16-1 CHAPTER 16 ANALYSIS USING THE STATEMENT OF CASH FLOWS 16-2 Statement of Cash Flows As the cartoon implies, business investments with good long-term cash flow prospects frequently provide poor cash flow in their early years. Measuring net income by means of the accrual basis of accounting mitigates the short-sightedness of cash flow measures. Purpose of the Statement of Cash Flows 16-3 The statement summarizes the effects on cash of the operating, investing, and financing activities of a company during an accounting period. (i.e., it tells where the cash came from and where it went while explaining the change in the cash balance.) Purpose of the Statement of Cash Flows 16-4 The statement summarizes the effects on cash of the operating, investing, and financing activities of a company during an accounting period. We need to sell our inventory and collect our receivables, if we plan to have a good year. Purpose of the Statement of Cash Flows 16-5 The statement summarizes the effects on cash of the operating, investing, and financing activities of a company during an accounting period. In addition, we have to make an investment in new equipment to improve our productivity. Purpose of the Statement of Cash Flows 16-6 The statement summarizes the effects on cash of the operating, investing, and financing activities of a company during an accounting period. I guess we will have to borrow some money to afford all this new equipment. Helps Financial Statement Users Assess the... Ability to generate positive future net cash flows. Ability to meet obligations. P. 582 Need for external financing. Ability to pay dividends. Reasons for differences between accrual and cash-basis income. 16-7 16-8 Cash Flow Terminology Operating Activities Transactions that enter into the determination of net income Investing Activities Transactions involving acquisition or disposal of noncurrent assets Financing Activities Transactions involving creditors and stockholders 16-9 Operating Activities Cash inflows from: Sale of goods or services Interest revenue Dividend revenue Sale of trading securities Other 583 16-10 Operating Activities Cash outflows for: Purchase of inventory Payment of salaries and wages Interest expense Other expenses Purchase of trading securities 583 16-11 Operating Activities Direct Method Deducts from cash sales only those operating expenses that consumed cash. 16-12 Operating Activities Indirect Method Starts with accrual basis net income and adjusts net income for items that affected net income but did not involve cash. This is the most popular method and is used by about 95% of companies. 16-13 Investing Activities Cash inflows from: Sale of property, plant, and equipment. Sale of securities. Collections of longterm loans. Cash outflows for: Purchase of property, plant, and equipment. Purchase of securities. Making loans. 583 16-14 Financing Activities Cash inflows from: Issuing capital stock. Cash outflows for: Issuing debt. Purchase of treasury stock. Payment of cash dividends. Payment of debt. What about payment of interest on debt? 583 Steps in Preparing the Statement of Cash Flows Determine cash flows from operating activities using the indirect method. Analyze all noncurrent accounts for changes in cash resulting from investing or financing activities. Arrange the information from 1 and 2 in the proper format. 16-15 16-16 Indirect Method Operating Activities Accrual basis net income Add: Non-cash expenses (e.g., Depreciation, Depletion and Amortization) Add: Losses not affecting cash Deduct: Gains not affecting cash Adjust: For changes in current assets and current liabilities Cash provided by operating activities (i.e., cash-basis net income) 16-17 Indirect Method Operating Activities Section For Changes in: Current assets. . . . Current liabilities. . Add Change to Net Income Decreases Increases Deduct Change from Net Income Increases Decreases 589 16-18 Operating Activities Example East, Inc. reports $125,000 Net Income for the year ended December 31, 1999. Accounts Receivable increased by $7,500 during the year and Accounts Payable increased by $10,000. During 1999, East reported $12,500 of Depreciation Expense. Calculate cash provided by operating activities during 1999. 16-19 Operating Activities Solution Net Income $ 125,000 Add: Depreciation Expense 12,500 Add: Increase in A/P 10,000 Deduct: Increase in A/R (7,500) Cash provided by operating activities $ 140,000 16-20 Cash Flow Statement XYZ Corporation Statement of Cash Flows For the year ended December 31, 1999 Operating Activities $xx,xxx Investing Activities x,xxx Financing Activities x,xxx Net Increase (decrease) in cash xxx Cash at beginning of year x,xxx Cash at end of year $ x,xxx Optional - see p. 593 16-21 Cash Flows Question a. b. c. d. On the Statement of Cash Flows, the sale of the company’s own Capital Stock for cash would be classified as Cash flow from operating activities. Cash flow from investing activities. Cash flow from financing activities. None of the above. 16-22 Cash Flows Question a. a. b. b. c. c. d. d. On the Statement of Cash Flows, the sale of the company’s own Capital Stock for cash would be classified as Cash flow from operating activities. Cash flow from investing activities. Cash flow from financing activities. None of the above. 16-23 Cash Flows Question a. b. c. d. On the Statement of Cash Flows, the purchase of plant assets would be classified as Cash flow from operating activities. Cash flow from investing activities. Cash flow from financing activities. None of the above. 16-24 Cash Flows Question a. a. b. b. c. c. d. d. On the Statement of Cash Flows, the purchase of plant assets would be classified as Cash flow from operating activities. Cash flow from investing activities. Cash flow from financing activities. None of the above. 16-25 Cash Flows Question a. b. c. d. On the Statement of Cash Flows, the payment of cash dividends would be classified as Cash flow from operating activities. Cash flow from investing activities. Cash flow from financing activities. None of the above. 16-26 Cash Flows Question a. a. b. b. c. c. d. d. On the Statement of Cash Flows, the payment of cash dividends would be classified as Cash flow from operating activities. Cash flow from investing activities. Cash flow from financing activities. None of the above. 16-27 Cash Flows Question a. b. c. d. On the Statement of Cash Flows, the change in Accounts Receivable balance for the year would be classified as Cash flow from operating activities. Cash flow from investing activities. Cash flow from financing activities. None of the above. 16-28 Cash Flows Question a. a. b. b. c. c. d. d. On the Statement of Cash Flows, the change in Accounts Receivable balance for the year would be classified as Cash flow from operating activities. Cash flow from investing activities. Cash flow from financing activities. None of the above. 16-29 Cash Flows Question a. b. c. d. On the Statement of Cash Flows, the purchase of plant assets through the issuance of Capital Stock would be classified as Cash flow from operating activities. Cash flow from investing activities. Cash flow from financing activities. None of the above. 16-30 Cash Flows Question a. a. b. b. c. c. d. d. On the Statement of Cash Flows, the purchase of plant assets through the issuance of Capital Stock would be classified as This should be classified as a non-cash financing Cash flow from operating activities. and investing activity and disclosed in a separate Cash flow from toinvesting activities. schedule or footnote the financial statements. Cash flow from financing activities. None of the above. 16-31 Non-Cash Activities The reason that non-cash investing and financing activities must be disclosed in notes to the statement of cash flows: The reader wants to know why all amounts on the comparative balance sheet changed from the beginning to end of year, whether cash was involved or not. Therefore, this is a good place to disclose it. 16-32 Cash Flow Statement Example Sample Company is preparing its annual financial statements. The Company provides you with Balance Sheets for 12/31/98 and 12/31/99, and the Income Statement for the year ended 12/31/99. During 1999, the Company paid cash dividends of $10,000. Prepare a Statement of Cash Flows, using the indirect method. 16-33 Cash Flow Statement Example Additional information: On June 8, 1999, Sample purchased land for cash of $11,000. During 1999, Sample purchased new equipment for $13,000 cash. On March 18, 1999, Sample sold additional shares of common stock for cash of $10,000. 16-34 Cash Flow Statement Example Sample Company Income Statement For the Year Ended December 31, 1999 $ 153,000 Revenues $ 50,000 Cost of sales 30,000 Wages 5,000 Depreciation 89,000 4,000 Insurance $ 64,000 Net income 16-35 Sample Company Comparative Balance Sheet At December 31, 1999 and 1998 1999 1998 Change Cash $ 82,000 $ 30,000 $ 52,000 Acct. Receivable 120,000 100,000 20,000 Inventory 87,000 82,000 5,000 Land 101,000 90,000 11,000 Equipment 113,000 100,000 13,000 Accum. Depr. (20,000) (15,000) (5,000) Total $ 483,000 $ 387,000 $ 96,000 Acct. Payable $ 76,000 Wages Payable 33,000 Notes Payable 50,000 Capital Stock 170,000 Retained Earnings 154,000 Total $ 483,000 $ 60,000 17,000 50,000 160,000 100,000 $ 387,000 $ 16,000 16,000 10,000 54,000 $ 96,000 16-36 Sample Company Statement of Cash Flows For the Year Ended December 31, 1999 Cash flows from operating activities: Net income $ 64,000 Adjustments to reconcile net income to net cash provided by operating activities Depreciation expense 5,000 Increase in with Acct.accrual Receivable Start basis net(20,000) income and Increase in inventory (5,000) make all necessary adjustments. Increase in Acct. Payable 16,000 Increase in Wages Payable 16,000 Net cash provided by operating activities $ 76,000 16-37 Sample Company Statement of Cash Flows For the Year Ended December 31, 1999 Cash flows from operating activities: Net income $ 64,000 Adjustments to reconcile net income to net cash provided by operating activities Depreciation expense 5,000 Increase in Acct. Receivable (20,000) Add depreciation, depletion Increase in inventory (5,000) and amortization. Increase in Acct. Payable 16,000 Increase in Wages Payable 16,000 Net cash provided by operating activities $ 76,000 16-38 Sample Company Statement of Cash Flows For the Year Ended December 31, 1999 Cash flows from operating activities: Net income $ 64,000 Adjustments to reconcile net income to net cash provided by operating activities Depreciation expense 5,000 Increase in Acct. Receivable (20,000) Increase in Inventory (5,000) Increase in Acct. Payable Deduct the increase 16,000 in Increase in Wages Payable 16,000 the current assets - accounts Net cash provided by operating receivable and Inventory. activities $ 76,000 16-39 Sample Company Statement of Cash Flows For the Year Ended December 31, 1999 Cash flows from operating activities: Net income $ 64,000 Add the increases in thenet Adjustments to reconcile current liabilities - accounts income to net cash provided payable and wages payable. by operating activities Depreciation expense 5,000 Increase in Acct. Receivable (20,000) Increase in Inventory (5,000) Increase in Acct. Payable 16,000 Increase in Wages Payable 16,000 Net cash provided by operating activities $ 76,000 16-40 Sample Company Statement of Cash Flows For the Year Ended December 31, 1999 Cash flows from operating activities: Net income $ 64,000 Adjustments to reconcile net income to netthat cash Now weprovided have completed the by operating activities cash flows from operating activities section expense of the statement let’s look at the Depreciation 5,000 cash flows for investing activities. Increase in Acct. Receivable (20,000) Increase in Inventory (5,000) Increase in Acct. Payable 16,000 Increase in Wages Payable 16,000 Net cash provided by operating activities $ 76,000 16-41 Sample Company Statement of Cash Flows For the Year Ended December 31, 1999 Net cash flows from operating activities: $76,000 Cash flows from investing activities: Purchase of Land $(11,000) Purchase of Equipment (13,000) (24,000) Sample purchased land for cash activities: during 1999. Cash flows from financing Sale of Capital Stock Payment of Cash Dividends Net Increase in Cash Cash, January 1, 1999 Cash, December 31, 1999 $ 10,000 (10,000) $ 52,000 30,000 $ 82,000 16-42 Sample Company Statement of Cash Flows For the Year Ended December 31, 1999 Net cash flows from operating activities: $76,000 Cash flows from investing activities: Purchase of Land $(11,000) Purchase of Equipment (13,000) (24,000) During the year Sample Cash flows from financing activities: purchased new equipment Sale of Capital Stock $ 10,000 paying $13,000 cash. Payment of Cash Dividends (10,000) Net Increase in Cash $ 52,000 Cash, January 1, 1999 30,000 Cash, December 31, 1999 $ 82,000 16-43 Sample Company Statement of Cash Flows For the Year Ended December 31, 1999 Net cash flows from operating activities: $76,000 Cash flows from investing activities: Purchase of Land $(11,000) Purchase of Equipment (13,000) (24,000) Cash flows from financing activities: Sale of Capital Stock $ 10,000 Payment of Cash Dividends (10,000) To raise addition capital Sample Net Increase in shares Cash of stock for $10,000 cash.$ 52,000 sold Cash, January 1, 1999 30,000 Cash, December 31, 1999 $ 82,000 16-44 Sample Company Statement of Cash Flows For the Year Ended December 31, 1999 Net cash flows from operating activities: $76,000 Cash flows from investing activities: Purchase of Land $(11,000) Purchase of Equipment (13,000) (24,000) Cash flows from financing activities: Sale of Capital Stock $ 10,000 Payment of Cash Dividends (10,000) Net Increase inThe Cash $ 52,000 company paid $10,000 in Cash, January 1, dividends 1999 cash to its shareholders. 30,000 Cash, December 31, 1999 $ 82,000 16-45 Sample Company We have now explained what Statement of Cash Flows caused the cash account to For thebyYear Ended December 31, 1999 increase $52,000 during Net cash flowsthe from operating activities: $76,000 year. Cash flows from investing activities: Purchase of Land $(11,000) Purchase of Equipment (13,000) (24,000) Cash flows from financing activities: Sale of Capital Stock $ 10,000 Payment of Cash Dividends (10,000) Net Increase in Cash $ 52,000 Cash, January 1, 1999 30,000 Cash, December 31, 1999 $ 82,000 Analyzing the Comparative Balance Sheet Illustration 16.3, p. 587 Retained Earnings Dividends 4,000 30,000 Beg. Bal. 10,000 X Net Income 30,000 + X - 4,000 = 36,000 X = 10,000 36,000 End. Bal. 16-46 16-47 Hey, dude, how about going over that stuff one more time? .