Managerial Accounting Weygandt • Kieso • Kimmel Financial Statement Analysis: The Big Picture Chapter 14 Prepared by Alice Sineath Forsyth Technical Community College And Ellen Sweat Georgia Perimeter College 1 Chapter 14 Financial Statement Analysis: The Big Picture After studying Chapter 14, you should be able to: • Describe and apply horizontal analysis. • Describe and apply vertical analysis. • Identify and compute ratios used in analyzing a company’s liquidity, solvency, and profitability. • Understand the concept of quality of earnings. 2 Comparative Analysis • Any item reported in a financial statement has significance if: – Its inclusion indicates that the item exists at a given time and in a certain quantity. • For example, when Kellogg Company reports $136.4 million on its balance sheet as cash, we know that Kellogg did have cash and that the quantity was $136.4 million. 3 Comparative Analysis • Whether the amount represents an increase over prior years, or whether it is adequate in relation to the company's needs, cannot be determined from the amount alone. • The amount must be compared with other financial data to provide more information. 4 Comparative Analysis There are three types of comparisons to provide decision usefulness of financial information: • Intracompany basis • Intercompany basis • Industry averages 5 Intracompany Basis • Comparisons within a company are often useful to detect changes in financial relationships and significant trends. • A comparison of Kellogg's current year's cash amount with the prior year's cash amount shows either an increase or a decrease. • A comparison of Kellogg's year-end cash amount with the amount of total assets at yearend shows the proportion of total assets in the form of cash. 6 Intercompany Basis • Comparisons with other companies provide insight into a company's competitive position. • Kellogg's total sales for the year can be compared with the total sales of its competitors such as Quaker Oats and General Mills. 7 Industry Averages • Comparisons with industry averages provide information about a company's relative position within the industry. • Kellogg's financial data can be compared with the averages for its industry compiled by financial ratings organizations such as Dun & Bradstreet, Moody's, and Standard & Poor's. 8 Financial Statement Analysis Three basic tools are used in financial statement analysis : • Horizontal analysis • Vertical analysis • Ratio analysis 9 Horizontal Analysis • Is a technique for evaluating a series of financial statement data over a period of time. • Purpose is to determine whether an increase or decrease has taken place. • The increase or decrease can be expressed as either an amount or a percentage. 10 Horizontal Analysis 11 Percentage Change in Sales The percentage change in sales for each of the 5 years, assuming 1997 as the base period is: Kellogg Company Net Sales (in millions) Base Period 1997 2001 2000 1999 $8,853.3 $6,954.7 $6,984.2 129.62% 101.82 % 102.26% 1998 1997 $6762.1 $6,830.1 99% 100.0% 12 Horizontal Analysis of a Balance Sheet KELLOGG COMPANY, INC. Condensed Balance Sheets December 31 (In millions) Increase (Decrease) during 2001 2001 Assets Current Assets Plant assets Other assets Total assets 2000 Amount $ 1,902.0 $1,617.1 $ 284.9 2,952.8 2,526.9 425.9 5,513.8 742.0 4,771.8 $10,368.6 $4,886.0 $5,482.6 Percent 17.6 16.9 643.1 112.2 13 Horizontal Analysis of a Balance SheetIncrease (Decrease) 2001 Liabilities and Stockholders' Equity Current liabilities $ 2,207.6 Long-term liabilities 7,289.5 Total liabilities 9,497.1 Stockholders' equity Common stock 195.3 Retained earnings and other 1,013.3 Treasury stock (337.1) Total stockholders' equity 871.5 Total liabilities and stockholders' equity $10,368.6 2000 during 2001 Amount Percent $2,482.3 1,506.2 3,988.5 $ (274.7) 5,783.3 5,508.6 (11.1) 384.0 138.1 205.8 (10.5) (5.1) 1,065.7 (374.0) (52.4) 36.9 (4.9) 9.9 897.5 (26.0) (2.9) $4,886.0 $5,482.6 112.2 14 KELLOGG COMPANY, INC. Condensed Income Statement For the Years Ended December 31 (In millions) 2001 Net sales $ 8,853.3 Cost of goods sold 4,128.5 Gross profit 4,724.8 Selling & Admin. 3,523.6 Nonrecurring charges 33.3 Income from operations 1,167.9 Interest expense 351.5 Other income (expense), net (12.3) Income before taxes 804.1 Income tax expense 322.1 Net income $ 482.0 2000 $6,954.7 3,327.0 3,627.7 2,551.4 86.5 989.8 137.5 Increase (Decrease) during 2001 Amount Percent $1,898.6 27.3 801.5 24.1 1,097.1 30.2 972.2 38.1 (53.2) (61.5) 178.1 18.0 214.0 155.6 15.4 867.7 280.0 $ 587.7 (27.7) (179.9) (63.6) (7.3) 42.1 15.0 $ (105.7) (18.0) 15 Let’s Review In horizontal analysis, each item is expressed as a percentage of the: a. b. c. d. net income amount. stockholders’ equity amount. total assets amount. base-year amount. 16 Let’s Review In horizontal analysis, each item is expressed as a percentage of the: a. b. c. d. net income amount. stockholders’ equity amount. total assets amount. base-year amount. 17 Vertical Analysis • Is a technique for evaluating financial statement data that expresses each item in a financial statement as a percent of a base amount. • Total assets is always the base amount in vertical analysis of a balance sheet. • Net sales is always the base amount in vertical analysis of an income statement. 18 KELLOGG COMPANY, INC. Condensed Balance Sheets December 31 (In millions) 2001 Assets Amount Percent Current Assets $ 1,902.0 18.3 Property Assets 2,952.8 28.5 Other assets 5,513.8 53.2 Total assets $10,368.6 100.0% 2000 z Amount Percent $1,617.1 33.1 2,526.9 51.7 742.0 15.2 $4,886.0 100.0% 19 KELLOGG COMPANY, INC. Condensed Balance Sheets December 31 (In millions) 2001 Liabilities and Amount 2000 Percent* Amount Percent* Stockholders' Equity Current liabilities Long-term liabilities Total liabilities Stockholders' equity Common stock Retained earnings and other Treasury stock Total stockholders' equity Total liabilities and stockholders' equity $ 2,207.6 7,289.5 9,497.1 91.6 21.3 $2,482.3 70.3 1,506.2 3,988.5 81.6 50.8 30.8 195.3 1.9 205.8 4.2 1,013.3 (337.1) 9.8 (3.3) 1,065.7 (374.0) 21.8 (7.6) 871.5 8.4 $10,368.6 100.0 897.5 $4,886.0 18.4 100.0 *Percentages may be rounded up or down 20 KELLOGG COMPANY, INC. Condensed Income Statement For the Years Ended December 31 (In millions) 2001 Amount Percent* $8,853.3 100.0 Net sales Cost of goods sold 4,128.5 Gross profit 4,724.8 Selling & admin. 3,523.6 Nonrecurring chgs. 33.3 Income operations 1,167.9 Interest expense 351.5 Other income (expense),net (12.3) Income before income taxes 804.1 Income tax ex. 322.1 Net income $ 482.0 *Percentages may be rounded up 46.6 53.4 39.8 0.4 13.2 4.0 (0.1) 9.1 3.6 5.5 or down 2000 Amount Percent* $6,954.7 100.0 3,327.0 3,627.7 2,551.4 86.5 989.8 137.5 47.8 52.2 36.7 1.3 14.2 2.0 15.4 0.2 867.7 280.0 $ 587.7 12.4 4.0 8.4 21 Condensed Income Statements For the Year Ended December 31, 2001 (in millions) Kellogg Company, Inc. Amount Percent* Net sales Cost of goods sold Gross profit Selling and administrative expenses Nonrecurring charges Income from operations Other expenses and revenues (including income taxes) Net income General Mills,Inc Amount Percent* $8,853.3 100.0 4,128.5 46.6 4,724.8 53.4 $7,949.0 100.0 4,767.0 60.0 3,182.0 40.0 3,523.6 39.8 33.3 0.4 1,167.9 13.2 1,909.0 24.0 190.0 2.4 1,083.0 13.6 685.9 $ 482.0 7.7 5.5 622.0 $ 461.0 7.8 5.8 *Percentages may be rounded up or down 22 Ratio Analysis 23 Ratios • Three types: Liquidity ratios Solvency ratios Profitability ratios • Can provide clues to underlying conditions that may not be apparent from an inspection of the individual components. • Single ratio by itself is not very meaningful. 24 Liquidity Ratios Measure the short-term ability of the enterprise to pay its maturing obligations and to meet unexpected needs for cash. WHO CARES? Short-term creditors such as bankers and suppliers 25 Liquidity Ratios • • • • • • • Working capital Current ratio Current cash debt coverage ratio Inventory turnover ratio Days in inventory Receivables turnover ratio Average collection period 26 Working Capital Indicates immediate short-term debtpaying ability Current Assets - Current Liabilities 27 Current Ratio Indicates short-term debt-paying ability Current Assets Current Liabilities 28 Current Cash Debt Coverage Ratio Indicates short-term debt-paying ability (cash basis) Cash provided by operations Average current liabilities 29 Inventory Turnover Ratio Indicates liquidity of inventory Cost of Goods Sold Average Inventory 30 Days in Inventory Indicates liquidity of inventory and inventory management 365 days Inventory Turnover Ratio 31 Receivables Turnover Ratio Indicates liquidity of receivables Net Credit Sales Average Gross Receivables 32 Average Collection Period Indicates liquidity of receivables and collection success. 365 days Receivables Turnover Ratio 33 Solvency Ratios Measure the ability of the enterprise to survive over a long period of time WHO CARES? Long-term creditors and stockholders 34 Solvency Ratios • • • • Debt to total assets ratio Cash debt coverage ratio Times interest earned ratio Free cash flow 35 Debt to Total Assets Ratio Indicates % of total assets provided by creditors Total Liabilities Total Assets 36 Cash Debt Coverage Ratio Indicates long-term debt-paying ability (cash basis) Cash provided by operations Average total liabilities 37 Times Interest Earned Ratio Indicates company’s ability to meet interest payments as they come due Net Income Before Interest Expense & Income Tax Interest Expense 38 Free Cash Flow Indicates cash available for paying dividends or expanding operations Cash Provided By Operations - Capital Expenditures - Dividends Paid Free Cash Flow 39 Profitability Ratios Measure the income or operating success of an enterprise for a given period of time WHO CARES? Everybody WHY? A company’s income affects: • its ability to obtain debt and equity financing • its liquidity position • its ability to grow 40 Profitability Ratios • • • • • • • • Earnings per share (EPS) Price-earnings ratio Gross profit rate Profit margin ratio Return on assets ratio Assets turnover ratio Payout ratio Return on common stockholders’ equity ratio 41 Earnings Per Share (EPS) Indicates net income earned on each share of common stock sales Net Income - Preferred Stock Average common shares outstanding 42 Price Earnings Ratio Indicates relationship between market price per share and earnings per share Stock Price Per Share Earnings Per Share 43 Gross Profit Rate Indicates margin between selling price and cost of good sold Gross profit Net sales 44 Profit Margin Ratio Indicates net income generated by each dollar of sales Net income Net sales Higher value suggests favorable return on each dollar of sales. 45 Return On Assets Ratio Reveals the amount of net income generated by each dollar invested Net income Average total assets Higher value suggests favorable efficiency. 46 Asset Turnover Ratio Indicates how efficiently assets are used to generate sales Net sales Average total assets 47 Payout Ratio Indicates % of earnings distributed in the form of cash dividends Cash dividends decl. on common stock Net income 48 Return on Common Stockholders’ Equity Ratio Indicates profitability of common stockholders’ investment Net income - preferred stock dividends Average common stockholders’ equity 49 Limitations Of Financial Analysis • Horizontal, vertical, and ratio analysis are frequently used in making significant business decisions. • One should be aware of the limitations of these tools and the financial statements. 50 Alternative Accounting Methods • One company may use the FIFO method, while another company in the same industry may use LIFO. • If the inventory is significant for both companies, it is unlikely that their current ratios are comparable. • In addition to differences in inventory costing methods, differences also exist in reporting such items as depreciation, depletion, and amortization. 51 Quality of Earnings Indicates the level of full and transparent information that is provided to users of the financial statements. 52 Pro Forma Income A measure of the net income generated that usually excludes items that the company thinks are unusual or nonrecurring. 53 Relationships among Profitability Measures 54 Let’s Review In vertical analysis, the base amount for depreciation expense is generally: a. net sales. b. depreciation expense in a previous year. c. gross profit. d. fixed assets. 55 Let’s Review In vertical analysis, the base amount for depreciation expense is generally: a. net sales. b. depreciation expense in a previous year. c. gross profit. d. fixed assets. 56 Copyright © 2005 John Wiley & Sons, Inc. All rights reserved. Reproduction or translation of this work beyond that named in Section 117 of the United States Copyright Act without the express written consent of the copyright owner is unlawful. Request for further information should be addressed to the Permissions Department, John Wiley & Sons, Inc. The purchaser may make back-up copies for his/her own use only and not for distribution or resale. The Publisher assumes no responsibility for errors, omissions, or damages, caused by the use of these programs or from the use of the information contained herein. 57