Chapter 5 INCOME MEASUREMENT AND PROFITABLITY ANALYSIS McGraw-Hill /Irwin © 2009 The McGraw-Hill Companies, Inc. Slide 2 Realization Principle Record revenue when: the earnings process is complete or virtually complete. AND there is reasonable certainty as to the collectibility of the asset to be received (usually cash). 5-2 Slide 3 SEC Staff Accounting Bulletin No. 101 The SEC issued Staff Accounting Bulletin No. 101 to crackdown on earnings management. The bulletin provides additional criteria for judging whether or not the realization principle is satisfied: 1. Persuasive evidence of an arrangement exists. 2. Delivery has occurred or services have been performed. 3. The seller’s price to the buyer is fixed or determinable. 4. Collectibility is reasonably assured. 5-3 Slide 4 Completion of the Earnings Process within a Single Reporting Period Recognize Revenue When the product or service has been delivered to the customer and cash has been received or a receivable has been generated that has reasonable assurance of collectibility. 5-4 Slide 5 Significant Uncertainty of Collectibility When uncertainties about collectibility exist, revenue recognition is delayed. 1. Installment Sales Method 2. Cost Recovery Method 5-5 Slide 6 Installment Sales Method On November 1, 2009, the Belmont Corporation, a real estate developer, sold a tract of land for $800,000. The sales agreement requires the customer to make four equal annual payments of $200,000 plus interest on each November 1, beginning November 1, 2009. The land cost $560,000 to develop. The company’s fiscal year ends on December 31. Date Nov. 1, 2009 Nov. 1, 2010 Nov. 1, 2011 Nov. 1, 2012 Totals Cash Cost Collected Recovery $ 200,000 $ 140,000 200,000 140,000 200,000 140,000 200,000 140,000 $ 800,000 $ 560,000 Gross Profit $ 60,000 60,000 60,000 60,000 $ 240,000 Gross Profit $240,000 ÷ $800,000 = 30% 5-6 Slide 7 Installment Sales Method During 2009, Belmont Corporation collected $200,000 on its installment sales. General Journal Description Debit Installment sales receivable Credit 800,000 Inventory 560,000 Deferred gross profit 240,000 Cash 200,000 Installment sales receivable Deferred gross profit Realized gross profit 200,000 60,000 60,000 ($200,000 collected x 30%) This entry records the Realized Gross Profit by adjusting the Deferred Gross Profit account. 5-7 Slide 8 Cost Recovery Method On November 1, 2009, the Belmont Corporation, a real estate developer, sold a tract of land for $800,000. The sales agreement requires the customer to make four equal annual payments of $200,000 plus interest on each November 1, beginning November 1, 2009. The land cost $560,000 to develop. The company’s fiscal year ends on December 31. Date Nov. 1, 2009 Nov. 1, 2010 Nov. 1, 2011 Nov. 1, 2012 Totals Cash Cost Collected Recovery $ 200,000 $ 200,000 200,000 200,000 200,000 160,000 200,000 $ 800,000 $ 560,000 Gross Profit $ 40,000 200,000 $ 240,000 5-8 Slide 9 Cost Recovery Method General Journal Description Debit Credit November 1, 2009 Installment sales receivable 800,000 Inventory 560,000 Deferred gross profit 240,000 November 1, 2009, 2010, 2011, & 2012 Cash 200,000 Installment sales receivable 200,000 November 1, 2011 Deferred gross profit 40,000 Realized gross profit 40,000 November 1, 2012 Deferred gross profit Realized gross profit 200,000 200,000 5-9 Slide 10 Right of Return In most situations, even though the right to return merchandise exists, revenues and expenses can be appropriately recognized at point of delivery. Estimate the returns Reduce both Sales and Cost of Goods Sold 5-10 Slide 11 Completion of the Earnings Process over Multiple Reporting Periods Completed Contract Method Long-term Contracts Percentage-ofCompletion Method 5-11 Slide 12 Companies Engaged in Long-term Contracts COMPANIES ENGAGED IN LONG-TERM CONTRACTS Company Type of Industry or Product Oracle Corp. Computer software, license and consulting fees Lockheed Martin Corporation Aircraft, missiles and spacecraft EDS Information technology and outsourcing Northrop Grumman Newport News Shipbuilding Nortel Networks Corp Networking solutions and services to support the Internet SBA Communications Corp Telecommunications Layne Christensen Company Water supply services and geotechnical construction Kaufman & Broad Home Corp. Commercial and residential construction Raytheon Company Defense electronics Foster Wheeler Corp. Construction, petroleum and chemical facilities Halliburton Construction, energy services Allied Construction Products Corp. Large metal stamping presses 5-12 Slide 13 Completed Contract Method Geller Construction entered into a three-year contract to build a containment vessel for Southeast Power Company for a contract price of $1,400,000. Presented below is information about the contract: Construction costs incurred during the year Construction costs incurred in prior years Cumulative construction costs Estimated costs to complete at end of the year Total estimated and actual construction costs $ Billings made during the year Cash collections during the year $ $ 2009 250,000 250,000 1,000,000 1,250,000 250,000 225,000 $ $ $ 2010 550,000 250,000 800,000 425,000 1,225,000 525,000 470,000 $ $ $ Let’s see how Geller will account for the revenues and cost of this project using the completed contract method. 2011 400,000 800,000 1,200,000 1,200,000 625,000 405,000 5-13 Slide 14 Completed Contract Method General Journal Description Debit Construction in progress Credit 250,000 Cash, materials, etc. Accounts receivable 250,000 250,000 Billings on construction contract Cash 250,000 225,000 Accounts receivable Construction costs incurred during they year Construction costs incurred in prior years Cumulative construction costs Estimated costs to complete at end of year Total estimated and actual construction costs Billings made during the year Cash collections during year 225,000 2009 $ 250,000 250,000 1,000,000 $ 1,250,000 $ 250,000 225,000 Gross profit is not recognized until project is complete. 5-14 Slide 15 Completed Contract Method General Journal Description Debit Construction in progress Credit 250,000 Cash, materials, etc. Accounts receivable Billings on construction contract Construction in Progress - Billings on Construction Contract Debit Balance (Unbilled Receivable) Classified as an asset 250,000 250,000 250,000 Construction in Progress - Billings on Construction Contract Credit Balance (Overbilled Receivable) Classified as a liability 5-15 Slide 16 Completed Contract Method General Journal Description Debit Construction in progress Credit 550,000 Cash, materials, etc. Accounts receivable 550,000 525,000 Billings on construction contract Cash 525,000 470,000 Accounts receivable Construction costs incurred during they year Construction costs incurred in prior years Cumulative construction costs Estimated costs to complete at end of year Total estimated and actual construction costs Billings made during the year Cash collections during year 470,000 Gross profit is not recognized until project is complete. 2009 $ 250,000 250,000 1,000,000 $ 1,250,000 2010 $ 550,000 250,000 800,000 425,000 $ 1,225,000 $ $ 250,000 225,000 525,000 470,000 5-16 Slide 17 Completed Contract Method General Journal Description Debit Construction in progress Credit 400,000 Cash, materials, etc. Accounts receivable 400,000 625,000 Billings on construction contract Cash 625,000 405,000 Accounts receivable Construction costs incurred during they year Construction costs incurred in prior years Cumulative construction costs Estimated costs to complete at end of year Total estimated and actual construction costs Billings made during the year Cash collections during year 405,000 2009 $ 250,000 250,000 1,000,000 $ 1,250,000 2010 $ 550,000 250,000 800,000 425,000 $ 1,225,000 2011 $ 400,000 800,000 1,200,000 $ 1,200,000 $ $ $ 250,000 225,000 525,000 470,000 625,000 405,000 5-17 Slide 18 Completed Contract Method General Journal Description Debit Construction in progress Cash, materials, Construction costs incurred etc. during they year Construction costs incurred in prior years Accountsconstruction receivable Cumulative costs Estimated costs to complete at end of year Billings on construction contract Total estimated and actual construction costs Billings Cash made during the year Cash collections during year 400,000 2009 2010 $ 250,000 $ 550,000 250,000 625,000 250,000 800,000 1,000,000 425,000 $ 1,250,000 $ 1,225,000 $ 250,000 $ 525,000 405,000 225,000 470,000 Accounts receivable Cost of construction Construction in progress Cost of construction Retained earnings 2011 $400,000 400,000 800,000 1,200,000 625,000 $ 1,200,000 $ 625,000 405,000 405,000 1,200,000 200,000 Revenue from long-term contract Revenue from long-term contract Credit Gross profit is recognized in year 3 since project is complete. 1,400,000 1,400,000 Remember that the contract price was $1,400,000. 1,200,000 200,000 5-18 Slide 19 Completed Contract Method 2009 2010 2011 2011 Construction in Progress 250,000 550,000 400,000 200,000 1,400,000 Billings on Construction Contract 250,000 2009 525,000 2010 625,000 2011 1,400,000 Entry to transfer title to the customer. General Journal Description Billings on construction contract Construction in progress Debit 1,400,000 Credit 1,400,000 5-19 Slide 20 Percentage-of-Completion Method Geller Construction entered into a three-year contract to build a containment vessel for Southeast Power Company for a contract price of $1,400,000. Presented below is information about the contract: Construction costs incurred during the year Construction costs incurred in prior years Cumulative construction costs Estimated costs to complete at end of the year Total estimated and actual construction costs $ Billings made during the year Cash collections during the year $ $ 2009 250,000 250,000 1,000,000 1,250,000 250,000 225,000 $ $ $ 2010 550,000 250,000 800,000 425,000 1,225,000 525,000 470,000 $ $ $ 2011 400,000 800,000 1,200,000 1,200,000 625,000 405,000 Let’s see how Geller will account for the revenues and cost of this project using the percentage-of-completion method. 5-20 Slide 21 Percentage-of-Completion Method General Journal Description Debit Construction in progress Credit 250,000 Cash, materials, etc. 250,000 Cost of construction 250,000 Construction in progress 30,000 Revenue from long-term contract 280,000 2009 Contract price $ Actual costs to date 1,400,000 $250,000 Estimated costs to complete 1,000,000 Total project cost $1,250,000 Total gross profit (Contract price - total costs) $ 150,000 Percentage-of-completion (actual costs to date) $ 250,000 Divided by the estimated total project cost $ 1,250,000 Equals percentage complete to date Total project gross profit 20.00% $ 150,000 $ 30,000 $ 30,000 Multiplied by the estimated % of completion Gross profit earned to date 20.00% Less gross profit recognized in previous periods Gross profit recognized currently - 5-21 Slide 22 Percentage-of-Completion Method Measuring Progress Toward Completion Cost incurred to date Estimate of project’s total cost Gross profit estimate Total costs incurred to date Percent complete = Most recent estimate of total project cost 5-22 Slide 23 Percentage-of-Completion Method 2009 Contract price $ Actual costs to date 1,400,000 $250,000 Estimated costs to complete 1,000,000 Total project cost $1,250,000 Total gross profit (Contract price - total costs) $ 150,000 Percentage-of-completion (actual costs to date) $ 250,000 Divided by the estimated total project cost $ 1,250,000 Equals percentage complete to date Total project gross profit 20.00% $ Multiplied by the estimated % of completion Gross profit earned to date 20.00% $ Less gross profit recognized in previous periods Gross profit recognized currently 150,000 30,000 - $ 30,000 5-23 Slide 24 Percentage-of-Completion Method General Journal Description Debit Construction in progress Cash, materials, etc. Cost of construction 250,000 Contra account to CIP 250,000 Construction in progress Accounts receivable AccountsContract receivable - Billings on Construction Debit Balance (Unbilled Receivable) 280,000 250,000 Billings on construction contract Construction Cash in Progress 250,000 30,000 Revenue from long-term contract Classified as an asset Credit 250,000 Construction in Progress 225,000 - Billings on Construction225,000 Contract Credit Balance (Overbilled Receivable) Classified as a liability 5-24 Slide 25 Percentage-of-Completion Method General Journal Description Debit Construction in progress 250,000 Cash, materials, etc. Cost of construction Construction in progress 250,000 250,000 30,000 Revenue from long-term contract Closing Entry Accounts receivable 280,000 250,000 Billings on construction contract Cash 250,000 225,000 Accounts receivable Revenue from long-term contract Credit 225,000 280,000 Cost of construction 250,000 Retained earnings 30,000 5-25 Slide 26 Percentage-of-Completion Method General Journal Description Debit Construction in progress Credit 550,000 Cash, materials, etc. Accounts receivable 550,000 525,000 Billings on construction contract Cash 525,000 470,000 Accounts receivable Construction costs incurred during they year Construction costs incurred in prior years Cumulative construction costs Estimated costs to complete at end of year Total estimated and actual construction costs Billings made during the year Cash collections during year 470,000 2009 $ 250,000 250,000 1,000,000 $ 1,250,000 2010 $ 550,000 250,000 800,000 425,000 $ 1,225,000 $ $ 250,000 225,000 525,000 470,000 5-26 Slide 27 Percentage-of-Completion Method 2009 Contract price $ Actual costs to date Estimated costs to complete Total project cost 2010 1,400,000 $ 1,400,000 $250,000 $800,000 1,000,000 425,000 $1,250,000 $1,225,000 Total gross profit (Contract price - total costs) $ 150,000 $ 175,000 Percentage-of-completion (actual costs to date) $ 250,000 $ 800,000 Divided by the estimated total project cost $ 1,250,000 $ 1,225,000 Equals percentage complete to date Total project gross profit 20.00% $ Multiplied by the estimated % of completion Gross profit earned to date 20.00% $ Less gross profit recognized in previous periods Gross profit recognized currently 150,000 $ 30,000 $ - $ 30,000 $ 65.31% 175,000 65.31% 114,286 (30,000) 84,286 5-27 Slide 28 Percentage-of-Completion Method 2009 1,400,000 $ General $Journal Actual costs to date $250,000 Description Debit Estimated costs to complete 1,000,000 Contract price Total project cost Construction progress Total grossin profit (Contract price - total costs) $1,250,000 $ 550,000 150,000 $ Cash, materials, etc. Percentage-of-completion (actual costs to date) Divided by the estimated total project cost Accounts receivable Equals percentage complete to date Gross profit earned to date $1,225,000 175,000 800,000 $ 1,250,000 $ 1,225,000 525,000 20.00% $ 150,000 $ 20.00% 470,000 $ 30,000 $ $ 30,000 $ - Cost of construction Construction in progress 65.31% 525,000 175,000 65.31% 114,286 (30,000) 470,000 84,286 550,000 84,286 Revenue from long-term contract Revenue from long-term contract Credit 425,000 250,000 $ Less gross profit recognized in previous periods Accounts receivable Gross profit recognized currently $800,000 $ Multiplied by the estimated % of completion Cash 1,400,000 550,000 Billings on construction contract Total project gross profit 2010 634,286 634,286 Cost of construction 550,000 Retained earnings 84,286 5-28 Slide 29 Percentage-of-Completion Method General Journal Description Debit Construction in progress Credit 400,000 Cash, materials, etc. 400,000 Accounts receivable 625,000 Billings on construction contract 625,000 Cash 405,000 Accounts receivable 405,000 Cost of construction 2009400,000 2010 2011 Construction costs incurred during they year $ 250,000 $ 400,000 Construction in progress 85,660$ 550,000 Construction costsRevenue incurred from in prior years contract 250,000 long-term 485,660 800,000 Cumulative construction costs 250,000 800,000 1,200,000 Estimated costsRevenue to complete end of year 1,000,000 425,000 fromatlong-term contract 485,660 Total estimated and actual construction costs $ 1,250,000 $ 1,225,000 $ 1,200,000 Cost of construction 400,000 Retained Billings made during the yearearnings Cash collections during year $ 250,000 225,000 $ 85,660$ 525,000 470,000 625,000 405,000 5-29 Slide 30 Percentage-of-Completion Method 2009 Contract price $ 2010 2011 1,400,000 $ 1,400,000 $ Actual costs to date $250,000 $800,000 $1,200,000 Estimated costs to complete 1,000,000 425,000 0 $1,250,000 $1,225,000 $1,200,000 Total project cost Total gross profit (Contract price - total costs) $ 150,000 $ 175,000 $ Percentage-of-completion (actual costs to date) $ 250,000 $ 800,000 Divided by the estimated total project cost $ 1,250,000 $ 1,225,000 Equals percentage complete to date Total project gross profit $ Multiplied by the estimated % of completion Gross profit earned to date $ Less gross profit recognized in previous periods Gross profit recognized currently 200,000 (project is complete) 20.00% 65.31% 100.00% 150,000 $ 175,000 $ 200,000 20.00% 65.31% 100.00% 30,000 $ - $ 1,400,000 30,000 $ 114,286 200,000 (30,000) (114,286) 84,286 $ 85,714 5-30 Slide 31 Percentage-of-Completion Method 2009 2010 General Journal Actual costs to date $250,000 Description Estimated costs to complete 1,000,000 Debit Contract price $ Total project cost Construction in progress Total gross profit (Contract price - total costs) 1,400,000 $ $1,250,000 $ 150,000 2011 1,400,000 $800,000 425,000 $ Credit $1,225,000 $ 400,000 175,000 $ 250,000 $ 800,000 Divided by the estimated total project cost $ 1,250,000 $ 1,225,000 Equals percentage complete to date $ 20.00% $ Multiplied by the estimated % of completion 625,000 65.31% 100.00% Accounts receivable 625,000 150,000 $ 20.00% $ Less gross profit recognized in previous periods Gross profit recognized currently 200,000 (project is complete) Billings on construction contract Gross Cash profit earned to date 0 400,000 Percentage-of-completion (actual costs to date) Total project gross profit $1,200,000 $1,200,000 Cash, materials, etc. Accounts receivable 1,400,000 30,000 $ 175,000 Cost of construction Construction in progress 30,000 $ 100.00% (30,000) (114,286) 84,286 200,000 $ 405,000 85,714 400,000 85,714 Revenue from long-term contract Revenue from long-term contract 200,000 65.31% 405,000 114,286 $ $ 485,714 485,714 Cost of construction 400,000 Retained earnings 85,714 5-31 Slide 32 Percentage-of-Completion Method Construction in Progress 2009 250,000 30,000 2010 550,000 84,286 2011 400,000 85,714 1,400,000 Billings on Construction Contract 250,000 2009 525,000 2010 625,000 2011 1,400,000 Entry to transfer title to the customer. General Journal Description Billings on construction contract Construction in progress Debit 1,400,000 Credit 1,400,000 5-32 Slide 33 Long-term Contract Losses Periodic Loss for Profitable Projects Determine periodic loss and record loss as a credit to the Construction in Progress account. Loss Projected for Entire Project Estimated loss is fully recognized in the first period the loss is anticipated and is recorded by a credit to Construction in Progress account. 5-33 Slide 34 International Accounting Standards and Long-term Contracts Under the International Financial Reporting Standards, International Accounting Standard (IAS) No. 11 governs revenue recognition for long-term construction contracts. Like U.S. GAAP, IAS No. 11 requires use of percentage-ofcompletion accounting when estimates can be made precisely. Unlike U.S. GAAP, IAS No. 11 requires use of the cost recovery method rather than the completed contract method when estimates cannot be made precisely enough to allow percentage-of-completion accounting. 5-34 Slide 35 Software and Other Multiple Deliverable Arrangements Statement of Position 97-2 If a sale includes multiple elements (software, future upgrades, postcontract customer support, etc.), the revenue should be allocated to the various elements based on the relative fair value of the individual elements. This will likely result in a portion of the proceeds received from the sale of software being deferred and recognized as revenue in future periods. 5-35 Slide 36 Other Multiple Deliverable Arrangements For multiple-deliverable arrangements, revenue should be allocated to individual deliverables that qualify for separate revenue recognition. Otherwise, revenue is delayed until completion of later deliverables. 5-36 Slide 37 Franchise Sales Initial Franchise Fees Continuing Franchise Fees Generally are recognized at a point in time when the earnings process is virtually complete. Recognized over time as the services are performed. Source: SFAS 45 5-37 Slide 38 Activity Ratios Activity Ratios Asset Turnover Ratio Net Sales ÷ Average Total Assets Receivables Turnover Ratio Net Sales ÷ Average Accounts Receivable Average Collection Period 365 ÷ Receivables Turnover Ratio Inventory Turnover Ratio Cost of Goods Sold ÷ Average Inventory Average Days in Inventory 365 ÷ Inventory Turnover Ratio Whenever a ratio divides an income statement balance by a balance sheet balance, the average for the year is used in the denominator. 5-38 Slide 39 Profitability Ratios Profitability Ratios Profit Margin on Sales Net Income ÷ Net Sales Return on Assets Net Income ÷ Average Total Assets Return on Shareholders' Equity Net Income ÷ Average Shareholders' Equity Return on Equity Key Components Profitability Activity Financial Leverage 5-39 Slide 40 DuPont Framework The DuPont Framework helps identify how profitability, activity, and financial leverage trade off to determine return to shareholders: Return on equity Net income Avg. total equity = Profit margin X Net income = Total sales X Asset turnover Total sales Avg. total assets X Equity multiplier Avg. total assets X Avg. total equity Because profit margin and asset turnover combine to equal return on assets, the DuPont framework can also This is called the DuPont be written as: because the DuPont framework Return on equity Net income Avg. total equity = ReturnCompany on Equity was a pioneer X assets multiplier in emphasizng this relationship. = Net income Avg. total assets Avg. total assets X Avg. total equity 5-40 Slide 41 Appendix 5: Interim Reporting Issued for periods of less than a year, typically as quarterly financial statements. Serves to enhance the timeliness of financial information. Fundamental debate centers on the choice between the discrete and integral part approaches. 5-41 Slide 42 Interim Reporting Reporting Revenues and Expenses With only a few exceptions, the same accounting principles applicable to annual reporting are used for interim reporting. Reporting Unusual Items Discontinued operations and extraordinary items are reported entirely within the interim period in which they occur. Earnings Per Share Quarterly EPS calculations follow the same procedures as annual calculations. Reporting Accounting Changes Accounting changes made in an interim period are reported by retrospectively applying the changes to prior financial statements. 5-42 Slide 43 Minimum Disclosures Sales, income taxes, and net income Discontinued operations, extraordinary items, and unusual or infrequent items Earnings per share Contingencies Seasonal revenues, costs, and expenses Changes in accounting principles or estimates Significant changes in estimates for income taxes Significant changes in financial position 5-43 End of Chapter 5 McGraw-Hill /Irwin © 2009 The McGraw-Hill Companies, Inc.