Chapter 3 ADJUSTING ACCOUNTS AND PREPARING FINANCIAL STATEMENTS PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W. Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA Winston Kwok, Ph.D., CA Copyright © 2015 by McGraw-Hill Education (Asia). All rights reserved 3-2 C1 THE ACCOUNTING PERIOD 3-3 C2 ACCRUAL BASIS VERSUS CASH BASIS Accrual Basis Cash Basis Revenues are recognized when earned and expenses are recognized when incurred. Revenues are recognized when cash is received and expenses are recorded when cash is paid. 3-4 C2 ACCRUAL BASIS VERSUS CASH BASIS Accrual Basis Cash Basis Revenues are recognized when earned and expenses are recognized when incurred. Revenues are recognized when cash is received and expenses are recorded when cash is paid. Non-GAAP 3-5 C2 ACCRUAL BASIS VERSUS CASH BASIS Example: FastForward paid $2,400 for a 24-month insurance policy beginning December 1, 2011. Insurance Expense 2009 Jan Feb Mar Apr $ May $ Jun $ Jul $ Aug $ Sep $ Oct $ Nov $ Dec $ - $ - $ - $ 2,400 On the cash basis, the entire $2,400 would be recognized as insurance expense in 2015. No insurance expense from this policy would be recognized in 2016 or 2017, periods covered by the policy. 3-6 C2 ACCRUAL BASIS VERSUS CASH BASIS Insurance Expense 2009 Jan Feb Mar Apr $ May $ Jun $ Jul $ Aug $ Sep $ Oct $ Nov $ Dec $ - $ - $ - $ 100 Insurance Expense 2010 Jan Feb Mar Apr $ 100 May $ 100 Jun $ 100 Jul $ 100 Aug $ 100 Sep $ 100 Oct $ 100 Nov $ 100 Dec $ 100 $ 100 $ 100 $ 100 Insurance Expense 2011 Jan Feb Mar Apr $ 100 May $ 100 Jun $ 100 Jul $ 100 Aug $ 100 Sep $ 100 Oct $ 100 Nov $ 100 Dec $ 100 $ 100 $ 100 $ - On the accrual basis, $100 of insurance expense is recognized in 2015, $1,200 in 2016, and $1,100 in 2017. The expense is matched with the periods benefited by the insurance coverage. 3-7 C2 RECOGNIZING REVENUES & EXPENSES Revenue Recognition Principle We have delivered the product to our customer, so I think we should record the revenue earned. 3-8 C2 RECOGNIZING REVENUES & EXPENSES Revenue Recognition Principle Matching Principle Summary of Expenses Rent Gasoline Advertising Salaries Utilities and . . . . $1,000 500 2,000 3,000 450 .... Now that we have recognized the revenue, let’s see what expenses we incurred to generate that revenue. 3-9 C3 ADJUSTING ACCOUNTS An adjusting entry is recorded to bring an asset or liability account balance to its proper amount. Framework for Adjustments Adjustments Paid (or received) cash before expense (or revenue) recognized Prepaid (Deferred) expenses* *including depreciation Unearned (Deferred) revenues Paid (or received) cash after expense (or revenue) recognized Accrued expense Accrued revenues 3 - 10 P1 PREPAID (DEFERRED) EXPENSES Resources paid for prior to receiving the actual benefits. Here is the check for my 24-month insurance policy. 3 - 11 P1 PREPAID INSURANCE (a) On 12/1/15, FastForward paid $2,400 for insurance for 2-years (24-months, December 2015 through November 2017). FastForward recorded the expenditure as Prepaid Insurance on 12/31/15. What adjustment is required? Dec. 31 Insurance Expense Prepaid Insurance 100 100 To record first month's expired insurance Prepaid Insurance Dec. 1 2,400 Dec. 31 Bal. 2,300 637 100 Insurance Expense Dec. 31 100 128 3 - 12 P1 SUPPLIES (b) During 2015, FastForward purchased $9,720 of supplies. FastForward recorded the expenditures in the asset account, “Supplies.” On December 31, 2015, a count of the supplies indicated $8,670 on hand, so $1,050 of supplies were used during December. What adjustment is required? Dec. 31 Supplies Expense Supplies 1,050 1,050 To record supplies used during 2011 Bought Bal. Supplies 9,720 Dec. 31 8,670 126 1,050 Supplies Expense Dec. 31 1,050 652 3 - 13 P1 OTHER PREPAID EXPENSES 1. Other prepaid expenses, such as Prepaid Rent, are accounted for exactly as Insurance and Supplies. 2. We should note that some prepaid expenses are both paid for and fully used up within a single period. 3. For example, a company may pay monthly rent on the first day of each month. This payment creates a prepaid expense on the first day of the month that fully expires by the end of the month. 4. In these special cases, we can record the cash paid with a debit to the expense account instead of an asset account. 3 - 14 P1 DEPRECIATION Depreciation is the process of allocating the cost of a plant asset over its useful life in a systematic and rational manner. Straight-Line Asset Cost - Residual Value Depreciation = Useful Life Expense 3 - 15 P1 DEPRECIATION On December 1, 2015, FastForward purchased equipment for $26,000 cash. The equipment has an estimated useful life of four years (48 months) and FastForward expects to sell the equipment at the end of its life for $8,000 cash. (c) Let’s record depreciation expense for the month ended December 31, 2015. Dec. 2015 $26,000 - $8,000 Depreciation = = Expense 48 months $375 per month 3 - 16 P1 DEPRECIATION Dec. 31 Depreciation Expense Accumulated Depreciation - Equipment 375 375 To record monthly equipment depreciation Contra asset account Depreciation Expense Equipment 12/31 12/1 26,000 Accumulated Depreciation 12/31 375 375 3 - 17 P1 DEPRECIATION FastForward Partial Statement of Financial Position At December 31, 2015 Equipment is shown net of accumulated depreciation. Assets Cash . Equipment Accumulated depreciation . . Total Assets $ $ 26,000 (375) 25,625 3 - 18 P1 UNEARNED (DEFERRED) REVENUES Cash received in advance of providing products or services. We will apply this cash you gave us towards your total consulting fees. 3 - 19 P1 UNEARNED (DEFERRED) REVENUES On December 26, 2015, FastForward agrees to provide consulting services to a client for a fixed fee of $3,000 for 60 days. On this date, the client pays the entire consulting fee in advance. FastForward makes the following entry: Dec. 26 Cash 3,000 Unearned Revenue Consulting fees received in advance Unearned Revenue Dec. 26 3,000 3,000 3 - 20 P1 UNEARNED (DEFERRED) REVENUES (d) On December 31, FastForward earns 5-days of consulting fees. Each day that passes results in consulting fees of $50 ($3,000 ÷ 60), so FastForward earned ($50 × 5 days) $250. Dec. 31 Unearned Revenue Consulting Revenue 250 250 To recognize 5-days of consulting fees Unearned Revenue Dec 31 250 Dec 26 3,000 Bal 2,750 Consulting Revenue Dec. 31 250 3 - 21 P1 ACCRUED EXPENSES Costs incurred in a period that are both unpaid and unrecorded. We’re about one-half done with this job and want to be paid for our work! 3 - 22 P1 ACCRUED SALARIES EXPENSES FastForward’s employee earns $70 per day and is paid every two weeks on Friday. Year-end, 12/31/15, falls on a Wednesday. The last payday of 2015, is Friday, 12/26/15. From 12/26 until year-end is three working days. The employee has earned salaries of $210 for Monday through Wednesday. They will not be paid until the next Friday. 3 - 23 P1 ACCRUED SALARIES EXPENSES (e) FastForward’s employee has earned but not been paid on December 31, 2015, $210. Dec. 31 Salaries Expense Salaries Payable 210 210 To accrue 3 days' salary (3 x $70) Salaries Expense Dec.12 700 Dec.26 700 Dec. 31 210 Bal. 1,610 Salaries Payable Dec. 31 210 3 - 24 FUTURE PAYMENT OF ACCRUED EXPENSES P1 On January 9, 2016, FastForward will pay the payroll for the two weeks from December 26, 2015 through January 9, 2016. Here is the journal entry for the payroll: Jan 9 Salaries Payable (3 days @ $70) Salaries Expense (7 days @ $70) Cash (10 days @ $70) P aid two- week salary 210 490 700 3 - 25 P1 ACCRUED INTEREST EXPENSES FastForward borrowed $6,000 from First National Bank on December 1, 2015. The note bears interest at the annual rate of 6% and is due to be repaid in one year. Let’s accrue interest for the month ended 12/31/15. Dec. 31 Interest Expense Interest Payable 30 30 To accrue interest ($6,000 × 6% × 30/360) Interest Expense Dec. 31 30 Interest Payable Dec. 31 30 3 - 26 P1 ACCRUED REVENUES Revenues earned in a period that are both unrecorded and not yet received. Yes, I’ve completed your consulting job, but have not had time to bill you yet. 3 - 27 P1 ACCRUED SERVICE REVENUE (f) On December 12, 2015, FastForward agrees to render consulting services under a 30-day fixed fee contract for $2,700 ($90 per day). All services are to be completed by January 10, 2016, when the client will pay in full. Dec. 31 Accounts Receivable 1,800 Consulting Revenue 1,800 To accrue revenue (20-days @ $90 per day) Accounts Receivable Other receivables 1,900 Receipts Dec. 31 1,800 Bal. 1,800 1,900 Consulting Revenue Other revenues 6,050 Dec. 31 1,800 Bal . 7,850 3 - 28 FUTURE RECEIPT OF SERVICE REVENUES P1 On January 10, 2016, FastForward completed its obligation under the consulting contract. The client was billed $2,700 and FastForward received $2,700 in cash. Jan 10 Cash 2,700 Accounts Receivable Consulting Revenue T o record com p letion of con tract an d cash collection Revenue in January 10 days @ $90 = $900 1,800 900 3 - 29 A1 LINKS TO FINANCIAL STATEMENTS 3 - 30 P2 FastForward - Trial Balance - December 31, 2015 Unadjusted Trial Balance Adjustments Adjusted Trial Balance First, the initial unadjusted amounts are added to the worksheet. 3 - 31 P 2 FastForward - Trial Balance - December 31, 2015 Unadjusted Trial Balance Adjustments Adjusted Trial Balance Next, FastForward’s adjustments are added. 3 - 32 P 2 FastForward – Adjusted Trial Balance - December 31, 2015 Unadjusted Trial Balance Adjustments Adjusted Trial Balance Finally, the totals are determined. 3 - 33 P 3 PREPARING FINANCIAL STATEMENTS Let’s use FastForward’s adjusted trial balance to prepare the company’s financial statements. 3 - 34 P 3 1. PREPARE THE INCOME STATEMENT Adjusted Trial Balance December 31, 2015 Dr. Cr. Cash Accounts receivable Supplies Prepaid insurance Equipment Accum. depr. - Equip. Accounts payable Salaries payable Unearned revenue C. Taylor, Capital C. Taylor, Withdrawals Consulting revenue Rental revenue Depr. expense Salaries expense Insurance expense Rent expense Supplies expense Utilities expense Totals $ 4,350 1,800 8,670 2,300 26,000 $ 375 6,200 210 2,750 30,000 200 7,850 300 $ 375 1,610 100 1,000 1,050 230 47,685 $ 47,685 FastForward Income Statement For the Month Ended December 31, 2015 Revenues: Consulting revenue $ 7,850 Rental revenue 300 Operating expenses: Depr. expense - Equip. $ (375) Salaries expense (1,610) Insurance expense (100) Rent expense (1,000) Supplies expense (1,050) Utilities expense (230) Total expenses (4,365) Net profit $ 3,785 3 - 35 P 3 2. PREPARE THE STATEMENT OF CHANGES IN EQUITY FastForward Income Statement For the Month Ended December 31, 2015 Revenues: Consulting revenue $ 7,850 Rental revenue 300 Operating expenses: Depr. expense - Equip. $ (375) Salaries expense (1,610) Insurance expense (100) Rent expense (1,000) Supplies expense (1,050) Utilities expense (230) Total expenses (4,365) Net profit $ 3,785 Note: Net profit from the Income Statement carries to the Statement of Changes in Equity. FastForward Statement of Changes in Equity For the Month Ended December 31, 2015 C. Taylor, Capital 12/1/15 Investment by owner Net profit Total Withdrawal by owner C. Taylor, Capital 12/31/15 $ $ 30,000 3,785 -0- 33,785 33,785 (200) $ 33,585 3 - 36 P 3 3. PREPARE THE STATEMENT OF FINANCIAL POSITION FastForward Statement of Changes in Equity For the Month Ended December 31, 2015 FastForward Statement of Financial Position 12/31/15 Assets Cash Accounts Receivable Supplies Prepaid Insurance Equipment $ $ Accumulated Depreciation 26,000 (375) Total assets $ 4,350 1,800 8,670 2,300 6,200 210 2,750 9,160 Equity C Taylor, Capital Total liabilities and Equity $ $ $ 33,585 42,745 30,000 3,785 -0- 33,785 33,785 (200) $ 33,585 Adjusted Trial Balance December 31, 2015 Dr. Cr. 25,625 42,745 Liabilities Accounts Payable Salaries Payable Unearned Revenue Total Liabilities C. Taylor, Capital 12/1/15 Investment by owner Net profit Total Withdrawal by owner C. Taylor, Capital 12/31/15 Cash Accounts receivable Supplies Prepaid insurance Equipment Accum. depr. - Equip. Accounts payable Salaries payable Unearned revenue C. Taylor, Capital C. Taylor, Withdrawals $ 4,350 1,800 8,670 2,300 26,000 $ 200 375 6,200 210 2,750 30,000 3 - 37 A2 PROFIT MARGIN The profit margin ratio measures the company’s net profit to net sales. Profit = Margin Net Profit Net Sales Adidas 3 - 38 P4 APPENDIX 3A: ALTERNATIVE ACCOUNTING FOR PREPAYMENTS An alternative method is to record all prepaid expenses with debits to expense accounts. The adjusting entry depends on how the original payment was recorded. 3 - 39 END OF CHAPTER 3