 for $50,000 with terms of 2/10,n/30. Payment was made on April 1. Which of the following is included on the April 1 entry? a. b. c. d. Credit Purchases Discount $1,000 Debit Purchases Discount $1,000 Credit Inventory $1,000 Debit Inventory $1,000 Perpetual System Cable TV, Inc. used the gross method to record a purchase on March 23 for $50,000 with terms of 2/10,n/30. Payment was made on April 1. Which of the following is included on the April 1 entry? a. b. c. d. Credit Purchases Discount $1,000 Debit Purchases Discount $1,000 Credit Inventory $1,000 Debit Inventory $1,000 Perpetual System GENERAL JOURNAL Page 1 Date 3/23 Description Inventory PR Debit Credit 50,000 Accounts Payable 50,000 To record purchase at gross 4/1 Accounts Payable Inventory Cash To record payment 50,000 1,000 49,000 Periodic System Cable TV, Inc. used the net method to record a purchase on March 23 for $50,000 with terms of 2/10,n/30. Payment was made on April 5. Which of the following is included on the April 5 entry? a. b. c. d. Credit Purchases Discount $1,000 Debit Purchases Discount $1,000 Credit Purchases Discounts Forfeited $1,000 Debit Purchases Discounts Forfeited $1,000 Periodic System Cable TV, Inc. used the net method to record a purchase on March 23 for $50,000 with terms of 2/10,n/30. Payment was made on April 5. Which of the following is included on the April 5 entry? a. b. c. d. Credit Purchases Discount $1,000 Debit Purchases Discount $1,000 Credit Purchases Discounts Forfeited $1,000 Debit Purchases Discounts Forfeited $1,000 Periodic System GENERAL JOURNAL Page 1 Date 3/23 Description PR Purchases Debit Credit 49,000 Accounts Payable 49,000 To record purchase at net 4/5 Accounts Payable 49,000 Purchases Discounts Forfeited Cash To record payment 1,000 Represents a finance charge and is included with misc. expenses 50,000 Perpetual System Cost of Goods Sold is closed to Income Summary during the usual closing entries at the end of the period. Inventory Values - Unit Cost Cost basis Departures from cost Lower of cost or market (LCM) Net realizable value Replacement cost Current cost Selling price Inventory Cost Flow Methods Specific cost identification Average cost First-in, first-out (FIFO) Last-in, first-out (LIFO) Specific Cost Identification Specific cost of each inventory item must be known. Opportunity to manipulate income by selection of items at time of sale. Specific Identification Apr. 1 Apr. 10 Apr. 20 100 units @ $10 per unit 80 units @ $11 per unit 70 units @ $12 per unit On April 27, sold 90 units from the beginning inventory, 50 units from the April 10 purchase. Specific Identification $ Sold 100 90 Sold 330 50 80 units @ $11 per unit 30 70 units @ $12 per unit 840 Ending inventory . . . . . . . . . $1,270 Apr. 1 Apr. 10 Apr. 20 100 10 units @ $10 per unit = = = Apr. 1 90 units @ $10 per unit = $900 Apr. 10 Apr. 20 50 units @ $11 per unit = 550 0 units @ $12 per unit = 0 Cost of Goods Sold . . . . . . . . $1,450 Specific Identification Apr. 1 Apr. 10 Apr. 20 = $ 1,000 880 80 units @ $11 per unit = 840 70 units @ $12 per unit = Goods available for sale . . . . . . . $2,720 100 units @ $10 per unit = $ 100 = 330 Apr. 10 840 Apr. 20 70 units @ $12 per unit = Ending inventory . . . . . . . . . . . . . $1,270 Cost of Goods Sold . . . . . . . . . . . $ 1,480 Apr. 1 10 units @ $10 per unit 30 units @ $11 per unit Average Cost Method The periodic inventory system uses the weighted-average unit cost method. The perpetual inventory system uses the moving-average unit cost method. Weighted-Average Periodic Method Weighted-average cost (WAC) per unit Beginning inventory cost + Current purchase cost Beginning inventory units + Current purchase units Ending Inventory Ending Inv. = Units in Ending Inv. x WAC per Unit Cost of Goods Sold COGS = Units Sold x WAC per Unit Weighted-Average Periodic Method The following schedule shows the mouse pad inventory for Computers, Inc. for September. The physical inventory count shows 800 mouse pads in ending inventory. Use the weighted-average periodic method to determine: (1) Ending inventory cost. (2) Cost of goods sold. Weighted-Average Periodic Method Computer, Inc. Mouse Pad Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold Units 1,000 100 150 200 100 1,550 800 $/Unit $5.25 5.30 5.60 5.80 5.90 Total $5,250.00 530.00 840.00 1,160.00 590.00 $8,370.00 Weighted-Average Periodic Method Computer, Inc. Mouse Pad Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold Units 1,000 100 150 200 100 1,550 800 750 $/Unit $5.25 5.30 5.60 5.80 5.90 Total $5,250.00 530.00 840.00 1,160.00 590.00 GAS 1,550 $8,370.00 -EI (800) COGS 750 Weighted-Average Periodic Method Computer, Inc. Mouse Pad Inventory Date Units $/Unit Total Beg. Inventory 1,000 $5.25 $5,250.00 9/3 100 5.30 530.00 9/15 150 5.60 840.00 9/21 200 5.80 1,160.00 9/29 5.90 590.00 $8,370 ÷1,550100= $5.40 weighted-average Goods Available for Sale 1,550 $8,370.00 Ending Inventory 800 Cost of Goods Sold 750 Weighted-Average Periodic Method Computer, Inc. Mouse Pad Inventory Date Units $/Unit Total Beg. Inventory 1,000 $5.25 $5,250.00 9/3 100 5.30 530.00 9/15 150 5.60 840.00 9/21 200 5.80 1,160.00 $8,370 ÷1,550 = $5.40 weighted-average 9/29 100 5.90 590.00 Goods Available for Sale 1,550 $8,370.00 Ending Inventory 800 ÷ 5.4 4,320.00 Cost of Goods Sold 750 ÷ 5.4 $4,050.00 Moving-Average Perpetual Example The following schedule shows the mouse pad inventory for Computers, Inc. for September. The physical inventory count shows 800 mouse pads in ending inventory. Use the moving-average periodic method to determine: (1) Ending inventory cost. (2) Cost of goods sold. Moving-Average Perpetual Example A new average unit cost must be calculated after each purchase. We will update Computer, Inc.’s inventory after each purchase and sale. Moving-Average Perpetual Example Computer, Inc. Mouse Pad Inventory Date BI 9/3 9/15 9/21 9/29 Goods available for sale Ending inventory Cost of goods sold Units 1,000 100 150 200 100 1,550 800 750 Unit Cost $ 5.25 5.30 5.60 5.80 5.90 Total $ 5,250.00 530.00 840.00 1,160.00 590.00 $ 8,370.00 Moving-Average Perpetual Example The 750 units were sold as follows: ◦ ◦ ◦ ◦ 9/1 9/10 9/30 UNITS SOLD 300 200 250 750 Moving-Average Perpetual Example Explanation Beg. Inventory Sale 9/1 Available for sale Computer, Inc. Mouse Pad Inventory Units Cost/Unit 1,000 $ 5.25 (300) 5.25 700 5.25 Total $ 5,250.00 (1,575.00) 3,675.00 Moving-Average Perpetual Example Explanation Beg. Inventory Sale 9/1 Available for sale Purchase 9/3 Available for sale Computer, Inc. Mouse Pad Inventory Units Cost/Unit 1,000 $ 5.25 (300) 5.25 700 5.25 100 5.30 800 Total $ 5,250.00 (1,575.00) 3,675.00 530.00 4,205.00 Moving-Average Perpetual Example Explanation Beg. Inventory Sale 9/1 Available for sale Purchase 9/3 Available for sale Computer, Inc. Mouse Pad Inventory Units Cost/Unit 1,000 $ 5.25 (300) 5.25 700 5.25 100 5.30 800 5.25625 $4,205.00 ÷800 = $5.25625/unit Total $ 5,250.00 (1,575.00) 3,675.00 530.00 4,205.00 Moving-Average Perpetual Example Explanation Beg. Inventory Sale 9/1 Available for sale Purchase 9/3 Available for sale Sale 9/10 Available for sale Computer, Inc. Mouse Pad Inventory Units Cost/Unit 1,000 $ 5.25 (300) 5.25 700 5.25 100 5.30 800 5.25625 (200) 5.25625 600 5.25625 Total $ 5,250.00 (1,575.00) 3,675.00 530.00 4,205.00 (1,051.25) 3,153.75 Moving-Average Perpetual Example Explanation Beg. Inventory Sale 9/1 Available for sale Purchase 9/3 Available for sale Sale 9/10 Available for sale Purchase 9/15 Available for sale Computer, Inc. Mouse Pad Inventory Units Cost/Unit 1,000 $ 5.25 (300) 5.25 700 5.25 100 5.30 800 5.25625 (200) 5.25625 600 5.25625 150 5.60 750 5.325 Total $ 5,250.00 (1,575.00) 3,675.00 530.00 4,205.00 (1,051.25) 3,153.75 840.00 3,993.75 $3,993.75 ÷750 = $5.325 Moving-Average Perpetual Example Explanation Beg. Inventory Sale 9/1 Available for sale Purchase 9/3 Available for sale Sale 9/10 Available for sale Purchase 9/15 Available for sale Purchase 9/21 Available for sale Computer, Inc. Mouse Pad Inventory Units Cost/Unit 1,000 $ 5.25 (300) 5.25 700 5.25 100 5.30 800 5.25625 (200) 5.25625 600 5.25625 150 5.60 750 5.325 200 5.80 950 5.425 Total $ 5,250.00 (1,575.00) 3,675.00 530.00 4,205.00 (1,051.25) 3,153.75 840.00 3,993.75 1,160.00 5,153.75 Moving-Average Perpetual Example Hey, we need a little more room! Moving-Average Perpetual Example Explanation Available for sale Purchase 9/21 Available for sale Computer, Inc. Mouse Pad Inventory Units Cost/Unit 750 $ 5.325 200 5.80 950 5.425 That’s better. Total $ 3,993.75 1,160.00 5,153.75 Moving-Average Perpetual Example Explanation Available for sale Purchase 9/21 Available for sale Purchase 9/29 Available for sale Computer, Inc. Mouse Pad Inventory Units Cost/Unit 750 $ 5.325 200 5.80 950 5.425 100 5.90 1,050 5.47024 Total $ 3,993.75 1,160.00 5,153.75 590.00 5,743.75 Moving-Average Perpetual Example Explanation Available for sale Purchase 9/21 Available for sale Purchase 9/29 Available for sale Sale 9/30 Ending inventory Computer, Inc. Mouse Pad Inventory Units Cost/Unit 750 $ 5.325 200 5.80 950 5.425 100 5.90 1,050 5.47024 (250) 5.47024 800 5.47024 Total $ 3,993.75 1,160.00 5,153.75 590.00 5,743.75 (1,367.56) 4,376.19 Ending inventory is $4,376.19. Let’s summarize cost of goods sold during September. Moving-Average Perpetual Example Computer, Inc. Cost of Goods Sold in September Date of sale Units Cost/Unit 9/1 300 $ 5.25 $ 9/10 200 5.25625 9/30 250 5.47024 Total 750 Cost of ending inventory Cost of goods sold Goods available for sale Total 1,575.00 1,051.25 1,367.56 3,993.81 $ 4,376.19 3,993.81 $ 8,370.00 Average Cost Evaluation Objective and consistent. Match average, rather than latest costs, with current sales revenues. First-In, First-Out The cost of the oldest inventory items are charged to COGS when goods are sold. The cost of the newest inventory items remain in ending inventory. First-In, First-Out Periodic ending inventory cost equals perpetual ending inventory cost. Periodic COGS equals perpetual COGS. Evaluation of FIFO Advantages Easy to apply. Inventory value approximates current cost. Flow of costs tends to be consistent with usual physical flow of goods. Systematic and objective. Not subject to manipulation. Evaluation of FIFO Advantages Easy to apply. Disadvantages Inventory value approximates current cost. Flow of costs tends to be consistent with usual physical flow of goods. Systematic and objective. Not subject to manipulation. Does not match current cost of goods sold with current revenues. Inventory (or phantom) profits. In periods of rising prices, pay higher income taxes. FIFO - Example Which of the following statements is true concerning the use of the FIFO inventory costing method? a. Ending inventory includes costs from the most recent purchases. b. COGS includes costs from the oldest purchases. c. FIFO can be used even if the actual flow of the inventory is not on a FIFO basis. d. All of the above statements are true. FIFO - Example Which of the following statements is true concerning the use of the FIFO inventory costing method? a. Ending inventory includes costs from the most recent purchases. b. COGS includes costs from the oldest purchases. c. FIFO can be used even if the actual flow of the inventory is not on a FIFO basis. d. All of the above statements are true. FIFO - Example The following schedule shows the mouse pad inventory for Computers, Inc. for September. The physical inventory count shows 800 mouse pads in ending inventory. Use the FIFO method to determine: (1) Ending inventory cost (2) Cost of goods sold FIFO - Example Computer, Inc. Mouse Pad Inventory Date BI 9/3 9/15 9/21 9/29 Goods available for sale Ending inventory Cost of goods sold Units 1,000 100 150 200 100 1,550 800 750 Unit Cost $ 5.25 5.30 5.60 5.80 5.90 Total $ 5,250.00 530.00 840.00 1,160.00 590.00 $ 8,370.00 FIFO - Example Computer, Inc. Remember: FIFO ending inventory Inventory is calculatedMouse using Pad the cost of the newest purchases. Start with 9/29 Units Unit Cost and then Date add other purchases until BI 1,000 $ 5.25 you reach the number of units in 9/3 100 5.30 ending inventory. 9/15 150 5.60 9/21 9/29 Goods available for sale Ending inventory Cost of goods sold 200 100 1,550 800 750 5.80 5.90 Total $ 5,250.00 530.00 840.00 1,160.00 590.00 $ 8,370.00 FIFO - Example Computer, Inc. Mouse Pad Inventory Date 9/29 Units Beg. Inv. Purchases 100@$5.90 End Inv. 100@$5.90 100 Cost of Goods Sold FIFO - Example Computer, Inc. Mouse Pad Inventory Date 9/21 9/29 Units Beg. Inv. Purchases 200@$5.80 100@$5.90 End Inv. 200@$5.80 100@$5.90 300 Cost of Goods Sold FIFO - Example Computer, Inc. Mouse Pad Inventory Date 9/15 9/21 9/29 Units Beg. Inv. Purchases 150@$5.60 200@$5.80 100@$5.90 End Inv. 150@$5.60 200@$5.80 100@$5.90 450 Cost of Goods Sold FIFO - Example Computer, Inc. Mouse Pad Inventory Date 9/3 9/15 9/21 9/29 Units Beg. Inv. Purchases 100@$5.30 150@$5.60 200@$5.80 100@$5.90 End Inv. 100@$5.30 150@$5.60 200@$5.80 100@$5.90 550 Cost of Goods Sold FIFO - Example Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 9/3 9/15 9/21 9/29 Units Purchases 100@$5.30 150@$5.60 200@$5.80 100@$5.90 End Inv. 250@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 800 Cost of Goods Sold FIFO - Example Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 9/3 9/15 9/21 9/29 Units Costs Purchases 100@$5.30 150@$5.60 200@$5.80 100@$5.90 Cost of Goods Available for Sale End Inv. 250@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 800 $ 4,432.50 Cost of Goods Sold 750@$5.25 750 $ 3,937.50 $8,370.00 FIFO - Example Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 9/3 9/15 9/21 9/29 Units Costs Purchases 100@$5.30 150@$5.60 200@$5.80 100@$5.90 Cost of Goods Available for Sale End Inv. 250@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 800 $ 4,432.50 Cost of Goods Sold 750@$5.25 750 $ 3,937.50 $8,370.00 Last-In, First-Out Any questions before we run into LIFO? Last-In, First-Out Unit Cost Approach The cost of the newest inventory items are charged to COGS when goods are sold. The cost of the oldest inventory items remain in ending inventory. The actual physical flow of inventory items may differ from the LIFO cost flow assumptions. Last-In, First-Out Results Periodic ending inventory cost may be different from perpetual ending inventory cost. Periodic COGS may be different from perpetual COGS. Evaluation of LIFO Advantages In periods of rising prices, pay less taxes. Matches latest inventory costs with current revenues. Disadvantages LIFO conformity rule for tax and book purposes. Cost of record keeping higher. Inventory valuation is at older costs. LIFO Periodic - Example The following schedule shows the mouse pad inventory for Computers, Inc. for September. The physical inventory count shows 800 mouse pads in ending inventory. Use the LIFO periodic method to determine: (1) Ending inventory cost. (2) Cost of goods sold. LIFO Periodic - Example Computer, Inc. Mouse Pad Inventory Date BI 9/3 9/15 9/21 9/29 Goods available for sale Ending inventory Cost of goods sold Units 1,000 100 150 200 100 1,550 800 750 Unit Cost $ 5.25 5.30 5.60 5.80 5.90 Total $ 5,250.00 530.00 840.00 1,160.00 590.00 $ 8,370.00 LIFO Periodic - Example Computer, Inc. Mouse Pad Inventory Date Units Unit Cost BI 1,000 $ 5.25 9/3 100 5.30 9/15 150 5.60 Remember: LIFO ending inventory 9/21 200 5.80 is calculated using the100 cost of the 9/29 5.90 oldest purchases. Goods available Start with beginning for sale inventory and 1,550then add other purchases Ending inventoryuntil you 800 reach the Cost ofofgoods 750 number unitssold in ending inventory. Total $ 5,250.00 530.00 840.00 1,160.00 590.00 $ 8,370.00 LIFO Periodic - Example Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 Units Purchases End Inv. 800@$5.25 800 Cost of Goods Sold LIFO Periodic - Example Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 Purchases End Inv. 800@$5.25 Cost of Goods Sold 200@$5.25 Units 800 200 LIFO Periodic - Example Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 9/3 Units Purchases End Inv. 800@$5.25 Cost of Goods Sold 200@$5.25 100@$5.30 100@$5.30 800 300 LIFO Periodic - Example Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 9/3 9/15 9/21 9/29 Units Purchases End Inv. 800@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 800 Cost of Goods Sold 200@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 750 LIFO Periodic - Example Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 9/3 9/15 9/21 9/29 Units Costs Purchases End Inv. 800@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 Cost of goods available for sale 800 $ 4,200.00 Cost of Goods Sold 200@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 750 $ 4,170.00 $8,370.00 LIFO Perpetual - Example In our new example, Computers, Inc. has 1,200 units in inventory on November 30. The company uses the LIFO perpetual method to determine: (1) Ending inventory cost. (2) Cost of goods sold. LAST-IN, FIRST-OUT To calculate the LIFO cost for ending inventory and COGS under the perpetual method, we must know when each unit was sold. LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 Purchases On November 3rd, 300 units were purchased at $5.30 per unit. We need to update the inventory. Balance 1,000@$5.25 Cost of Goods Sold LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 Purchases 300@$5.30 Balance 1,000@$5.25 300@$5.30 Cost of Goods Sold LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 Purchases 300@$5.30 Balance 1,000@$5.25 300@$5.30 On November 5th, 100 units were sold. We need to update the inventory. Cost of Goods Sold LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 Purchases 300@$5.30 Balance 1,000@$5.25 200@$5.30 Cost of Goods Sold 100@$5.30 LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 Purchases 300@$5.30 Balance 1,000@$5.25 200@$5.30 Cost of Goods Sold 100@$5.30 On November 10th, 150 units were purchased at $5.60 per unit. We need to update the inventory. LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 Purchases 300@$5.30 Balance 1,000@$5.25 200@$5.30 Cost of Goods Sold 100@$5.30 150@$5.60 150@$5.60 LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 Purchases 300@$5.30 Balance 1,000@$5.25 200@$5.30 Cost of Goods Sold 100@$5.30 150@$5.60 On November 14th, 200 units were purchased at $5.80 per unit. We need to update the inventory. 150@$5.60 LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 Purchases 300@$5.30 Balance 1,000@$5.25 200@$5.30 Cost of Goods Sold 100@$5.30 150@$5.60 200@$5.80 150@$5.60 200@$5.80 LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 Purchases 300@$5.30 Balance 1,000@$5.25 200@$5.30 Cost of Goods Sold 100@$5.30 150@$5.60 200@$5.80 150@$5.60 200@$5.80 On November 17th, 400 units were sold. We need to update the inventory. LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 Purchases 300@$5.30 150@$5.60 200@$5.80 Balance 1,000@$5.25 150@$5.30 Cost of Goods Sold 100@$5.30 50@$5.30 150@$5.60 200@$5.80 LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 Purchases 300@$5.30 Balance 1,000@$5.25 150@$5.30 150@$5.60 200@$5.80 On November 23rd, 100 units were sold. We need to update the inventory. Cost of Goods Sold 100@$5.30 50@$5.30 150@$5.60 200@$5.80 LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 11/23 Purchases 300@$5.30 150@$5.60 200@$5.80 Balance 1,000@$5.25 50@$5.30 Cost of Goods Sold 100@$5.30 50@$5.30 150@$5.60 200@$5.80 100@$5.30 LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 11/23 Purchases 300@$5.30 150@$5.60 200@$5.80 On November 30th, 150 units were purchased at $5.90 per unit. We need to update the inventory. Balance 1,000@$5.25 50@$5.30 Cost of Goods Sold 100@$5.30 50@$5.30 150@$5.60 200@$5.80 100@$5.30 LIFO Perpetual - Example Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 11/23 11/30 Total Units Total Dollars Purchases 300@$5.30 Balance 1,000@$5.25 50@$5.30 100@$5.30 50@$5.30 150@$5.60 200@$5.80 100@$5.30 150@$5.60 200@$5.80 150@$5.90 Cost of Goods Sold 150@$5.90 1,200 $ 6,400 $ 600 3,325 In Periods of Rising Prices. . . LIFO Matches high (newer) costs with current (higher) sales. Values inventory on low (older) cost basis. Results in lower taxable income. FIFO Matches low (older) costs with current (higher) sales. Values inventory approximating higher current costs. Results in higher taxable income. Comparison of Inventory Assumptions Cost Flow Assumption and Method FIFO, periodic FIFO, perpetual Weighted average Moving average LIFO, periodic LIFO, perpetual Cost of Goods Available for Sale Cost of Goods Ending Sold Inventory $2,720 2,720 2,720 2,720 2,720 2,720 $1,440 1,440 1,523 1,496 1,610 1,580 $1,280 1,280 1,197 1,224 1,110 1,140 114 LIFO Reserve LIFO Reserve (Allowance) account is used, when: LIFO is used for external reporting and a nonLIFO basis is used for internal reporting. An Allowance to Reduce Inventory to LIFO is used to reduce the cost to a LIFO basis. 115 LIFO Reserve - Example Jeppo Inc reports the following balances: Inventory (FIFO basis) on Dec 31, 2004: $50,000 Inventory (LIFO basis) on Dec 31, 2004: $20,000 Adjust the cost of ending inventory to the LIFO basis Cost of goods sold 30,000 Allowance to Reduce Inventory to LIFO Balance Sheet (Assets): Inventory (FIFO) less: Allowance to Reduce Inventory Inventory (LIFO) basis 30,000 $50,000 ($30,000) $20,000 116 Liquidation of Layers Under the LIFO approach, a business may build up layers of inventory from prior periods. A layer liquidation occurs, when: Earlier costs are matched against current sales. Such matching results in distorted income. Liquidation of Layers 2003: 10,000 units at $20 per unit = $200,000 = 132,000 2004: 6,000 units at $22 per unit = 192,000 2005: 8,000 units at $24 per unit = 120,000 2006: 4,000 units at $30 per unit Inventory, January 1, 2007………… $644,000 In 2007 the company purchases 50,000 units at $35 per unit and sells 60,000 units. Liquidation of Layers 2003: 10,000 units at $20 per unit 2004: 6,000 units at $22 per unit 2005: 8,000 units at $24 per unit 2,000 2006: 4,0000 units at $30 per unit 2007: 50,0000 units at $35 per unit = $200,00 = 132,000 =Sold 192,000 6,000 =Sold 120,000 4,000 =1,750,000 Sold 50,000 In 2007 the company purchases 50,000 units at $35 per unit and sells 60,000 units. Liquidation of Layers Inventory Layers 2003: 10,000 units at $20 per unit 2004: 6,000 units at $22 per unit 2005: 2,000 units at $24 per unit 6,000 units at $24 per unit = $ 144,000 4,000 units at $30 per unit = 120,000 2006: 2007: 50,000 units at $35 per unit = 1,750,000 $2,014,000 Cost of goods sold……… 2005: LIFO Liquidation Each pool represents a group of different, but related, inventory items that are considered as a single entity for inventory accounting purposes. Uses the average cost for the entire pool to determine COGS and cost of ending inventory. Pooled LIFO - Question Select all the true statements. a. Pooled LIFO reduces the risk of a LIFO liquidation in particular items. b. Pooled LIFO is best suited for use with a mix of unrelated inventory items. c. Since pooled LIFO uses average cost, individual layers of inventory are meaningless. d. Each purchase, sale, or use of the pooled inventory should be in the same general proportions. Pooled LIFO - Question Select all the true statements. a. Pooled LIFO reduces the risk of a LIFO liquidation in particular items. b. Pooled LIFO is best suited for use with a mix of unrelated inventory items. c. Since pooled LIFO uses average cost, individual layers of inventory are meaningless. d. Each purchase, sale, or use of the pooled inventory should be in the same general proportions. Dollar Value (DV) LIFO . . . uses price indexes related to the inventory instead of units and unit costs. . . . is applied to inventory pools rather than individual items. . . . approximates LIFO results used for income tax and external reporting purposes. Dollar Value (DV) LIFO Inventory Pools Single pool Used when overall operations constitute a so-called natural business unit. Multiple pools Separate inventory pools are formed for each natural business unit. Dollar Value (DV) LIFO Step 1: Value the total ending inventory at currentyear costs. Date Ending Inventory Cost at Current Costs Index 01/1/06 $10,000 100 12/31/06 $12,100 110 12/31/07 $13,125 125 12/31/08 $16,800 140 12/31/09 $12,360 120 Dollar Value (DV) LIFO Step 2: Convert the ending inventory cost to baseyear cost: 12/31/06 $12,100 12/31/07 $13,125 12/31/08 $16,800 12/31/09 $12,360 12/31/06 x Ending Inventory at x Current Cost 100/110 = $11,000 Base Year Cost Index Current Cost Index Dollar Value (DV) LIFO Step 3: Compute the change in the inventory level for the year at base-year costs. 12/31/06 $11,000 12/31/07 $10,500 12/31/08 $12,000 12/31/08 $10,300 12/31/06 $11,000 - $10,000 $1,000 Base year, $10,000 1/1/06 Dollar Value (DV) LIFO Step 4a: If there has been an increase, convert this increase to current-year costs. x 110/100 = $ 1,100 $1,000 Base year, $10,000 12/31/06 x 100/100 = 10,000 $11,100 Ending inventory, 12/31/06 Dollar Value (DV) LIFO Step 2: Convert the ending inventory cost to baseyear cost: 12/31/06 $12,100 x 100/110 = $11,000 12/31/07 $13,125 x 100/125 = $10,500 12/31/08 $16,800 12/31/09 $12,360 12/31/07 Ending Inventory at x Current Cost Base Year Cost Index Current Cost Index Dollar Value (DV) LIFO Step 3: Compute the change in the inventory level for the year at base-year costs. 12/31/06 $11,000 12/31/07 $10,500 12/31/08 $12,000 12/31/09 $10,300 12/31/07 $11,000 - $10,500 $1,000 Base year, $10,000 Dollar Value (DV) LIFO Step 3: Compute the change in the inventory level for the year at base-year costs. 12/31/06 $11,000 12/31/07 $10,500 12/31/08 $12,000 12/31/09 $10,300 12/31/07 $500 Base year, $10,000 Dollar Value (DV) LIFO Step 4b: If there is a decrease, this decrease reduces the inventory. x 110/100 = $ 550 $500 Base year, $10,000 12/31/07 x 100/100 = 10,000 $10,550 Ending inventory, 12/31/07 Dollar Value (DV) LIFO Step 2: Convert the ending inventory cost to baseyear cost: 12/31/06 $12,100 x 110/100 = $11,000 12/31/07 $13,125 x 100/125 = $10,500 12/31/08 $16,800 x 100/140 = $12,000 12/31/09 $12,360 12/31/08 Ending Inventory at x Current Cost Base Year Cost Index Current Cost Index Dollar Value (DV) LIFO Step 3: Compute the change in the inventory level for the year at base-year costs. 12/31/06 $11,000 12/31/07 $10,500 12/31/08 $12,000 12/31/09 $10,300 12/31/08 $500 Base year, $10,000 Dollar Value (DV) LIFO Step 3: Compute the change in the inventory level for the year at base-year costs. 12/31/06 $11,000 12/31/07 $10,500 $1,500 12/31/08 $12,000 $500 12/31/09 $10,300 12/31/08 Base year, $10,000 Dollar Value (DV) LIFO Step 4a: Convert increase to current-year costs. $1,500 $500 Base year, $10,000 x 140/100 = $ 2,100 x 110/100 = 550 x 100/100 = 10,000 $12,650 12/31/08 Ending inventory, 12/31/08 Dollar Value (DV) LIFO Step 2: Convert the ending inventory cost to baseyear cost: 12/31/06 $12,100 x 110/100 = $11,000 12/31/07 $13,125 x 100/125 = $10,500 12/31/08 $16,800 x 100/140 = $12,000 12/31/09 $12,360 x 100/120 = $10,300 12/31/09 Ending Inventory at x Current Cost Base Year Cost Index Current Cost Index Dollar Value (DV) LIFO 12/31/06 $11,000 12/31/07 $10,500 $1,500 12/31/08 $12,000 $500 12/31/09 $10,300 12/31/09 Base year, $10,000 Dollar Value (DV) LIFO 12/31/06 $11,000 12/31/07 $10,500 12/31/08 $12,000 12/31/09 $10,300 12/31/09 $500 Base year, $10,000 Dollar Value (DV) LIFO 12/31/06 $11,000 12/31/07 $10,500 12/31/08 $12,000 12/31/09 $10,300 12/31/09 $300 Base year, $10,000 Dollar Value (DV) LIFO Step 4a: Convert increase to current-year costs. $300 x 110/100 = $ Base year, $10,000 x 100/100 = 10,000 $10,330 12/31/09 330 Ending inventory, 12/31/09 Example Current Costs Current cost at base year prices 12/31/06 $12,100 X 100 = 11,000 110 12/31/07 $13,125 X 100 = 10,500 125 Historical Cost $10,000 X 100 = $10,000 100 1,000 X 110 = 1,100 100 $11,100 $10,000 X 100 = $10,000 100 500 X 110 = 100 550 $10,550 Continue Example Current Costs Current cost at Historical base year prices Cost $10,000 X 100 =$10,000 100 12/31/08 $16,800 X 100 = 12,000 140 500 X 110 = 550 100 1,500 X 140 100 = 2,100 $12,650 12/31/09 $12,360 X 100 = $10,300 120 $10,000 X 100 100 300 X 110 100 = $10,000 = 330 $10,330 Determination of Cost Index Cost Index = Sample of Ending Inventory at Current -Year Costs Sample of Ending Inventory at Base-Year Costs Double-Extension Method x 100 Determination of Cost Index Cost Index = Sample of Ending Inventory at Current -Year Costs Sample of Ending Inventory at Previous-Year Costs Link-Chain Method Previousx Year Cost Index Determination of Cost Index If an internal index cannot be determined, use an external index provided by the Bureau of Labor Statistics. Dollar Value LIFO Example Bandy Company started using DV LIFO for income tax and external reporting purposes in 19X3. The company still uses FIFO for internal reporting. Using the following information calculate ending inventory values for 19X3 and 19X4 under DV LIFO. Dollar Value LIFO Example 2002 FIFO* Item X Item Y Ending Inventory Units Cost Total 2,000 $23 1,500 20 3,500 $ 46,000 30,000 $ 76,000 * 2002 is the base year. 2003 FIFO Item X Item Y 2,500 $26 1,700 24 $ 65,000 40,800 Ending Inventory 4,200 $ 105,800 2004 FIFO Item X Item Y 2,200 $27 1,600 25 $ 59,400 40,000 Ending Inventory 3,800 $ 99,400 Dollar Value LIFO Example 2003 Ending Inventory at Base Year Prices Units Cost Total Item X 2,500 $ 23 $ 57,500 Item Y 1,700 20 34,000 Ending Inventory 4,200 $ 91,500 Dollar Value LIFO Example 2003 Ending Inventory at Base Year Prices Units Cost Total Item X 2,500 $ 23 $ 57,500 Item Y 1,700 20 34,000 Ending Inventory 4,200 $ 91,500 2003 Ending Inventory at 19X3 Prices 2003 Ending Inventroy at Base Year Prices Price Index ($105,800/$91,500) $ 105,800 91,500 1.156 Dollar Value LIFO Example 2003 Base 2003 2003 2003 Ending Inventory at Base Year Prices Year Inventory Layer Layer at Base Year Prices Price Index Layer at 19X3 Prices 2003 DV LIFO Inventory: Base Year Layer 2003 Layer DV LIFO Ending Inventory $ 91,500 (76,000) 15,500 × 1.156 $ 17,918 Index $ 76,000 1.000 17,918 1.156 $ 93,918 Dollar Value LIFO Example 2003 Base 2003 2003 2003 Ending Inventory at Base Year Prices Year Inventory Layer Layer at Base Year Prices Price Index Layer at 19X3 Prices 2003 DV LIFO Inventory: Base Year Layer 2003 Layer DV LIFO Ending Inventory $ 91,500 (76,000) 15,500 × 1.156 $ 17,918 Index $ 76,000 1.000 17,918 1.156 $ 93,918 Dollar Value LIFO Example When total inventory decreases (as in 19X4), some of the prior years’ layers of inventory are used. The used layers are removed on a LIFO basis. Dollar Value LIFO Example 2004 Ending Inventory at Base Year Prices Units Cost Total Item X 2,200 $ 23 $ 50,600 Item Y 1,600 20 32,000 Ending Inventory 3,800 $ 82,600 Dollar Value LIFO Example 2004 Ending Inventory at Base Year Prices Base Year Inventory Layer Adj. 2003 Layer at Base Year Prices 2003 Price Index Adj. 2003 Layer at 19X3 Prices 2004 DV LIFO Inventory: Base Year Layer Adj. 2003 Layer DV LIFO Ending Inventory Index $ 76,000 1.000 7,630 1.156 $ 83,630 $ 82,600 (76,000) 6,600 1.156 $ 7,630 Dollar Value LIFO Example 2004 Ending Inventory at Base Year Prices Base Year Inventory Layer Adj. 2003 Layer at Base Year Prices 2003 Price Index Adj. 2003 Layer at 19X3 Prices 2004 DV LIFO Inventory: Base Year Layer Adj. 2003 Layer DV LIFO Ending Inventory Index $ 76,000 1.000 7,630 1.156 $ 83,630 $ 82,600 (76,000) 6,600 1.156 $ 7,630 Dollar Value (DV) LIFO Evaluation Advantages Reduces probability of liquidating LIFO layers. Reduces accounting costs of using LIFO. FIFO or average cost used for internal reporting. Disadvantages Establishing appropriate price index. Subjective makeup of inventory pools. Cool, No? Lower of Cost or Market (LCM) General Rule Inventories must be carried at cost or current market value, whichever is lower. Cost Market Lower of Cost or Market (LCM) Market is the current replacement cost of an item in inventory. Net Realizable Value (NRV) ◦ Estimated selling price less the costs of completion and disposal. Market may not be more than NRV. Called the Ceiling. NRV Reduced by a Normal Profit Margin ◦ Called the Floor,--market may not be less than this amount. Selecting the Proper Market Value If replacement cost is below the floor, floor = market. If replacement cost is above the ceiling, ceiling = market. If replacement cost falls between the ceiling and floor, replacement cost = market. Selecting the Proper Market Value Let’s see how we apply LCM. Lower of Cost or Market Example Diego, Inc. has one item in inventory that is currently carried at historical cost of $20 per unit. At the Balance Sheet date we gather the following per unit information: ◦ ◦ ◦ ◦ current replacement cost $21.50; selling price $30; cost to complete and dispose $4; and normal profit margin of $5. How would Diego value the inventory item on its Balance Sheet? Lower of Cost or Market Example Estimated current selling price $ 30.00 Estimated cost to complete and dispose 4.00 Net realizable value - Ceiling $ 26.00 Normal profit margin 5.00 NRV reduced by normal profit - Floor $ 21.00 Lower of Cost or Market Example Estimated current selling price $ 30.00 Estimated cost to complete and dispose 4.00 Net realizable value - Ceiling $ 26.00 Normal profit margin 5.00 NRV reduced by normal profit - Floor $ 21.00 Current replacement cost of $21.50 falls between the ceiling ($26.00) and the floor ($21.00), so current replacement cost becomes market for comparison with cost. Lower of Cost or Market Example Market is $21.50 Cost is $20.00 Cost is below market, so the inventory item will be valued on the Balance Sheet at its historical cost of $20.00. Lower of Cost or Market Example Let’s modify our original example by changing only the estimated selling price from $30.00 to $25.00. Remember, all other values remain the same. How would Diego value the inventory item on its Balance Sheet? Lower of Cost or Market Example Estimated current selling price $ 25.00 Estimated cost to complete and dispose 4.00 Net realizable value - Ceiling $ 21.00 Normal profit margin 5.00 NRV reduced by normal profit - Floor $ 16.00 Replacement cost of $21.50 is above the ceiling. Replacement cost must fall between the ceiling and the floor. We select Ceiling ($21.00) as market. Lower of Cost or Market Example Market is $21.00 Cost is $20.00 Cost is below market, so the inventory item will be valued at $20.00 on Diego’s Balance Sheet. Lower of Cost or Market Example Diego, Inc. has another inventory item currently carried at an historical cost of $95.00 per unit. At the Balance Sheet date the following per unit information is available: ◦ Current replacement cost $90.00; ◦ NRV of $100.00 and ◦ NRV reduced by normal profit of $70.00. How would Diego value this item on its Balance Sheet? Lower of Cost or Market Example $100.00 Ceiling (NRV) Replacement Cost = $90.00 $70.00 Floor Because replacement cost falls between the ceiling and floor, replacement cost becomes market. Lower of Cost or Market Example $100.00 Ceiling (NRV) Cost = $95.00 Market = $90.00 $70.00 Floor Because market is below cost, the item will be valued at $90.00 (market value). Application of LCM Compare cost and market separately for each: Item of Inventory Class of inventory items Application of LCM Or you could compare Total Cost Total Market For the entire inventory Lower of Cost or Market Inventory Category A: Item 1 Item 2 Cost Market Individual Items $1,000 $ 700 1,200 1,300 $2,200 Loss$2,000 Category B: recognition, Item 3 $2,000 $600$2,400 Item 4 2,500 2,200 $4,500 $4,600 Total $6,700 $6,600 Inventory valuation $ 700 1,200 2,000 2,200 $6,100 Lower of Cost or Market Inventory Category A: Item 1 Item 2 Cost Market $1,000 $ 700 1,200 1,300 $2,200 Loss$2,000 Category B: recognition, Item 3 $2,000 $200$2,400 Item 4 2,500 2,200 $4,500 $4,600 Total $6,700 $6,600 Inventory valuation Category $2,000 4,500 $6,500 Lower of Cost or Market Inventory Category A: Item 1 Item 2 Cost Market $1,000 $ 700 1,200 1,300 $2,200 Loss$2,000 Category B: recognition, Item 3 $2,000 $100$2,400 Item 4 2,500 2,200 $4,500 $4,600 Total $6,700 $6,600 Inventory valuation Total $6,600 $6,600 Reporting LCM Direct Inventory Reduction Method Record and report inventory holding loss each accounting period. Inventory Allowance Method Record holding loss in a contra inventory account, Allowance to Reduce Inventory to LCM. Lower of Cost or Market Recording the Reduction of Inventory to Cost December 31, 2006 December 31, 2007 December 31, 2008 Cost $20,000 25,000 30,000 Market $20,000 22,000 28,000 Assume the company uses a perpetual system. Lower of Cost or Market Direct Method--December 31, 2007 Cost of Good Sold Inventory 3,000 3,000 Direct Method--December 31, 2008 Cost of Good Sold Inventory 2,000 2,000 Lower of Cost or Market Allowance Method—December 31, 2007 Loss due to Market Valuation 3,000 Allowance to Reduce Inventory to Market 3,000 Allowance Method—December 31, 2008 Allowance to Reduce Inventory to Market 1,000 Loss due to Market Valuation 1,000 Estimating Inventory Because of the cost and time required to take a complete physical inventory, it is sometimes necessary to estimate the cost of ending inventory. Two popular methods are . . . ◦ Gross Margin Method ◦ Retail Method Gross Margin Method Assumes that the historical gross margin rate is reasonably constant in the short run. We must know the following: Net sales for the period. Cost of beginning inventory. Net purchases for the period. The historical gross margin rate. Gross Margin Method Steps to Follow 1. Estimate historical gross margin rate. 2. Add beginning inventory and net purchases to get cost of goods available for sale(COGAS). 3. Multiply sales by the gross margin rate to get estimated gross margin in dollars. 4. Subtract gross margin in dollars from net sales to get cost of goods sold(COGS). 5. Subtract COGS from COGAS to get the estimated cost of ending inventory. Gross Margin Method Example NoteCo, Inc. uses the gross margin method to estimate end of month inventory value. At the end of May the controller develops the following information: Gross margin 43% of sales; Inventory at May 1 $237,400; net purchases for May $728,300; net sales for May $1,213,000. Let’s estimate Inventory at May 31. Gross Margin Method Example Step 2 Beginning inventory, May 1 Net purchases for May Cost of goods available for sale $ $ 237,400 728,300 965,700 Gross Margin Method Example Step 2 Beginning inventory, May 1 Net purchases for May Cost of goods available for sale $ Net sales for May Estimated gross margin percentage Estimated gross margin $ 1,213,000 43% $ 521,590 $ 237,400 728,300 965,700 Step 3 Gross Margin Method Example Step 2 Beginning inventory, May 1 Net purchases for May Cost of goods available for sale $ Net sales for May Estimated gross margin percentage Estimated gross margin $ 1,213,000 43% $ 521,590 Net sales for May Estimated gross margin Estimated cost of goods sold $ 1,213,000 521,590 $ 691,410 $ 237,400 728,300 965,700 Step 3 Step 4 Gross Margin Method Example Step 2 Beginning inventory, May 1 Net purchases for May Cost of goods available for sale $ Net sales for May Estimated gross margin percentage Estimated gross margin $ 1,213,000 43% $ 521,590 Net sales for May Estimated gross margin Estimated cost of goods sold $ 1,213,000 521,590 $ 691,410 Cost of goods available for sale Less: Estimated cost of goods sold Estimated inventory, May 31 $ $ 237,400 728,300 965,700 Step 3 Step 4 Step 5 $ 965,700 691,410 274,290 Gross Margin Method Example Proof of Estimate Sales for May Cost of goods sold: Beginning inventory Net purchases Cost of goods available for sale Estimated ending inventory Cost of goods sold Gross margin for May $ 1,213,000 $ 237,400 728,300 965,700 274,290 $ 691,410 521,590 Expressing Gross Profit Percentages Divide gross profit by sales to calculate profit as a percentage of sales. Gross Profit Sales = Gross Profit as a Percentage of Sales Expressing Gross Profit Percentages If the gross margin percentage is expressed as a percentage of cost it must be converted to a gross margin as a percentage of sales Gross Profit as a % of Cost = Cost + Gross Profit as a % of Cost Gross Profit as a % of Sales Enhancing the Accuracy of the Gross Profit Method 1. 2. 3. A company should adjust the gross profit rate for known changes in the relationship between its gross profit and net sales. A company may use a separate gross profit rate for each department or type of inventory that has a different markup percentage. A company may use an average gross profit rate based on several past periods to average out period-to-period fluctuations. Retail Method This method was developed for retail operations like department stores. Uses both the retail value and cost of items for sales to calculate a cost-to- retail-ratio. Convert ending inventory at retail to ending inventory at cost. Retail Method To use this method we must know: Sales for the period. Beginning inventory at retail and cost. Net purchases at retail and cost. Adjustments to the original retail price: Additional markups and markdowns, Markup and markdown cancellations, Employee discounts. Retail Method Steps to Follow 1. Determine cost of goods sold and retail value of goods sold. 2. Calculate the cost-to-retail percentage. 3. Subtract retail value of goods available for sale from sales to get ending inventory at retail. 4. Multiply the cost-to-retail percentage times ending inventory at retail to get ending inventory at cost. Retail Method Example Webb Clothiers, Inc. uses the retail method to estimate inventory at the end of each month. For the month of May the controller gathers the following information: Beginning inventory at cost $60,000, at retail $92,000, net purchases at cost $200,000, at retail $308,000; net sales for May $300,000. Let’s estimate inventory at May 31. Retail Method Example Inventory, May 1 Net purchases for May Goods available for sale Cost $ 60,000 200,000 260,000 Retail $ 92,000 308,000 400,000 Retail Method Example Inventory, May 1 Net purchases for May Goods available for sale Cost ratio (260,000 ÷ 400,000) 65% Sales for May Ending inventory at retail Cost ratio Ending inventory at cost Cost $ 60,000 200,000 260,000 Retail $ 92,000 308,000 400,000 $ $ 65,000 300,000 100,000 65% Retail Method Example Inventory, May 1 Net purchases for May Goods available for sale Cost ratio (260,000 ÷ 400,000) 65% Sales for May Ending inventory at retail Cost ratio Ending inventory at cost Cost $ 60,000 200,000 260,000 Retail $ 92,000 308,000 400,000 $ $ 65,000 300,000 100,000 65% Retail Method Example Inventory, May 1 Net purchases for May Goods available for sale Cost ratio (260,000 ÷ 400,000) 65% Sales for May Ending inventory at retail Cost ratio Ending inventory at cost Cost $ 60,000 200,000 260,000 Retail $ 92,000 308,000 400,000 $ $ 65,000 300,000 100,000 65% Retail Method Markups and Markdowns Markup - original amount by which item is marked up above cost. Additional Markup - Increase in sales price above the original sales price. Additional Markup Cancellation - cancellation of some or all of an additional markup. Markdown - reduction in original sales price. Markdown Cancellation - increase in sales price after a markdown. Retail Inventory Method Terminology Increased selling price to $11 Original selling price ($10) Cost ($6) Additional Markup Markup Retail Inventory Method Terminology Reduced selling price to $10.25 Markup Cancella -tion Cost ($6) Net markup =Total additional markups total markup cancellations Retail Inventory Method Terminology Reduced selling price to $9 Cost ($6) Markup Cancella -tion Markdown Retail Inventory Method Terminology Net markdown =Total additional markdowns total markdown cancellations Increased selling price to $9.60 Cost ($6) Markdown Cancellation Retail Inventory Method For methods using cost, such as average cost, FIFO and LIFO, the net markdowns are included in calculating the ratio. Retail Method - FIFO Markups and Markdowns Estimating Inventory on a FIFO Basis Exclude beginning inventory from the cost ratio. Cost of net purchases FIFO cost ratio = Retail value of (net purchases + net markups - net markdowns) Retail Method - FIFO Example Webb Clothiers, Inc. uses retail FIFO to estimate inventory at the end of each month. For the month of May the controller gathers the following information: Beginning inventory at cost $60,000, at retail $92,000, net purchases at cost $200,000, at retail $308,000; net markups $8,000; net markdowns $4,000; and net sales for May $300,000. Let’s estimate inventory at May 31. Retail Method - FIFO Example Inventory, May 1 Net purchases for May Net markups Net markdowns Purchases, markups & markdowns Cost ratio (200,000 ÷ 312,000) 64.103% Goods available for sale Sales for May Ending inventory at retail Cost ratio Ending inventory at FIFO cost Cost Retail $ 60,000 $ 92,000 200,000 308,000 8,000 (4,000) 312,000 260,000 $ $ 66,667 404,000 300,000 104,000 64.103% Retail Method - FIFO Example Inventory, May 1 Net purchases for May Net markups Net markdowns Purchases, markups & markdowns Cost ratio (200,000 ÷ 312,000) 64.103% Goods available for sale Sales for May Ending inventory at retail Cost ratio Ending inventory at FIFO cost Cost Retail $ 60,000 $ 92,000 200,000 308,000 8,000 (4,000) 312,000 260,000 $ $ 66,667 404,000 300,000 104,000 64.103% Retail Method - FIFO Example Inventory, May 1 Net purchases for May Net markups Net markdowns Purchases, markups & markdowns Cost ratio (200,000 ÷ 312,000) 64.103% Goods available for sale Sales for May Ending inventory at retail Cost ratio Ending inventory at FIFO cost Cost $ 60,000 200,000 Retail $ 92,000 308,000 8,000 (4,000) 312,000 260,000 404,000 300,000 104,000 64.103% $ $ 66,667 Retail Method - FIFO Example Inventory, May 1 Net purchases for May Net markups Net markdowns Purchases, markups & markdowns Cost ratio (200,000 ÷ 312,000) 64.103% Goods available for sale Sales for May Ending inventory at retail Cost ratio Ending inventory at FIFO cost Cost $ 60,000 200,000 Retail $ 92,000 308,000 8,000 (4,000) 312,000 260,000 404,000 300,000 104,000 64.103% $ $ 66,667 Retail Inventory Method--Average Cost The average cost method includes the beginning inventory in determining the cost-to-retail ratio. Average Cost Retail Method -Average Cost Markups and Markdowns Average Cost Basis Average cost = ratio Cost of (beginning inventory + net purchases) Retail value of (beginning inventory + net purchases + net markups - net markdowns) Retail Inventory Method--Average Cost Cost $20 40 Beginning inventory Purchases Net markups Net markdowns Goods available for sale $60 Less sales Ending inventory at retail $60 = 0.545 $110 Retail $ 35 80 5 (10) $110 (66) $ 44 Ending inventory, average cost (0.545 x $44) = $23.98 Retail Method Markups and Markdowns Lower-of-Cost-or-Market Basis LCM cost = ratio Cost of (beginning inventory + net purchases) Retail value of (beginning inventory + net purchases + net markups) Exclude net markdowns from the ratio. Retail Inventory Method--LCM Cost $20 40 Beginning inventory Purchases Net markups $60 $60 = 0.50 Net markdowns $120 Goods available for sale $60 Less sales Ending inventory at retail Retail $ 35 80 5 $120 (10) $110 (66) $ 44 Ending inventory at LCM (0.50 x $44) = $22 Retail Method - Example Retail Goods available for sale: Beginning inventory $ 900 Net purchases during period 8,900 Additional markups during period Less: Additional markup cancellations Net additional markups 200 Markdowns Less: Markdown cancellations Net markdowns (500) Total goods available for sale 9,500 Deduct: Sales (8,500) Ending inventory: At Cost At $ 550 6,290 $ 225 (25) (600) 100 6,840 Retail Method - LIFO Example Steps to follow: Estimate ending inventory at FIFO cost. Cost of net purchases FIFO cost ratio = Retail value of (net purchases + net markups - net markdowns) Convert to LIFO Cost ◦ Compute an internal conversion price index for the current period. ◦ Adjust current layer and each prior layer for change in price. Retail Method - LIFO Example Let’s build on our last example. Remember that Webb Clothier used Retail FIFO to estimate its inventory at the end of each month. Keep the given information the same but now assume that Webb uses DV LIFO to estimate its ending inventory. The only new information is that the price index was 100 at the beginning of May (LIFO base) and 102 at the end of the month. We begin by estimating ending inventory using DV LIFO. Retail Method - LIFO Example Inventory, May 1 Net purchases for May Net markups Net markdowns Purchases, markups & markdowns Cost ratio (200,000 ÷ 312,000) 64.103% Goods available for sale Sales for May Ending inventory at retail Cost ratio Ending inventory at FIFO cost Cost $ 60,000 200,000 Retail $ 92,000 308,000 8,000 (4,000) 312,000 260,000 404,000 300,000 104,000 64.103% $ $ 66,667 This is our solution to the Webb Retail FIFO example Retail Method - LIFO Example May 31 inventory at FIFO retail May 31 conversion price index × May 31 inventory at base-period retail $ 104,000 102% 101,961 Ending inventory is still shown at retail, but now it is stated at beginning of month prices. Retail Method - LIFO Example May 31 inventory at FIFO retail May 31 conversion price index × May 31 inventory at base-period retail Retail (a) May 1, base layer $ 92,000 May additional layer 9,961 $ 101,961 Price Index (b) 100% 102% *BI cost ratio = ($60,000 ÷$92,000) = 65.217% $ 104,000 102% 101,961 Cost DV LIFO Ratio* Cost (c) (a ×b ×c) 65.217% $ 60,000 64.103% 6,513 $ 66,513 Other Inventory Issues Valuing inventory at Current replacement cost Net realizable value Selling price Losses on purchase commitments Effect of inventory errors Purchase Obligations To lock in prices and assure sufficient quantities of materials, companies often contract with suppliers to purchase a specified quantity of materials in the future at an agreed upon unit cost. Purchase Obligations Formal, non-cancelable purchase contracts are not recognized in the accounts but should be disclosed. If it is expected that execution of the contract will result in a loss, then recognition of the loss is appropriate. Purchasing Obligations and Product Arrangements A company entered into a noncancelable commitment to purchase inventory at a fixed price of $500,000 and the market price at the end of the year is $450,000. Purchasing Obligations and Product Arrangements Year-end adjusting entry: Loss on Purchase Commitments 50,000 Accrued Loss on Purchase Commitments 50,000 When the goods are purchased: Inventory (or Purchases) 450,000 Accrued Loss on PurchaseCommitments 50,000 Accounts Payable 500,000 Inventory Errors If we make an error in inventory, how will it impact the financial statements? Inventory Errors Overstatement of ending inventory Understates cost of goods sold and Overstates pretax income. Understatement of ending inventory Overstates cost of goods sold and Understates pretax income. Inventory Errors Overstatement of beginning inventory Overstates cost of goods sold and Understates pretax income. Understatement of beginning inventory Understates cost of goods sold and Overstates pretax income. Inventory Errors Overstatement of purchases Overstates cost of goods sold and Understates pretax income. Understatement of purchases Understates cost of goods sold and Overstates pretax income. Inventory Errors Opti, Inc. reported sales of $18,000 during 19X7. Beginning inventory was $5,000, ending inventory was $5,500 and purchases were recorded at $12,000. We learn the Purchases were incorrectly recorded. The correct amount is $11,000 (Purchases were overstated by $1,000). This was the only error in Opti’s books. Let’s look at the effect of the error. Inventory Errors Partial Income Statement as reported Sales revenue $ Cost of goods sold: Beginning inventory $ 5,000 Purchases (the error) 12,000 Cost of goods available for sale 17,000 Ending inventory 5,500 Cost of goods sold Gross margin $ 18,000 11,500 6,500 Inventory Errors Partial Income Statement as corrected Sales revenue $ Cost of goods sold: Beginning inventory $ 5,000 Purchases (corrected) 11,000 Cost of goods available for sale 16,000 Ending inventory 5,500 Cost of goods sold Gross margin $ 18,000 10,500 7,500 Inventory Errors Wick, Co. reported sales of $22,000 during 19X7. Beginning inventory was incorrectly reported as $5,000. The correct amount is $5,200 (BI understated by $200), ending inventory was $5,300 and purchases were recorded at $12,500. This was the only error in Wick’s books. Let’s look at the effect of the error. Inventory Errors Partial Income Statement as reported Sales revenue $ Cost of goods sold: Beginning inventory (the error) $ 5,000 Purchases 12,500 Cost of goods available for sale 17,500 Ending inventory 5,300 Cost of goods sold Gross margin $ 22,000 12,200 9,800 Inventory Errors Partial Income Statement as corrected Sales revenue $ Cost of goods sold: Beginning inventory (corrected) $ 5,200 Purchases 12,500 Cost of goods available for sale 17,700 Ending inventory 5,300 Cost of goods sold Gross margin $ 22,000 12,400 9,600 Inventory Errors Vickers, Inc. reported sales of $17,000 during 19X7. Beginning inventory was reported as $5,000, ending inventory was incorrectly reported as $5,300, the correct amount is $5,500 (ending inventory is understated by $200) and purchases were recorded at $12,500. This was the only error in Vickers?books. Let’s look at the effect of the error. Inventory Errors Partial Income Statement as reported Sales revenue $ Cost of goods sold: Beginning inventory $ 5,000 Purchases 12,500 Cost of goods available for sale 17,500 Ending inventory (the error) 5,300 Cost of goods sold Gross margin $ 17,000 12,200 4,800 Inventory Errors Partial Income Statement as corrected Sales revenue $ Cost of goods sold: Beginning inventory $ 5,000 Purchases 12,500 Cost of goods available for sale 17,500 Ending inventory (corrected) 5,500 Cost of goods sold Gross margin $ 17,000 12,000 5,000 Chapter 3 Task Force Image Gallery clip art included in this electronic presentation is used with the permission of NVTech Inc.