PRESENTATION JSC The factory was established in 1941 on the basis of the Vacuum devices plant, Fryazino, Moscow region. Since 1942 the factory started production of electronic generator and amplifier facilities. In 1965, the technology of the company was totally redesigned into production of semiconductor devices and integrated circuits. Reorientation of production is carried out in 1994 (maintaining the previous specialization) into the production of electronic and radio-electronic products with a complete cycle of execution. The company owns manufacturing techniques (more than 30) of discrete and planar semiconductor diodes, low-noise FET chips. The production uses technologies such as nickel and gold plating; deposition of thin (thickness of 5 micrometers) metal films; spot welding; manufacturing of internal connections using thin (100 microns) aluminum and gold wires. According to the program of localization mastered modern models of cash machines and televisions LED- that meet modern requirements (manufacture of printed circuit boards, assembly of printed circuit boards, molding housings TV). In December 1995, the company transformed into a corporation. JSC «FOTON» is a part of the Joint Stock Company "Uzeltehsanoat." manufacturing of semiconductors manufacturing of consumer goods, including television equipment, cash registers. These products (more than 30 types) are mainly supplied to the defense enterprises of Russian Federation according to "the Intergovernmental Agreement between the Government of the Repu Production of semiconductors is one of the main specializations of JSC «FOTON». These products (more than 30 types) are mainly supplied to the defense enterprises of Russian Federation according to "the Intergovernmental Agreement between the Government of the Republic of Uzbekistan and the Government of the Russian Federation in the industrial and scientifictechnical cooperation of industrial enterprises." Nowadays, the Intergovernmental Agreement for 2015 was coordinated with the Ministry of Economy of the Republic of Uzbekistan and submitted to the Ministry of Industry and Trade of Russian Federation. The export contracts have been concluded on the basis of 100% consumers requests. The demand for semiconductor devices manufactured by JSC «FOTON» comes from: • unique combination of parameters of manufactured semiconductor devices; • design features that ensure their high resistance to external factors (temperature, vibration, shock, etc.); • reliability; • best price-performance ratio compared with similar products, which are produced by enterprises in Russia and other countries. The volume of export supplies of JSC «FOTON» in 2014 amounted to 3.62 million US Dollars. It is planned to perform the deliveries for the amount of 2.5 million US Dollars in 2015. Quality Management System for the manufacture of semiconductor devices of JSC «FOTON» has been certified in accordance with the International Standards to ISO 9001: 2008 and registered under number SVS.01.431.0544.14 on 10.10.2014, valid until 2017. Quality Management System of production of consumer goods for JSC «FOTON» is certified in accordance with international standards ISO 9001: 2008 certified and registered under № Uz. SMT. 04.007.01114 on 15.04.2014, valid until 2017. LED TV - PANDA LED Panel 22", 24", 32 ". Functionality: - Control the TV from the front panel or the remote control (RC); - Mute function; - Standby mode; - Auto Off timer (standby) after a specified time (sleep timer); - Automatic, manual and precise adjustment of the three bands; - Automatically turning off the TV (standby) when no signal ("BLUE SCREEN"); By using the "LED" backlighting - colors display with high brightness and saturation, making pictures more realistic EPG - electronic program guide that will help you organize viewing. Its functions include: PVR (Personal Video Recorder) - recording of digital TV programs on removable media Content choice of genres, trends, rating and so on. Multi-format playback of movies, music, photos and text with USB support. Built-in tuner DVB-T2 allows you to receive digital video signals without any additional equipment*. In Uzbekistan you can easily customize 14 HD quality channels free with this tuner. Ability to install CAM-module for reception of paid digital television programs. Modern, compact, self-contained electronic recording machines. Fully meet the requirements of the State Tax Committee, are authorized to be sell and included into the State Register of CM, permitted for usage in the territory of the Republic of Uzbekistan. CM are designed for: • Registration of cash operations in various trade and services objects; • Automate accounting and controlling the products distribution and fulfillment service periodic reports; • collection and storage of financial information in non-volatile memory and performance of fiscal reports at the request of the State Tax Committee. Markets and Marketing The structure of nomenclature distribution of production 80.00% 60.00% 40.00% 20.00% 0.00% ППП Телевизоры ККМ Прочие The diagram shows that the share of semiconductor devices in general nomenclature issue amounts to 60.0%. The consumer goods account for 38.1% where: TV - 18.8%; Cash machines - 19.2%. Comparing to 2013, the growth of nomenclature production in physical measurement is as follows: - TV production slowdown to 11.5%; - production of cash machines growth of 21.1% - producing semiconductors growth of 35.2%. Growth in semiconductors export supply (in comparing to 2013) is 25.7%. THE MAIN TECHNICAL AND ECONOMIC INDICATORS OF JSC "FOTON" Parameters The volume of products in current prices Consumer goods including VAT Net revenue from sale Net profit Net cost of sold products Fact 2014 Forecast for 2015 Growth % Forecas t for 2016 mln. sum. 17172 20200 117,0 23200 115,0 mln. sum. 7711 11300 146,5 12500 110,6 17114 20200 118,0 23200 115,0 1475 530 35,9 870 164,2 12716 15000 118,0 17200 115,0 Unit mln. sum. mln. sum. mln. sum. Growth % RESULTS OF FINANCIAL AND ECONOMIC ACTIVITY FOR 2014 The following results were achieved as a result of implementation of measures listed in Business plan of financial-economic activity for 2014 JSC «FOTON»: 1. The growth of commodity output in comparable prices in comparison with 2013 year amounted to 119.8%. 2. Growth of sales volume in 2014 compared to 2013 is 146.6%. 3. The cost share of sales is about 75%. 4. Payment of current payments to the budget and extra-budgetary funds as well made timely and at the end of 2014 was 2,735,000,000 UZS. 5. Growth of average salary in comparison with 2013 year was 25%. 6. A net profit for 2014 is 1475 mln. sum. 7. In accordance with implementation of the Statement of the Cabinet of Ministers of Uzbekistan №5 of 23.07.2014 "On additional measures for the production costs and net costs reduction" and the Order of Association "Uzeltehsanoat" the reduction of the manufactured products net cost amounted to 6.8%. 8. The new LED TV model, based on a complete set of branded company, put into the operation, the release of the semiconductor increased, and production of a new model CMC "Orion-105F". New equipment: - Water-ring pump, injection mold for the production of TV sets, contact spot welding installation and USIIM-3 welding facility; - New transport units were purchased in order to update the park of vehicles; - Air-conditioners in production units; - Computer equipment; The total amount for repairing works in 2014 was 685.0 million Sum. The total amount of new equipment was 266 mln. Sum. semiconductor devices production volumes expansion (IEP) by improving the manufacturing technology and modernization technology equipment for their release; production expansion and TVs new models development with support of SMART-TV functions electronic scales production expansion and development of modern models of cash registers with the support of the software functions. In the domestic market of the Republic of Uzbekistan are as follows: • consumer goods produced by JSC «FOTON» (televisions and control cash machines) are focused to wide and reproducible consumption; • manufactured products are provided with service and repair works, both during the warranty period and after its expiry. In connection with it, the company established a service desk, as well as a contract was concluded with the association "Komkastehservis", which has a network of service and repair points for maintenance of cash machines in all regions of Uzbekistan. • All products are regularly tested and the test composition and rules of procedure are governed by official documents, duly registered in the agency "Uzstandard". These tests and inspections are held both in the manufacturing of products of JSC «FOTON», and in the accredited laboratories of the agency "Uzstandard" that allows you to maintain the desired level of quality of ND; • the company operates and maintains a quality management system that meets the requirements of ISO 9001: 2008. On the external (export) market JSC «FOTON» has the following advantages: • JSC «FOTON» is either the only or the main supplier of number of products in the CIS; • JSC «FOTON» has advantages over other providers of similar products. An analysis of the price of products supplied, shows that prices of products of JSC «FOTON» are lower than prices of other suppliers of electronic products. • at JSC «FOTON» operates EP Ministry of Defense, and the products manufactured by the company, are included in the "List of Erie permitted for use in the design, manufacture and operation of special equipment and machinery." Its deliveries are made in accordance with "the Intergovernmental Agreement between the Government of the Republic of Uzbekistan and the Government of the Russian Federation in the industrial and scientific-technical cooperation of industrial enterprises." Technical and organizational measures, implemented in 2014 and the results The following to be considered as the most significant work on the production of consumer goods, carried out in 2014: Development of a new model of CMC ("Mercury-185FUz") with expanded functionality, the production is planned to be started in 2015 year; development of LED televisions production with screen size of 42 ", the production is planned to be started in 2015; These and other works allowed to ensure the electronics and consumer goods production sustainability in 2014. Training personnel on JSC «FOTON» carried out in the following areas: Training newers as per "mentor - pupil" system. Retraining, skills upgrading and certification of operating personnel. Retraining and advanced training are carried out inside the enterprise and other organizations on the basis of the concluded contracts (CPC NIISMS, Customs Institution of Uzbekistan and etc.). Cooperation with universities, colleges and high schools to guide young experts for subsequent employment at JSC «FOTON». Cooperation with research institutions for science and technology through innovative projects. The company introduced modern information and communication Technologies 1. The electronic accounting system "1C-Accounting" 2. Access control electronic system, and time attendance system 3. An internal LAN 4. E-mail "E-hat» and e-documenting «E-hujjat» 5. Web-site of JSC «FOTON» is updated and maintained 20200 20 000,00 16848 17 000,00 14 000,00 11 000,00 13092 10602 8 000,00 5 000,00 2 000,00 2012г 2013г 2014г 2015г The main products I quarter thous. pcs. mln. UZS Production volume 2015 II III IV quarter Total quarter quarter thous. pcs. Annual thous. thous. mln. UZS thous. pcs. pcs. pcs. mln. UZS mln. mln. UZS UZS Electronic products Semiconductors Resumption of instruments 2D213A, 2D212-6, 2P308 Cash machines "PANDA" TV 32" 680 2275 460 2292 680 1836 180 1464 2000 7867 - 100 250 250 600 4 1012 1,2 978 2,5 973 2,4 1950 2,5 973 2,4 1956 2,5 973 1,2 978 11,5 3931 7,2 5862 1 1600 8,2 7462 340 20200 New kinds of products "PANDA" TV 42" TV production, total Other products (mln Sum) Total products (mln Sum) - - - 1,2 978 85 2,4 1950 85 2,4 1956 85 1 1600 2,2 2578 85 4350 5400 5100 5350 In accordance with the decree of the President of the Republic of Uzbekistan No. PP-1961 of 30.04.2013, in order to increase the volume and expanding the range of high-quality food and non-food products by establishing the new industries, equipped with modern technologies, taking into the account the most full saturation of the internal market with domestic competitive Consumer goods, JSC «FOTON» annexed to this resolution №3 with the projects of TV models LED (7 thous. pcs.) and cash machines (15 thous. pcs) production. The works on localization of consumer goods production will be continued in 2015 - new TVs, upgrading CMC "Mercury 115FUz" and development of "Mercury 185F" model cash machines production. Complex measures on reduction of output net cost in 2015 year provides falling in net costs of production for 10.4% due to: 1. Saving energy: - Replacement of oil power transformers TM 1000/6 / 0.4 for TM 630/10 / 0.4 kV; - Replacement of exhausting ventilation capacity of 30 kW for 15 kW; 2. Valuations and reduction the specific norms of raw materials consumption, optimization of procurement of raw materials and components: - Saving the expense of replacing silicon EFC 4,5 ᴓ 42,5 mm for the silicon of the same brand of ᴓ 44mm; 3. Technical modernization and the introduction of resource-saving technologies, the use of advanced types of materials: - An increase of production due to lower rates of silicon KEF4,5 consumption; - Replacement of the auxiliary compound material KLSE for Pentelast; - An increase in production of devices by saving auxiliary material Pentelast; 4. Process optimization, reduction of technological losses: - An increase of suitable crystal on silicon epitaxial structure by usage of new sets of photomasks. No Works description 1 2 3 4 5 6 7 Functional Purpose and objectives Executi on time Completion of the assembly workshops reconstruction (number 2, 5 and 13) Provide the required conditions for semiconductors release Stepwise replacement (modernization) of the main and auxiliary equipment in the shops №№ 2,5,13 Resumption of instruments 2D2992, 2P308 and 2P601 The increase in labor productivity, quality improving 2015 as per schedule 2015 Expansion of the nomenclature release of products, meeting the needs of market, the increase of exports The transition to 100-mm Al - wire for Increasing the reliability of the manufacture of internal outputs of 2D237 devices, increasing the devices competitiveness transition IC production series for 1401 Meeting the needs of the market, an Requirements COP Climate 7 increase of export sales Mastering the production of LED TVs with Expansion of the nomenclature 42 'screen products, needs market demands, volumes production increase The development of a new model CMC Expansion of the nomenclature "Mercury - 185 FUS" produced products, needs customers demands 1 quarter 2015 1 quarter 2015 1 quarter 2015 2 quarter 2015 1 quarter 2015 In accordance with the Statement of the Cabinet of Ministers Uzbekistan №84 from 25.03.2013 the construction of "Uzavtosanoat" complex was carried out on the exterritory of JSC «FOTON». In accordance with the Statement of the Cabinet of the Republic of Uzbekistan №319 from 5.12.2013 JSC «FOTON» has repaired the front of the production building, repaired the roof of the main building and constructed a one-storey building entrance to create a single architectural style with an administrative building AK "Uzavtosanoat". Renovation and construction funding was carried out by own means of the enterprise in amount 685.0 million Sums for the expenses of the means received from the sale of the semiconductor manufacturing building to "Uzavtosanoat." Repairing works were made inside the production building in 2015. After the transferring some production facilities from JC "Algorithm" to JSC «FOTON» in 2015, according to the Decree of the Cabinet of Ministers Uzbekistan №237 from 19.08.2011, the repairing works of transmitted areas and construction of fences are planned to be carried out. Financial Recovery Plan includes measures for reducing the production costs and non-productive sphere as well, reorganization, conversion and modernization of production taking into account market conditions and rational reduction of social infrastructure. N o. Measures description Execution time Expected working capital funds (mln. UZS) Writing-off and sale of residues of illiquid finished 1. products, which has no demand and transferred into the category of illiquid 2. Renting the unused equipment 1-4 quarter 50.0 3. Reduction of products net cost 4. Reduction of unproductive spending 1-4 quarter 4.4% 1-4 quarter In comparable in 10% Saving energy through: -Use el/energy at the level of 2014. 5. - compliance of power mode of the equipment in electric consumption power in peak hours Replacing silicon EFC 4,5 ø 42,5 mm for the silicon of 6 the same brand ø 44 mm The introduction of resource-saving technologies by: - Increasing the production of devices by reducing consumption of silicon KEF 4.5; 7 -replacement auxiliary material compound KLSE for Pentelast material; -Increase production of devices from savings 1-4 quarter In comparable in 0.3% 1-4 quarter 60.0 1-4 quarter In comparable in 0.2% 1-4 quarter In comparable in 3.3% mln. sum. No 1 Description Products net takings 2014 BusinessExecution plan Forecast for 2015 14900 17114 20200 10430 12716 16174 4 5 The gross financial result Expenses of the period, including: distribution costs administrative expenses other operating expenses Other operating income Other expenses from operations, including: 4470 4786 248 843 3695 800 4398 3212 124 1063 2025 658 4026 3730 114 1273 2343 459 - - 80 6 7 Total financial result Other expenses of financial activity 484 1844 756 90 127 147 8 9 Profit before income taxing Tax on profits Other taxes and mandatory fees (tax infrastructure) Net profit 394 35 1717 114 609 37 29 128 43 330 1475 530,0 - Production net cost of sales; 2 3 10 1. Business plan developed for 2015 aimed at: - further development and increase the production of competitive export-oriented products e-technology, as well as the renewal and development of electronic diodes - 2TS114, 2D213A-6 2D2992. Costs of renewal and development of the production is 70 thousand US dollars; - further production development of modern, competitive electrical household products for saturation of local market, development costs will amount 250 thousand US dollars. 2. Business plan developed for 2015 includes: - The growth of production volume by 20%; - Getting net profit of not less than 530 mln. Sum. 3. The growth of wages is envisaged not less than 25%. 4. In accordance with the developed measures the reduction of production costs in 2015 planned to be no less than 10.4%, due to: - Energy savings; - Regulation and reducing specific consumption rates of raw materials, optimization of procurement of raw materials and accessories; - Technical modernization and introduction of resource-saving technologies, usage of new, advanced types of materials; - Optimization of manufacturing processes, reduce process losses. 5. Monthly monitoring of the status of receivables and payables with the adoption of measures to elimination. 6. In connection with the restructuring of production, restructuring of the management structure the employment of young specialists and professional development, training of engineering staff of the enterprise and the creation of new working places will be welcomed. 7. In accordance with the approved activities for the replacement and modernization of equipment for the process the replacement the obsolete and modernization of existing equipment for manufacturing electronic products and consumer goods is planned to be carried out. Equipment park amounted to 250 thousand US dollars in 2015. 8. In accordance with the approved activities the reconstruction of production premises of JSC «FOTON» will be continued, moreover in 2015 the planned repairs of production workshop №2 and administrative building №6 at JSC "Algorithm" premises, as well as the construction of fencing of the area transferred will be carried out. Parameters Forecast Growing Forecas Growing Growing ,% t ,% ,% to 2014 2016 2017 To 2015 To 2016 Unit Factual 2014 Forecast for 2015 Trading products in current prices mln. sum 17172 20200 117,6 23200 26700 115,0 115,0 Electronic equipment products mln. sum 10481 7867 75,1 8147 8147 103,6 100,0 mln. sum 3186 7462 234,8 8311 9557 111,4 115,0 Cash register machine mln. sum 3240 3931 121,3 4217 4217 107,3 100,0 National consumption Goods (VAT) mln. sum 7711 11300 146,5 12500 13700 110,6 110,0 Pure revenue from implementation mln. sum 17114 20200 118,0 23200 26700 115,0 115,0 mln. sum 1475 530 35,9 875 1210 165,0 138,3 Modern models TV Net profit Production Forecast for 2016-2017, provides: - in view of the increasing demand for electronic equipment the resumption production of competitive exportoriented products and transistors 2P308 and 2P601 is planned for 2016, development costs will be amount to 100 thousand US dollars; - further development of modern, competitive electrical and household products such as TV sets of new models from well-known branded companies; modernization and production of new models of cash registers in accordance with the requirements of STI Uzbekistan, as well as the localization deepening of production of these kinds of products. 2. Business Plan for 2016-2017 comprises: - Annual growth of marketable products at least 20%; - Ensuring the growth of net profit of not less than 20%. 3. It is envisaged an annual growth of wages in comparison not less than 25%. 4. Annual reduction of production net costs by at least 4.0% 5. Monthly monitoring of the status of receivables and payables with measures taken to reduce them. 6. Taking into account the specialization of JSC «FOTON», prospects and forecasts of production volumes of electronics and consumer electronics, the production in advanced projected volumes is planned to be effected. Providing the increasing volume of production the acquisition of certain types of equipment is planned to eliminate bottlenecks. In addition, in 2016-2017 the purchase and modernization of certain types of technological and auxiliary equipment is planned to improve their performance and achieve a level corresponding the standards of production. All planned work aimed to the unconditional fulfillment of the production terms in 2016-2017. It should be noted that the planned volume of production of consumer goods specified by the size of the investments on the basis of financial and economic activity of JSC «FOTON».