Chapter 9 Classwork 9-1. a. b. c. d. Which of the following accounts is not classified as a current liability? Taxes payable Note payable, due in 18 months Salaries payable Accounts payable 9-2. a. b. c. d. Current liabilities are defined as those liabilities which will be satisfied by the end of the operating cycle. within one year. within one year or within the operating cycle, whichever is longer. within one year or within the operating cycle, whichever is shorter. 9-3. Long-term assets are $5,000, current liabilities are $700, and long-term liabilities are $3,000. If the current ratio is 3 to 1, then current assets are a. $9,000 b. $6,900 c. $4,300 d. $2,100 9-4. A bank loaned Houston Construction Company $35,000 on a 1-year, 6% note, but deducted the interest in advance. The journal entry made by Houston to record receipt of the cash would include an a. increase in Cash for $35,000. b. decrease in Notes Payable for $32,900. c. increase in Discount on Notes Payable for $2,100. d. increase in Interest Revenue for $2,100. 9-5. Marsh Corporation borrowed $90,000 by issuing a 12%, six-month note payable, all due at the maturity date. After one month, the company's total liability for this loan amounts to: a. $91,800 b. $90,900 c. $90,450 d. $90,000 9-6. An invoice received from a supplier for $9,000 on November 1 with terms 1/15, n/30 means that the company should pay a. $8,910 before the end of November. b. either $8,910 before November 16 or $9,000 before the end of the month. c. $9,000 between November 2 and November 16. d. $9,090 before November 16. 9-7. If a company wishes to accumulate $500,000 in 20 years at 5% by making equal yearly deposits into an account, calculation of the deposits is an application of the a. future value of a single amount b. present value of a single amount c. future value of an annuity d. present value of an annuity Classwork 9-8. Current Liabilities. The following items are accounts on Pendelton's balance sheet of December 31, 2015: Accounts Receivable Notes Payable, 12%, due on December 31, 2018 Accrued wages payable Capital Stock Accrued interest payable Accounts Payable Estimated Warranties Payable in 2016 Retained Earnings Trademark Mortgage Payable ($10,000 due every year until 2040) Required Identify which of the accounts should be classified as a current liability on Pendelton's balance sheet. For each item that is not a current liability, indicate the category of the balance sheet in which it would be classified. Assume the company has the following balance sheet categories: current asset; property, plant, and equipment; long-term investment; intangible; current liability; long-term liability; and stockholders’ equity. Classwork 9-9 Current Liabilities Section Jason Company had the following accounts and balances on December 31, 2015: Income Taxes Payable $61,250 Notes Payable, 10%, due June 2, 2016 Allowance for Doubtful Accounts 17,800 Accounts Receivable Accounts Payable 24,400 Discount on Notes Payable Interest Receivable 5,000 Current Maturities of Long-Term Debt Unearned Revenue 4,320 Interest Payable Wages Payable 6,000 Required Prepare the Current Liabilities section of Jackie Company's balance sheet as of December 31, 2015. Classwork 9-10 Current Liabilities and Ratios Several accounts that appeared on Delta’s 2015 balance sheet are as follows: Accounts Payable $85,000 Land Accounts Receivable Allowance for Doubtful Accounts Capital Stock 150,000 Marketable Securities 40,000 Notes Payable,12%, due in 10 months $870,000 350,000 300,000 2,100,000 Retained Earnings 210,000 Cash 250,000 Salaries Payable Equipment 435,000 Taxes Payable Inventory 170,000 Required Prepare the Current Liabilities section of Delta's 2015 balance sheet. 45,000 38,000 $ 1,000 67,500 150 6,900 3,010 Classwork 9-11 Notes Payable and Interest. On July 1, 2015, Lil's Flower Shop borrowed $100,000 from the bank. Lil signed a ten-month, 12% promissory note for the entire amount. Lil's uses a calendar year-end. Required 1. Prepare the journal entry on July 1 to record the issuance of the promissory note. 2. Prepare any adjusting entries needed at year-end. 3. Prepare the journal entry on May 1 to record the payment of principal and interest. Classwork 9-12 Warranties. Rerun Co. sells late-model used vehicles with a three-year, 60,000-mile warranty for major repair. During the year, it sold 500 vehicles for an average of $14,000 each. Analysis of past warranty records indicates that 9% of all sales will be returned for major repair within the warranty period. Rerun expects to incur expenditures of $850 to repair each vehicle. The account Estimated Liability for Warranties had a balance of $12,000 on January 1. Rerun incurred $45,000 in actual warranty expenditures during the year. Required 1. Prepare the journal entries necessary to record the events related to the warranty transactions during the year. 2. Determine the adjusted ending balance in the Estimated Liability for Warranties account. Exercise 9-13 Present Value and Future Value (Use the tables at the end of classwork.) The following situations require the application of the time value of money: 1. On January 1, 2015, $100,000 is deposited. Assuming an 8% interest rate, calculate the amount accumulated on January 1, 2020, if interest is compounded (use the future value of an amount table): (a) annually for 5 years _________ * $100,000 = __________ (b) semiannually for 5 years _________ * $100,000 = __________ (c) quarterly for the 5 years _________ * $100,000 = __________ 2. Assume that a deposit made on January 1, 2015, earns 8% interest. The deposit plus interest accumulated to $100,000 on January 1, 2020. How much was invested on January 1, 2015, if interest was compounded? (use a present value of an amount table): (a) annually ________ * $100,000 = ____________ (b) semiannually ________ * $100,000 = ____________ (c) quarterly ________ * $100,000 = ____________ Classwork 9-14 Annuities. Jake and Julie decided to start saving for their child's college education by depositing $4,800 at the end of every year for 15 years. An investment company will pay interest at the rate of 4% compounded annually. How much will Jack and Jill have in the college savings account immediately after their 15th deposit? (Use a future value of an annuity table) Projected balance in college savings = $4,800 * _________ = ______________ Jessie has received a winning lottery ticket as a present from a grandparent. The ticket will pay $200,000 at the end of each year for 20 years. Jessie uses a rate of 4% per year in considering her investments. What is the present value of this lottery ticket? (Use the present value of an annuity table.) Present value = $200,000 * __________ = ____________ Future and Present Value Tables (Use tables for work in Chapters 9 and 10) 9-1 Future value of $1 Fut Val of $1 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 1 1.01000 1.02000 1.03000 1.04000 1.05000 1.06000 1.07000 1.08000 1.09000 1.10000 1.11000 1.12000 2 1.02010 1.04040 1.06090 1.08160 1.10250 1.12360 1.14490 1.16640 1.18810 1.21000 1.23210 1.25440 3 1.03030 1.06121 1.09273 1.12486 1.15763 1.19102 1.22504 1.25971 1.29503 1.33100 1.36763 1.40493 4 1.04060 1.08243 1.12551 1.16986 1.21551 1.26248 1.31080 1.36049 1.41158 1.46410 1.51807 1.57352 5 1.05101 1.10408 1.15927 1.21665 1.27628 1.33823 1.40255 1.46933 1.53862 1.61051 1.68506 1.76234 6 1.06152 1.12616 1.19405 1.26532 1.34010 1.41852 1.50073 1.58687 1.67710 1.77156 1.87041 1.97382 7 1.07214 1.14869 1.22987 1.31593 1.40710 1.50363 1.60578 1.71382 1.82804 1.94872 2.07616 2.21068 8 1.08286 1.17166 1.26677 1.36857 1.47746 1.59385 1.71819 1.85093 1.99256 2.14359 2.30454 2.47596 9 1.09369 1.19509 1.30477 1.42331 1.55133 1.68948 1.83846 1.99900 2.17189 2.35795 2.55804 2.77308 10 1.10462 1.21899 1.34392 1.48024 1.62889 1.79085 1.96715 2.15892 2.36736 2.59374 2.83942 3.10585 11 1.11567 1.24337 1.38423 1.53945 1.71034 1.89830 2.10485 2.33164 2.58043 2.85312 3.15176 3.47855 12 1.12683 1.26824 1.42576 1.60103 1.79586 2.01220 2.25219 2.51817 2.81266 3.13843 3.49845 3.89598 13 1.13809 1.29361 1.46853 1.66507 1.88565 2.13293 2.40985 2.71962 3.06580 3.45227 3.88328 4.36349 14 1.14947 1.31948 1.51259 1.73168 1.97993 2.26090 2.57853 2.93719 3.34173 3.79750 4.31044 4.88711 15 1.16097 1.34587 1.55797 1.80094 2.07893 2.39656 2.75903 3.17217 3.64248 4.17725 4.78459 5.47357 16 1.17258 1.37279 1.60471 1.87298 2.18287 2.54035 2.95216 3.42594 3.97031 4.59497 5.31089 6.13039 17 1.18430 1.40024 1.65285 1.94790 2.29202 2.69277 3.15882 3.70002 4.32763 5.05447 5.89509 6.86604 18 1.19615 1.42825 1.70243 2.02582 2.40662 2.85434 3.37993 3.99602 4.71712 5.55992 6.54355 7.68997 19 1.20811 1.45681 1.75351 2.10685 2.52695 3.02560 3.61653 4.31570 5.14166 6.11591 7.26334 8.61276 20 1.22019 1.48595 1.80611 2.19112 2.65330 3.20714 3.86968 4.66096 5.60441 6.72750 8.06231 9.64629 Table 9-2 Present Value of $1 Pr. Val of $1 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 1 0.99010 0.98039 0.97087 0.96154 0.95238 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 2 0.98030 0.96117 0.94260 0.92456 0.90703 0.89000 0.87344 0.85734 0.84168 0.82645 0.81162 0.79719 3 0.97059 0.94232 0.91514 0.88900 0.86384 0.83962 0.81630 0.79383 0.77218 0.75131 0.73119 0.71178 4 0.96098 0.92385 0.88849 0.85480 0.82270 0.79209 0.76290 0.73503 0.70843 0.68301 0.65873 0.63552 5 0.95147 0.90573 0.86261 0.82193 0.78353 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 6 0.94205 0.88797 0.83748 0.79031 0.74622 0.70496 0.66634 0.63017 0.59627 0.56447 0.53464 0.50663 7 0.93272 0.87056 0.81309 0.75992 0.71068 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 8 0.92348 0.85349 0.78941 0.73069 0.67684 0.62741 0.58201 0.54027 0.50187 0.46651 0.43393 0.40388 9 0.91434 0.83676 0.76642 0.70259 0.64461 0.59190 0.54393 0.50025 0.46043 0.42410 0.39092 0.36061 10 0.90529 0.82035 0.74409 0.67556 0.61391 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 11 0.89632 0.80426 0.72242 0.64958 0.58468 0.52679 0.47509 0.42888 0.38753 0.35049 0.31728 0.28748 12 0.88745 0.78849 0.70138 0.62460 0.55684 0.49697 0.44401 0.39711 0.35553 0.31863 0.28584 0.25668 13 0.87866 0.77303 0.68095 0.60057 0.53032 0.46884 0.41496 0.36770 0.32618 0.28966 0.25751 0.22917 14 0.86996 0.75788 0.66112 0.57748 0.50507 0.44230 0.38782 0.34046 0.29925 0.26333 0.23199 0.20462 15 0.86135 0.74301 0.64186 0.55526 0.48102 0.41727 0.36245 0.31524 0.27454 0.23939 0.20900 0.18270 16 0.85282 0.72845 0.62317 0.53391 0.45811 0.39365 0.33873 0.29189 0.25187 0.21763 0.18829 0.16312 17 0.84438 0.71416 0.60502 0.51337 0.43630 0.37136 0.31657 0.27027 0.23107 0.19784 0.16963 0.14564 18 0.83602 0.70016 0.58739 0.49363 0.41552 0.35034 0.29586 0.25025 0.21199 0.17986 0.15282 0.13004 19 0.82774 0.68643 0.57029 0.47464 0.39573 0.33051 0.27651 0.23171 0.19449 0.16351 0.13768 0.11611 20 0.81954 0.67297 0.55368 0.45639 0.37689 0.31180 0.25842 0.21455 0.17843 0.14864 0.12403 0.10367 Table 9-3 Future Value of Annuity of $1 Fut. Annuity 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 1% 1.00000 2.01000 3.03010 4.06040 5.10101 6.15202 7.21354 8.28567 9.36853 10.46221 11.56683 12.68250 13.80933 14.94742 16.09690 17.25786 18.43044 19.61475 20.81090 22.01900 2% 1.00000 2.02000 3.06040 4.12161 5.20404 6.30812 7.43428 8.58297 9.75463 10.94972 12.16872 13.41209 14.68033 15.97394 17.29342 18.63929 20.01207 21.41231 22.84056 24.29737 3% 1.00000 2.03000 3.09090 4.18363 5.30914 6.46841 7.66246 8.89234 10.15911 11.46388 12.80780 14.19203 15.61779 17.08632 18.59891 20.15688 21.76159 23.41444 25.11687 26.87037 4% 1.00000 2.04000 3.12160 4.24646 5.41632 6.63298 7.89829 9.21423 10.58280 12.00611 13.48635 15.02581 16.62684 18.29191 20.02359 21.82453 23.69751 25.64541 27.67123 29.77808 5% 1.00000 2.05000 3.15250 4.31013 5.52563 6.80191 8.14201 9.54911 11.02656 12.57789 14.20679 15.91713 17.71298 19.59863 21.57856 23.65749 25.84037 28.13238 30.53900 33.06595 6% 1.00000 2.06000 3.18360 4.37462 5.63709 6.97532 8.39384 9.89747 11.49132 13.18079 14.97164 16.86994 18.88214 21.01507 23.27597 25.67253 28.21288 30.90565 33.75999 36.78559 7% 1.00000 2.07000 3.21490 4.43994 5.75074 7.15329 8.65402 10.25980 11.97799 13.81645 15.78360 17.88845 20.14064 22.55049 25.12902 27.88805 30.84022 33.99903 37.37896 40.99549 8% 1.00000 2.08000 3.24640 4.50611 5.86660 7.33593 8.92280 10.63663 12.48756 14.48656 16.64549 18.97713 21.49530 24.21492 27.15211 30.32428 33.75023 37.45024 41.44626 45.76196 9% 1.00000 2.09000 3.27810 4.57313 5.98471 7.52333 9.20043 11.02847 13.02104 15.19293 17.56029 20.14072 22.95338 26.01919 29.36092 33.00340 36.97370 41.30134 46.01846 51.16012 10% 1.00000 2.10000 3.31000 4.64100 6.10510 7.71561 9.48717 11.43589 13.57948 15.93742 18.53117 21.38428 24.52271 27.97498 31.77248 35.94973 40.54470 45.59917 51.15909 57.27500 11% 1.00000 2.11000 3.34210 4.70973 6.22780 7.91286 9.78327 11.85943 14.16397 16.72201 19.56143 22.71319 26.21164 30.09492 34.40536 39.18995 44.50084 50.39594 56.93949 64.20283 12% 1.00000 2.12000 3.37440 4.77933 6.35285 8.11519 10.08901 12.29969 14.77566 17.54874 20.65458 24.13313 28.02911 32.39260 37.27971 42.75328 48.88367 55.74971 63.43968 72.05244 Table 9-4 Present Value of an Annuity of $1 Pres. Annuity 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 1 0.99010 0.98039 0.97087 0.96154 0.95238 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 2 1.97040 1.94156 1.91347 1.88609 1.85941 1.83339 1.80802 1.78326 1.75911 1.73554 1.71252 1.69005 3 2.94099 2.88388 2.82861 2.77509 2.72325 2.67301 2.62432 2.57710 2.53129 2.48685 2.44371 2.40183 4 3.90197 3.80773 3.71710 3.62990 3.54595 3.46511 3.38721 3.31213 3.23972 3.16987 3.10245 3.03735 5 4.85343 4.71346 4.57971 4.45182 4.32948 4.21236 4.10020 3.99271 3.88965 3.79079 3.69590 3.60478 6 7 5.79548 6.72819 5.60143 6.47199 5.41719 6.23028 5.24214 6.00205 5.07569 5.78637 4.91732 5.58238 4.76654 5.38929 4.62288 5.20637 4.48592 5.03295 4.35526 4.86842 4.23054 4.71220 4.11141 4.56376 8 7.65168 7.32548 7.01969 6.73274 6.46321 6.20979 5.97130 5.74664 5.53482 5.33493 5.14612 4.96764 9 8.56602 8.16224 7.78611 7.43533 7.10782 6.80169 6.51523 6.24689 5.99525 5.75902 5.53705 5.32825 10 9.47130 8.98259 8.53020 8.11090 7.72173 7.36009 7.02358 6.71008 6.41766 6.14457 5.88923 5.65022 11 10.36763 9.78685 9.25262 8.76048 8.30641 7.88687 7.49867 7.13896 6.80519 6.49506 6.20652 5.93770 12 11.25508 10.57534 9.95400 9.38507 8.86325 8.38384 7.94269 7.53608 7.16073 6.81369 6.49236 6.19437 13 12.13374 11.34837 10.63496 9.98565 9.39357 8.85268 8.35765 7.90378 7.48690 7.10336 6.74987 6.42355 14 13.00370 12.10625 11.29607 10.56312 9.89864 9.29498 8.74547 8.24424 7.78615 7.36669 6.98187 6.62817 15 13.86505 12.84926 11.93794 11.11839 10.37966 9.71225 9.10791 8.55948 8.06069 7.60608 7.19087 6.81086 16 14.71787 13.57771 12.56110 11.65230 10.83777 10.10590 9.44665 8.85137 8.31256 7.82371 7.37916 6.97399 17 15.56225 14.29187 13.16612 12.16567 11.27407 10.47726 9.76322 9.12164 8.54363 8.02155 7.54879 7.11963 18 16.39827 14.99203 13.75351 12.65930 11.68959 10.82760 10.05909 9.37189 8.75563 8.20141 7.70162 7.24967 19 17.22601 15.67846 14.32380 13.13394 12.08532 11.15812 10.33560 9.60360 8.95011 8.36492 7.83929 7.36578 20 18.04555 16.35143 14.87747 13.59033 12.46221 11.46992 10.59401 9.81815 9.12855 8.51356 7.96333 7.46944