Merchandise Inventory and Cost of Sales CHAPTER 6 PowerPoint Slides to accompany Fundamental Accounting Principles, 14ce Prepared by Joe Pidutti, Durham College Learning Objectives Identify the components and costs included in merchandise inventory. (LO1) Calculate cost of goods sold and merchandise inventory using specific identification, moving weighted average, and FIFO-perpetual. (LO2) Analyze the effects of the costing methods on financial reporting. (LO3) 1. 2. 3. 2 © 2013 McGraw-Hill Ryerson Limited. Learning Objectives Calculate the lower of cost and net realizable value of inventory. (LO4) Analyze the effects of merchandise inventory errors on current and future financial statements-perpetual. (LO5) 4. 5. Apply both the gross profit and retail methods to estimate inventory. (LO6) 6. 3 © 2013 McGraw-Hill Ryerson Limited. Learning Objectives 7. Calculate cost of goods sold and merchandise inventory using FIFO –periodic, weighted average , and specific identification (Appendix 6A). (LO7) 8. Analyze the effects of merchandise inventory errors on current and future financial statements-periodic. (Appendix 6A). (LO8) 9. Assess merchandise inventory management using both merchandise turnover and days’ sales in inventory. (Appendix 6B) (LO9) 4 © 2013 McGraw-Hill Ryerson Limited. Assigning Costs to Merchandise Inventory Accounting for merchandise inventory requires several decisions which include: Items included and their costs. Costing Method. (specific identification, moving weighted average or FIFO) Merchandise Inventory System. (perpetual or periodic) Use of net realizable value or other estimates. • • • • 5 © 2013 McGraw-Hill Ryerson Limited. LO 1 Items in Merchandise Inventory Merchandise inventory includes all goods owned by a company and held for sale. Items requiring special attention: • Goods in Transit • Goods on Consignment • Goods Damaged or Obsolete 6 © 2013 McGraw-Hill Ryerson Limited. LO 1 Costs of Merchandise Inventory All expenditures necessary to bring an item to a saleable condition and location. This includes: • • • • • 7 Invoice price less discounts Import duties Transportation-in Storage Insurance © 2013 McGraw-Hill Ryerson Limited. LO 1 Assigning Costs to Merchandise Inventory Management must decide on method of determining unit cost. This will affect both the income statement and the balance sheet. Methods: • • 1. 2. 3. 8 First-in, first-out (FIFO) Moving weighted average Specific identification © 2013 McGraw-Hill Ryerson Limited. LO 2 First-In, First-Out (FIFO) Based on the assumption that the items are sold in the order acquired. When a sale occurs: • The earliest units purchased are charged to Cost of Goods Sold. • The cost of the most recent purchases remain in merchandise inventory. 9 © 2013 McGraw-Hill Ryerson Limited. LO 2 FIFO — Example FIFO Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance Unit Total Unit Cost of Unit Cost Cost Units Cost Goods Sold Units Cost Total Cost Date Units 8/1 Beginning Inventory 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 15 $ 106 $ 1,590 25 $ 2,500 5 $ 106 20 $ 115 $ $ $ 530 530 2,300 25 $ 2,830 11 $ 115 $ 1,265 8/14 10 $ 91 $ 910 The opening inventory consists of 10 units 10 $ 106 $ 1,060@ $91/unit. 5 $ 106 8/17 8/28 10 20 $ 115 $ 2,300 5 $ 9 $ 106 115 $ $ © 2013 McGraw-Hill Ryerson Limited. 530 1,035 LO 2 FIFO — Example FIFO Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance Unit Total Unit Cost of Unit Total Cost Cost Units Cost Goods Sold Units Cost Cost Date Units 8/1 Beginning inventory 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 15 $ 106 $ 1,590 25 8/14 Additional units re are Additional units purchased @ $106/unit. purchased @ $106/unit. 8/17 20 $ 115 $ 2,300 10 $ 91 $ 10 $ 106 $ 910 This results1,060 in two layers of $ 5 $ 106 5 $ 106 $ merchandise inventory. 20 $ 115 $ 25 8/28 11 $ 2,500 5 $ 106 9 $ 115 $ $ © 2013 McGraw-Hill Ryerson Limited. 530 1,035 11 $ 530 530 2,300 $ 2,830 115 $ 1,265 LO 2 FIFO — Example FIFO Computations - Perpetual Inventory System Purchases Sales (at cost) Inventory Balance Unit Total Unit Cost of Unit Total Cost Cost Units Cost Goods Sold Units Cost Cost Date Units 8/1 Beginning Inventory $ 910 10 $ 91 $ 910 10 $ 91 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 15 $ 106 $ 1,590 25 8/14 10 $ 10 $ 91 $ 106 $ 910 1,060 5 $ 5 $ 20 $ $ 2,500 106 $ 530 106 $ 530 115 $ 2,300 8/17 $ 115 $ 2,300 Under FIFO,20 units are assumed to be sold in the order acquired. 25 $ 2,830 8/28 5 $ 106 $14, the 530 first 10 units come Therefore, of the 20 units sold on August 9 $ 115 $ 1,035 11 $ 115 $ 1,265 from beginning inventory. Therefore, those 10 units are removed from the inventory record based on the cost of those units of $91. 12 © 2013 McGraw-Hill Ryerson Limited. LO 2 FIFO — Example FIFO Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance Unit Total Unit Cost of Unit Total Cost Cost Units Cost Goods Sold Units Cost Cost Date Units 8/1 Beginning inventory 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 15 $ 106 $ 1,590 25 8/14 10 $ 10 $ 91 $ 106 $ 910 1,060 $ 2,500 5 $ 106 $ 530 5 $ 106 $ 530 20 $ 115 $ 2,300 The8/17 remaining sold on August 14th come from the next 20 $ 10 115units $ 2,300 $ 2,830 purchase, made on August 3rd. Therefore, these units25are removed 8/28 5 $ 106 $ 530 from the inventory record based 9 $ 115on $ their 1,035cost of 11 $106. $ 115 $ 1,265 13 © 2013 McGraw-Hill Ryerson Limited. LO 2 FIFO — Example FIFO Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance Unit Total Unit Cost of Unit Total Cost Cost Cost Goods Sold Units Cost Cost Date Units Units 8/1 Beginning Inventory 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 15 $ 106 $ 1,590 25 8/14 10 $ 10 $ 91 $ 106 $ 910 1,060 8/17 20 $ 115 $ 2,300 The ending inventory consists of the 5 8/28 5 $ 3 106purchase. $ 530 remaining units from the August 9 $ 14 115 $ © 2013 McGraw-Hill Ryerson Limited. 1,035 $ 2,500 5 $ 106 $ 530 5 $ 106 $ 530 20 $ 115 $ 2,300 25 $ 2,830 11 $ 115 $ 1,265 LO 2 Mini-Quiz A company that uses a perpetual merchandise inventory system made the following cash purchases and sales: Jan. 1-Purchased 100 units at $10 per unit. Feb. 5-Purchased 60 units at $12 per unit. Mar.16-Sold for cash 40 units for $16 per unit. Prepare journal entries to record the sale assuming a FIFO system is used. Cash Sales (40x $16) 15 640 Cost of goods sold 400 Merchandise Inventory (40x $10 ) © 2013 McGraw-Hill Ryerson Limited. 640 400 LO 2 Moving Weighted Average Method Under this method, the cost of all units are averaged together. Average cost per unit = 16 Cost of goods available for sale Number of units available for sale © 2013 McGraw-Hill Ryerson Limited. LO 2 Moving Weighted Average - Example Moving Weighted Average Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance (a)+(b) (a) Unit Total Unit Cost of (b) Average Total Cost Cost Cost Goods Sold Units Cost/Unit Cost Date Units Units 8/1 Beginning inventory 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 25 $ 100 $ 2,500 8/14opening inventory consists 20 $of100 2,000 5 $ 100 The 10 $units @ $91/unit. 8/17 8/28 17 20 $ 115 $ 2,300 14 $ 112 © 2013 McGraw-Hill Ryerson Limited. $ 1,568 $ 500 25 $ 112 $ 2,800 11 $ 112 $ 1,232 LO 2 Moving Weighted Average- Example Moving Weighted Average Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance (a)+(b) (a) Unit Total Unit Cost of (b) Average Total Cost Cost Units Cost Goods Sold Units Cost/Unit Cost Date Units 8/1 Beginning inventory 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 25 $ 100 $ 2,500 8/14 $ 100 $ 2,000 5 $ 100 $ 15 additional units are This20results in an average cost of 500 purchased @ $106/unit. 8/17 20 $ 115 $ 2,300 25 $ 112 $ 2,800 $100/unit. 8/28 14 $ 112 $ 1,568 11 $ 112 $ 1,232 (10 x $91) + (15 x $106) 25 units 18 © 2013 McGraw-Hill Ryerson Limited. LO 2 Moving Weighted Average- Example Moving Weighted Average Computations - Perpetual Merchandise Inventory System Purchases Sales ( at cost) Inventory Balance (a)+(b) (a) Unit Total Unit Cost of (b) Average Total Cost Cost Units Cost Goods Sold Units Cost /Unit Cost Date Units 8/1 Beginning inventory 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 25 $ 100 $ 2,500 8/14 20 $ 100 $ 8/17 $ 115are $ sold 2,300 at the These 2020units average cost of $100/unit. 14 8/28 19 $ 112 $ © 2013 McGraw-Hill Ryerson Limited. 2,000 1,568 5 $ 100 $ 500 25 $ 112 $ 2,800 11 $ 112 $ 1,232 LO 2 Moving Weighted Average- Example Moving Weighted Average Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance (a)+(b) (a) Unit Unit (b) Average Total Cost Total Cost Units Cost Total Units Cost/Unit Cost Date Units 8/1 Beginning inventory 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 25 $ 100 $ 2,500 8/14 8/17 8/28 20 20 $ 100 $ 2,000 This leaves 5 2,300 units remaining at 20 $ 115 $ an average cost of $100/unit. 14 $ 112 © 2013 McGraw-Hill Ryerson Limited. $ 1,568 5 $ 100 $ 500 25 $ 112 $ 2,800 11 $ 112 $ 1,232 LO 2 Mini-Quiz A company that uses a perpetual merchandise inventory system made the following cash purchases and sales: Jan. 1-Purchased 100 units at $10 per unit. Feb. 5-Purchased 60 units at $12 per unit. Mar.16-Sold for cash 40 units for $16 per unit. Prepare journal entries to record the sale assuming a Moving Weighted Average system is used. Cash Sales (40x $16) 640 640 Cost of goods sold 430 Merchandise Inventory 430 (100x$10 + 60x$12)/160 x 40 21 © 2013 McGraw-Hill Ryerson Limited. LO 2 Specific Identification This method is used when items: • Can be directly identified. • Can be directly identified with a specific purchase and its invoice. Examples: Automobiles, art, custom furniture. 22 © 2013 McGraw-Hill Ryerson Limited. LO 2 Specific Identification - Example Specific Identificaton Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance Unit Total Unit Cost of Unit Total Cost Cost Units Cost Goods Sold Units Cost Cost Date Units 8/1 Beginning inventory 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 15 $ 106 $ 1,590 25 106 $ 2,500 $ 182 $ 318 91 106 115 $ 500 $ 182 $ 318 $ 2,300 106 115 $ 2,800 $ 318 $ 920 The 10$ units728@ $91/unit. 8/14 opening inventory consists 8 $of 91 2 $ 91 12 $ 8/17 8/28 23 20 $ 115 106 $ 1,272 3 $ 5 2 $ 3 $ 20 $ $ 2,300 2 $ 12 $ 91 $ 115 $ © 2013 McGraw-Hill Ryerson Limited. 182 1,380 25 3 $ 8 $ LO 2 Specific Identification - Example Specific Identificaton Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance Unit Total Unit Cost of Unit Total Cost Cost Units Cost Goods Sold Units Cost Cost Date Units 8/1 Beginning inventory 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 15 $ 106 $ 1,590 25 8/14 15 additional units are purchased @ $106/unit. 8/17 8/28 24 20 $ 115 $ $ 2,500 8 $ 91 $ 728 2 $ 91 This results in two layers of 12 $ 106 $ 1,272 3 $ 106 5 merchandise inventory. 2,300 2 $ 91 $ 12 $ 115 $ © 2013 McGraw-Hill Ryerson Limited. 182 1,380 $ $ 182 318 2 $ 3 $ 20 $ $ 500 91 $ 182 106 $ 318 115 $ 2,300 25 3 $ 8 $ $ 2,800 106 $ 318 115 $ 920 LO 2 Specific Identification - Example Specific Identificaton Computations - Perpetual Merchandise Inventory System Purchases Sales ( at cost) Inventory Balance Unit Total Unit Cost of Unit Total Cost Cost Units Cost Goods Sold Units Cost Cost Date Units 8/1 Beginning inventory 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 15 $ 106 $ 1,590 8/14 8 $ 12 $ 91 $ 106 $ 728 1,272 25 $ 2,500 2 $ 91 $ 182 3 $ 106 $ 318 On August 14, 20 units are sold. Eight of these units 52 3 came8/17 from the opening merchandise inventory and the 20 $ 115 $ 2,300 20 remaining 12 units came from the August 3 purchase.25 8/28 25 2 $ 12 $ 91 $ 115 $ © 2013 McGraw-Hill Ryerson Limited. 182 1,380 $ 500 $ 91 $ 182 $ 106 $ 318 $ 115 $ 2,300 $ 2,800 3 $ 106 $ 318 8 $ 115 $ 920 LO 2 Specific Identification - Example Specific Identificaton Computations - Perpetual Merchandise Inventory System Purchases Sales (at cost) Inventory Balance Unit Total Unit Cost of Unit Total Cost Cost Units Cost Goods Sold Units Cost Cost Date Units 8/1 Beginning Inventory 10 $ 91 $ 910 10 $ 91 $ 910 10 $ 91 $ 910 8/3 15 $ 106 $ 1,590 15 $ 106 $ 1,590 8/14 8 $ 12 $ 91 $ 106 $ 728 1,272 This leaves 2 units remaining from the 8/17 original 20 $mercandise 115 $ 2,300 inventory and 3 units 8/28 remaining from the August 2 $ 391purchase. $ 182 12 $ 26 115 $ © 2013 McGraw-Hill Ryerson Limited. 1,380 25 2 $ 3 $ 5 2 $ 3 $ 20 $ 25 3 $ 8 $ 91 106 $ 2,500 $ 182 $ 318 91 106 115 $ 500 $ 182 $ 318 $ 2,300 106 115 $ 2,800 $ 318 $ 920 LO 2 Comparison of Methods Because prices change, the choice of an merchandise inventory method is important. Units FIFO Moving Weighted Specific Average Identification Cost of Goods Sold 34 $ 3,535 $ 3,568 $ 3,562 Ending Merchandise Inv. 11 $ 1,265 $ 1,232 $ 1,238 Goods Available for Sale 45 $ 4,800 $ 4,800 $ 4,800 27 © 2013 McGraw-Hill Ryerson Limited. LO 3 Financial Reporting Advantages of Each Method Moving Weighted Average First-In, First-In, First-Out First-Out Specific Identification Smoothes out purchase price changes Ending inventory Most current values approximates are on the balance sheet as ending current inventorycost. replacement Exactly matches costs and revenues 28 © 2013 McGraw-Hill Ryerson Limited. LO 3 Financial Reporting Disadvantages of Each Method Moving Weighted Average First-In, First-In, First-Out First-Out Specific Identification Does not accurately match revenues to expenses Ending inventory approximates CGS does not reflect current costs current replacement cost. Relatively more costly to implement and maintain 29 © 2013 McGraw-Hill Ryerson Limited. LO 3 Financial Reporting A company is required to use the same accounting methods from period to period (consistency principle). A change is only acceptable when it improves financial reporting. The costing method used must be disclosed in the notes to the financial statements (fulldisclosure principle). • • • 30 © 2013 McGraw-Hill Ryerson Limited. LO 3 Lower of Cost and Net Realizable Value (LCNRV) Merchandise Inventory must be reported at net realizable value (NRV) when NRV is lower than cost (principle of faithful representation). 31 © 2013 McGraw-Hill Ryerson Limited. LO 4 Lower of Cost and Net Realizable Value (LCNRV) May be applied in one of two ways: 1. Separately to each item. 2. To groups of similar or related items. 32 © 2013 McGraw-Hill Ryerson Limited. LO 4 Merchandise Inventory Errors Errors in the computation of or physical count of merchandise inventory will cause a misstatement of: • • • • • 33 Cost of goods sold Gross profit Net income Current assets Equity © 2013 McGraw-Hill Ryerson Limited. LO 5 Inventory Errors- Effect on This Period’s Income Statement Inventory Error Cost of Goods Sold Net Income Understate ending inventory Overstated Understated Understate beginning inventory Understated Overstated Overstate ending inventory Understated Overstated Overstate beginning inventory 34 Overstated © 2013 McGraw-Hill Ryerson Limited. Understated LO 5 Inventory Errors- Effect on This Period’s Balance Sheet Inventory Error Assets Understate ending inventory Understated Overstate ending inventory Overstated 35 © 2013 McGraw-Hill Ryerson Limited. Equity Understated Overstated LO 5 Gross Profit Method Ending merchandise inventory is estimated by applying the gross profit ratio to net sales. It is used: • • 36 When merchandise inventory has been destroyed, lost, or stolen. For testing the reasonableness of the physical merchandise inventory count. © 2013 McGraw-Hill Ryerson Limited. LO 6 Retail Inventory Method Occasionally used for interim period reporting. Information required: 1. 2. 3. 37 Beginning inventory at cost and retail. Net purchases at cost and retail. Net sales. © 2013 McGraw-Hill Ryerson Limited. LO 6 Review Q Describe how management’s decisions can affect the determination of the cost of merchandise inventory. A Choice of method –FIFO, moving weighted average, specific identification. Choice of application of LCNRV -separate item or categories. Choice of periodic or perpetual system. Items to include in cost. 38 © 2013 McGraw-Hill Ryerson Limited. Periodic System-Appendix 6A • • The periodic system also uses FIFO, specific identification, and weighted average methods to assign costs to merchandise inventory and cost of goods sold. The results may be the same or different under both systems. 39 © 2013 McGraw-Hill Ryerson Limited. LO 7 FIFO-Appendix 6A Yields same results as perpetual system since most recent purchases are in ending merchandise inventory under both systems. 40 © 2013 McGraw-Hill Ryerson Limited. LO 7 Weighted Average-Appendix 6A 1. Steps: Calculate weighted average unit cost. (# units beg. Inv. X unit cost) + (#units purchased x unit cost) # units available for sale = weighted average unit cost Use weighted average unit cost to assign costs to cost of goods sold and ending merchandise inventory. 2. 41 © 2013 McGraw-Hill Ryerson Limited. LO 7 Specific IdentificationAppendix 6A • • Applied in same manner as periodic system. Yields same results as perpetual system since units are specifically identified. 42 © 2013 McGraw-Hill Ryerson Limited. LO 7 Merchandise Inventory Errors in a Periodic System-Appendix 6A • • An error in the ending merchandise inventory affects the assets, net income, and equity of that period. The ending merchandise inventory of one period becomes the opening merchandise inventory of the next period. The cost of goods sold and net income of the next period are affected as well. 43 © 2013 McGraw-Hill Ryerson Limited. LO 8 Ratios-Appendix 6B Merchandise Inventory ratios may be used to assess: 1. Short-term liquidity. 2. Merchandise Inventory management. 44 © 2013 McGraw-Hill Ryerson Limited. LO 9 Ratios-Appendix 6B • • Merchandise Turnover Ratio Measures how many times a company turns its merchandise inventory over each period. The ratio will vary from industry to industry. Merchandise turnover 45 = Cost of goods sold Average merchandise inventory © 2013 McGraw-Hill Ryerson Limited. LO 9 Ratios-Appendix 6B Days’ Sales in Inventory Used to estimate how many days it will take to convert merchandise inventory to cash or receivables. Used to assess if merchandise inventory levels can meet sales demand. • • Days’ sales in inventory= Ending inventory Cost of goods sold 46 © 2013 McGraw-Hill Ryerson Limited. x 365 LO 9 End of Chapter 47 © 2013 McGraw-Hill Ryerson Limited.