Chapter 9-1 CHAPTER 9 INVENTORIES: ADDITIONAL VALUATION ISSUES Intermediate Accounting 13th Edition Kieso, Weygandt, and Warfield Chapter 9-2 Learning Objectives 1. Describe and apply the lower-of-cost-or-market rule. 2. Explain when companies value inventories at net realizable value. 3. Explain when companies use the relative sales value method to value inventories. 4. Discuss accounting issues related to purchase commitments. 5. Determine ending inventory by applying the gross profit method. 6. Determine ending inventory by applying the retail inventory method. 7. Explain how to report and analyze inventory. Chapter 9-3 Inventories: Additional Valuation Issues Lower-ofCost-orMarket Valuation Bases Ceiling and floor Net realizable value Gross profit percentage How LCM works Relative sales value Evaluation of method Application of LCM Purchase commitments “Market” Evaluation of rule Chapter 9-4 Gross Profit Method Retail Inventory Method Presentation and Analysis Concepts Presentation Conventional method Analysis Special items Evaluation of method Lower-of-Cost-or-Market LCM A company abandons the historical cost principle when the future utility (revenue-producing ability) of the asset drops below its original cost. Market = Replacement Cost Lower of Cost or Replacement Cost Loss should be recorded when loss occurs, not in the period of sale. Chapter 9-5 LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Ceiling and Floor Why use Replacement Cost (RC) for Market? Decline in the RC usually = decline in selling price. RC allows a consistent rate of gross profit. If reduction in RC fails to indicate reduction in utility, then two additional valuation limitations are used: Chapter 9-6 Ceiling - net realizable value and Floor - net realizable value less a normal profit margin. LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Illustration 9-3 What is the rationale for the Ceiling and Floor limitations? Ceiling = NRV Not > Cost Market Replacement Cost Not < GAAP LCM Chapter 9-7 Floor = NRV less Normal Profit Margin LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Rationale for Limitations Ceiling – prevents overstatement of the value of obsolete, damaged, or shopworn inventories. Floor – deters understatement of inventory and overstatement of the loss in the current period. Chapter 9-8 LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market How LCM Works (Individual Items) Illustration 9-5 Chapter 9-9 Solution on notes page LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Methods of Applying LCM Illustration 9-6 Chapter 9-10 Solution on notes page LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Recording LCM (data from Illus. 9-5 and 9-6) Ending inventory (cost) Ending inventory (LCM) Adjustment to LCM Allowance Method Loss on inventory Direct Method Cost of goods sold Chapter 9-11 $ 415,000 350,000 $ 65,000 65,000 Allowance on inventory Inventory 65,000 65,000 65,000 LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Balance Sheet Presentation Allowance Direct Current assets: Cash $ $ 100,000 Accounts receivable 350,000 350,000 Inventory 770,000 705,000 Less: inventory allowance (65,000) Prepaids Total current assets Chapter 9-12 100,000 20,000 20,000 1,175,000 1,175,000 LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Income Statement Presentation Sales Allowance $ Cost of goods sold 300,000 Direct $ 300,000 120,000 185,000 180,000 115,000 Selling 45,000 45,000 General and administrative 20,000 20,000 Total operating expenses 65,000 65,000 65,000 - Gross profit Operating expenses: Other revenue and expense: Loss on inventory Interest income 5,000 Total other 5,000 (60,000) 5,000 Income from operations 55,000 55,000 Income tax expense 16,500 16,500 Net income Chapter 9-13 $ 38,500 $ 38,500 LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market P9-1: KC Company manufactures desks. The company attempts to obtain a 20% gross margin on selling price. At December 31, 2010, the following finished desks appear in the company’s inventory. Finished Desks Inventory cost Est. cost to manufacture Commissions and disposal costs Catalog selling price A $ 470 460 50 500 B $ 450 430 60 540 C $ 830 610 80 900 D $ 960 1,000 130 1,200 Instructions: At what amount should the desks appear in the company’s December 31, 2010, inventory, assuming that the company has adopted a lower-of-FIFO-cost-or-market approach for valuation of inventories on an individual-item basis? Chapter 9-14 LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Finished Desks Inventory cost Est. cost to manufacture Commissions and disposal costs Catalog selling price A $ 470 460 50 500 Ceiling = 450 (500 – 50) Not > Replacement Cost = 460 Cost = 470 Market = 450 Not < Floor = 350 LCM = 450 Chapter 9-15 (450-(500 x 20%)) LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Finished Desks Inventory cost Est. cost to manufacture Commissions and disposal costs Catalog selling price B $ 450 430 60 540 Ceiling = 480 (540 – 60) Not > Replacement Cost = 430 Cost = 450 Market = 430 Not < Floor = 372 LCM = 430 Chapter 9-16 (480-(540 x 20%)) LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Finished Desks Inventory cost Est. cost to manufacture Commissions and disposal costs Catalog selling price C $ 830 610 80 900 Ceiling = 820 (900 – 80) Not > Replacement Cost = 610 Cost = 830 Market = 640 Not < Floor = 640 LCM = 640 Chapter 9-17 (820-(900 x 20%)) LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Finished Desks Inventory cost Est. cost to manufacture Commissions and disposal costs Catalog selling price D $ 960 1,000 130 1,200 Ceiling = 1,070 (1,200 – 130) Not > Replacement Cost = 1,000 Cost = 960 Market = 1,000 Not < Floor = 830 LCM = 960 Chapter 9-18 (1,070-(1,200 x 20%)) LO 1 Describe and apply the lower-of-cost-or-market rule. Lower-of-Cost-or-Market Evaluation of LCM Rule Some Deficiencies: Expense recorded when loss in utility occurs. Profit on sale recognized at the point of sale. Inventory valued at cost in one year and at market in the next year. Net income in year of loss is lower. Net income in subsequent period may be higher than normal if expected reductions in sales price do not materialize. LCM uses a “normal profit” in determining inventory values, which is a subjective measure. Chapter 9-19 LO 1 Describe and apply the lower-of-cost-or-market rule. Valuation Bases Net Realizable Value Permitted by GAAP under the following conditions: (1) a controlled market with a quoted price applicable to all quantities, and (2) no significant costs of disposal (rare metals and agricultural products) or (3) too difficult to obtain cost figures (meatpacking) Chapter 9-20 LO 2 Explain when companies value inventories at net realizable value. Valuation Bases Relative Sales Value Used when buying varying units in a single lump-sum purchase. E9-7: Larsen Realty Corporation purchased a tract of unimproved land for $55,000. This land was improved and subdivided into building lots at an additional cost of $30,000. These building lots were all of the same size but owing to differences in location were offered for sale at different prices as follows. Operating expenses allocated to this project total $18,200. Chapter 9-21 Group No. of Lots 1 9 2 3 Price per Lot $ Lots Unsold at Year-End 3,000 5 15 4,000 7 19 2,000 2 Instructions: Calculate the net income realized on this operation to date. LO 3 Explain when companies use the relative sales value method to value inventories. Valuation Bases E9-7 (Relative Sales Value Method - Solution) Group No. of x Price Lots per Lot 1 9 2 15 3 19 Selling Price = $ 3,000 $ Relative Sales Price x = Cost Allocated Cost Per Lot 27,000 $27,000/125,000 $ 85,000 $ 18,360 $ 2,040 4,000 60,000 60,000/125,000 85,000 40,800 2,720 2,000 38,000 38,000/125,000 85,000 25,840 1,360 $ 125,000 Group Total Cost Lots Price x Sold per Lot = $ 85,000 Total Sales Cost Per Lot Total Cost of Goods Calculation of Net Income Sales $ 78,000 $ Cost of good sold 53,040 1 4 $ 3,000 $ 12,000 $ 2,040 2 8 4,000 32,000 2,720 21,760 Gross profit 24,960 3 17 2,000 34,000 1,360 23,120 Expenses 18,200 $ 78,000 Chapter 9-22 8,160 $ 53,040 Net income $ 5,800 LO 3 Explain when companies use the relative sales value method to value inventories. Valuation Bases Purchase Commitments Generally seller retains title to the merchandise. Buyer recognizes no asset or liability. If material, the buyer should disclose contract details in footnote. If the contract price is greater than the market price, and the buyer expects that losses will occur when the purchase is effected, the buyer should recognize losses in the period during which such declines in market prices take place. Chapter 9-23 LO 4 Discuss accounting issues related to purchase commitments. Valuation Bases Illustration: St. Regis Paper Co. signed timber-cutting contracts to be executed in 2012 at a price of $10,000,000. Assume further that the market price of the timber cutting rights on December 31, 2011, dropped to $7,000,000. St. Regis would make the following entry on December 31, 2011. Unrealized Holding Gain or Loss—Income 3,000,000 Estimated Liability on Purchase Commitments Chapter 9-24 3,000,000 LO 4 Discuss accounting issues related to purchase commitments. Valuation Bases Illustration: When St. Regis cuts the timber at a cost of $10 million, it would make the following entry. Purchases (Inventory) 7,000,000 Estimated Liability 3,000,000 Cash 10,000,000 If Congress permitted St. Regis to reduce its contract price and therefore its commitment by $1,000,000. Estimated Liability 1,000,000 Unrealized Holding Gain or Loss—Income Chapter 9-25 1,000,000 LO 4 Discuss accounting issues related to purchase commitments. Gross Profit Method Substitute Measure to Approximate Inventory Relies on Three Assumptions: (1) Beginning inventory plus purchases equal total goods to be accounted for. (2) Goods not sold must be on hand. (3) The sales, reduced to cost, deducted from the sum of the opening inventory plus purchases, equal ending inventory. Chapter 9-26 LO 5 Determine ending inventory by applying the gross profit method. Gross Profit Method Illustration: Cetus Corp. has a beginning inventory of $60,000 and purchases of $200,000, both at cost. Sales at selling price amount to $280,000. The gross profit on selling price is 30 percent. Cetus applies the gross margin method as follows. Illustration 9-13 Chapter 9-27 LO 5 Determine ending inventory by applying the gross profit method. Gross Profit Method Computation of Gross Profit Percentage Illustration 9-16 Chapter 9-28 LO 5 Determine ending inventory by applying the gross profit method. Gross Profit Method E9-12: Astaire Company uses the gross profit method to estimate inventory for monthly reporting purposes. Presented below is information for the month of May. Instructions: Inventory, May 1 Purchases (gross) Freight-in Sales Sales returns Purchase discounts $ 160,000 640,000 30,000 1,000,000 70,000 12,000 (a) Compute the estimated inventory at May 31, assuming that the gross profit is 25% of sales. (b) Compute the estimated inventory at May 31, assuming that the gross profit is 25% of cost. Chapter 9-29 LO 5 Determine ending inventory by applying the gross profit method. Gross Profit Method E9-12 (Solution): (a) Compute the estimated inventory assuming gross profit is 25% of sales. Inventory, May 1 (at cost) $ 160,000 Purchases (gross) (at cost) 640,000 Purchase discounts (12,000) Freight-in 30,000 Goods available (at cost) Sales (at selling price) 818,000 $ 1,000,000 Sales returns (at selling price) (70,000) Net sales (at selling price) 930,000 Less gross profit (25% of $930,000) 232,500 Sales (at cost) Approximate inventory, May 31 (at cost) Chapter 9-30 697,500 $ 120,500 LO 5 Determine ending inventory by applying the gross profit method. Gross Profit Method E9-12 (Solution): (b) Compute the estimated inventory assuming gross profit is 25% of cost. Inventory, May 1 (at cost) Purchases (gross) (at cost) Purchase discounts $ 160,000 25% 100% + 25% 640,000 = 20% of sales (12,000) Freight-in 30,000 Goods available (at cost) Sales (at selling price) 818,000 $ 1,000,000 Sales returns (at selling price) (70,000) Net sales (at selling price) 930,000 Less gross profit (20% of $930,000) 186,000 Sales (at cost) Approximate inventory, May 31 (at cost) Chapter 9-31 744,000 $ 74,000 LO 5 Determine ending inventory by applying the gross profit method. Gross Profit Method Evaluation: Disadvantages: (1) Provides an estimate of ending inventory. (2) Uses past percentages in calculation. (3) A blanket gross profit rate may not be representative. (4) Only acceptable for interim (generally quarterly) reporting purposes. Chapter 9-32 LO 5 Determine ending inventory by applying the gross profit method. Retail Inventory Method A method used by retailers, to value inventory without a physical count, by converting retail prices to cost. Requires retailers to keep: (1) the total cost and retail value of goods purchased, (2) the total cost and retail value of the goods available for sale, and (3) the sales for the period. Chapter 9-33 LO 6 Determine ending inventory by applying the retail inventory method. Retail Inventory Method P9-8: Fuque Inc. uses the retail inventory method to estimate ending inventory for its monthly financial statements. The following data pertain to a single department for the month of October 2011. Instructions: Beg. inventory, Oct. 1 Purchases Freight in Purchase returns Additional markups Markup cancellations Markdowns (net) Normal spoilage Sales Chapter 9-34 COST $ 52,000 272,000 16,600 5,600 RETAIL $ 78,000 423,000 8,000 9,000 2,000 3,600 10,000 390,000 Prepare a schedule computing estimate retail inventory using the following methods: (1) Cost (2) LCM (3) LIFO (appendix) LO 6 Determine ending inventory by applying the retail inventory method. Retail Inventory - Cost Method P9-8 Solution - Cost Method Beg. inventory Purchases Freight in Purchase returns Markdowns, net Markups, net Current year additions Goods available for sale Normal spoilage Sales Ending inventory at retail Ending inventory at Cost: $ 96,400 x 67.49% = Chapter 9-35 COST $ 52,000 272,000 16,600 (5,600) RETAIL $ 78,000 423,000 (8,000) (3,600) 7,000 283,000 418,400 335,000 / 496,400 = (10,000) (390,000) $ 96,400 $ Cost to Retail % 67.49% 65,056 LO 6 Determine ending inventory by applying the retail inventory method. Retail Inventory - LCM Method P9-8 Solution - LCM (CONVENTIONAL) Method: Beg. inventory Purchases Freight in Purchase returns Markups, net Current year additions Goods available for sale Markdowns, net Normal spoilage Sales Ending inventory at retail Ending inventory at Cost: $ 96,400 x 67.00% = Chapter 9-36 COST $ 52,000 272,000 16,600 (5,600) 283,000 335,000 / $ RETAIL $ 78,000 423,000 (8,000) 7,000 422,000 500,000 = (3,600) (10,000) (390,000) $ 96,400 Cost to Retail % 67.00% 64,588 LO 6 Determine ending inventory by applying the retail inventory method. Retail Inventory - LIFO Method P9-8 Solution - LIFO Method: Beg. inventory Purchases Freight in Purchase returns Markdowns, net Markups, net Current year additions Goods available for sale Normal spoilage Sales Ending inventory at retail Ending inventory at Cost: PY $ 78,000 x 66.67% = CY 18,400 x 67.64% = $ 96,400 Chapter 9-37 Cost to Retail % = 66.67% COST RETAIL $ 52,000 / $ 78,000 272,000 423,000 16,600 (5,600) (8,000) (3,600) 7,000 / 283,000 418,400 = 335,000 496,400 (10,000) (390,000) $ 96,400 $ $ 52,000 12,446 64,446 67.64% Appendix 9A LO 8 Determine ending inventory by applying the LIFO retail inventory methods. Retail Inventory Method Special Items Chapter 9-38 Freight costs Purchase returns Purchase discounts and allowances Transfers-in Normal spoilage Abnormal shortages Employee discounts LO 6 Determine ending inventory by applying the retail inventory method. Retail Inventory Method Evaluation: Widely used for the following reasons: (1) to permit the computation of net income without a physical count of inventory, (2) as a control measure in determining inventory shortages, (3) in regulating quantities of merchandise on hand, and (4) for insurance information. Some companies refine the retail method by computing inventory separately by departments or class of merchandise with similar gross profits. Chapter 9-39 LO 6 Determine ending inventory by applying the retail inventory method. Presentation and Analysis Presentation: Accounting standards require disclosure of: (1) composition of the inventory, (2) financing arrangements, and (3) costing methods employed. Analysis: Common ratios used in the management and evaluation of inventory levels are inventory turnover and average days to sell the inventory. Chapter 9-40 LO 7 Explain how to report and analyze inventory. Presentation and Analysis Inventory Turnover Ratio Measures the number of times on average a company sells the inventory during the period. Illustration 9-26 Chapter 9-41 LO 7 Explain how to report and analyze inventory. Presentation and Analysis Average Days to Sell Inventory Measure represents the average number of days’ sales for which a company has inventory on hand. Illustration 9-26 Average Days to Sell 365 days / 7.5 times = every 48.7 days Chapter 9-42 LO 7 Explain how to report and analyze inventory. U.S. GAAP permits the use of LIFO for inventory valuation. iGAAP prohibits its use. In the lower-of-cost-or-market test for inventory valuation, iGAAP defines market as net realizable value. U.S. GAAP defines market as replacement cost subject to the constraints. In U.S. GAAP, inventory written down under the lower-of-cost-ormarket valuation may not be written back up to its original cost in a subsequent period. Under iGAAP, the write-down may be reversed in a subsequent period. Chapter 9-43 Primary reason to use LIFO Tax advantages. Results in a better matching of costs and revenues. The use of LIFO retail is made under two assumptions: 1. stable prices and 2. fluctuating prices. Chapter 9-44 LO 8 Determine ending inventory by applying the LIFO retail methods. Stable Prices—LIFO Retail Method A major assumption of the LIFO retail method is that the markups and markdowns apply only to the goods purchased during the current period and not to the beginning inventory. Beginning inventory is excluded from the cost-to-retail percentage. Chapter 9-45 LO 8 Determine ending inventory by applying the LIFO retail methods. ILLUSTRATION 9A-1 LIFO Retail Method—Stable Prices Chapter 9-46 LO 8 Determine ending inventory by applying the LIFO retail methods. ILLUSTRATION 9A-2 Ending Inventory at LIFO Cost, 2010—Stable Prices Inventory is composed of two layers. Solution on notes page Chapter 9-47 LO 8 Determine ending inventory by applying the LIFO retail methods. ILLUSTRATION 9A-3 Ending Inventory at LIFO Cost, 2011—Stable Prices Assume that the ending inventory for 2011 at retail is $50,000. Notice that the 2010 layer is reduced from $11,000 to $5,000. Solution on notes page Chapter 9-48 LO 8 Determine ending inventory by applying the LIFO retail methods. Fluctuating Prices—Dollar-Value LIFO Retail If the price level does change, the company must eliminate the price change so as to measure the real increase in inventory, not the dollar increase. Chapter 9-49 LO 8 Determine ending inventory by applying the LIFO retail methods. Illustration: Assume that the beginning inventory had a retail market value of $10,000 and the ending inventory had a retail market value of $15,000. Assume further that the price level has risen from 100 to 125. It is inappropriate to suggest that a real increase in inventory of $5,000 has occurred. Instead, the company must deflate the ending inventory at retail. Illustration 9A-4 Chapter 9-50 LO 8 Determine ending inventory by applying the LIFO retail methods. Illustration: Assume that the current 2010 price index is 112 (prior year 100) and that the inventory ($56,000) has remained unchanged. Illustration 9A-5 Dollar-Value LIFO Retail Method— Fluctuating Prices Chapter 9-51 LO 8 Determine ending inventory by applying the LIFO retail methods. Illustration: From this information, we compute the inventory amount at cost: Illustration 9A-6 Hernandez must restate layers of a particular year to the prices in effect in the year when the layer was added. Chapter 9-52 LO 8 Determine ending inventory by applying the LIFO retail methods. Comparison of Effect of Price Assumptions Illustration 9A-7 Chapter 9-53 LO 8 Determine ending inventory by applying the LIFO retail methods. Subsequent Adjustments under Dollar-Value LIFO Retail Illustration: Using the data from the previous example, assume that the retail value of the 2011 ending inventory at current prices is $64,800, the 2011 price index is 120 percent of base-year, and the cost-to-retail percentage is 75 percent. Compute the ending inventory at LIFO cost. Illustration 9A-8 Chapter 9-54 LO 8 Determine ending inventory by applying the LIFO retail methods. Subsequent Adjustments under Dollar-Value LIFO Retail Illustration: Conversely assume that in 2011 the ending inventory in base-year prices is $48,000. Compute the ending inventory at LIFO cost. Illustration 9A-9 Chapter 9-55 LO 8 Determine ending inventory by applying the LIFO retail methods. Changing from Conventional Retail to LIFO Illustration: Clark Clothing Store employs the conventional retail method but wishes to change to the LIFO retail method beginning in 2010. The amounts shown by the firm’s books are as follows. Chapter 9-56 LO 8 Determine ending inventory by applying the LIFO retail methods. Illustration 9A-10 Conventional Retail Inventory Method Chapter 9-57 Clark Clothing can then quickly approximate the ending inventory for 2010 under the LIFO retail method. Illustration 9A-11 The difference of $500 ($11,250 - $10,750) between the LIFO retail method and the conventional retail method is the amount by which the company must adjust beginning inventory for 2011. Chapter 9-58 LO 8 Determine ending inventory by applying the LIFO retail methods. Copyright Copyright © 2009 John Wiley & Sons, Inc. All rights reserved. Reproduction or translation of this work beyond that permitted in Section 117 of the 1976 United States Copyright Act without the express written permission of the copyright owner is unlawful. Request for further information should be addressed to the Permissions Department, John Wiley & Sons, Inc. The purchaser may make back-up copies for his/her own use only and not for distribution or resale. The Publisher assumes no responsibility for errors, omissions, or damages, caused by the use of these programs or from the use of the information contained herein. Chapter 9-59