Variable Costing: A Tool for Management Chapter 5 McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Learning Objective 1 Explain how variable costing differs from absorption costing and compute unit product costs under each method. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 2 Overview of Absorption and Variable Costing Absorption C osting Income State me nt Sale s Variable C osting Income State me nt Sale s Dire ct mate rials Dire ct labor C ost of Goods Sold ( V a ria b le P ro d uc t C o s t s ) C ost of Goods Sold (Fixe d and variable product costs) Variable manufacturing ove rhe ad Variable Se lliing & Administrative e xpe nse s Gross Profit (Gross Margin) Fixe d manufacturing ove rhe ad C ontribution Margin Fixe d Manufacturing ove rhe ad Se lling & Adminstrative e xpe nse s Se lling & Administrative e xpe nse s Ne t O pe rating Income KEY: McGraw-Hill Education (Asia) Fixe d Se lling & Administrative e xpe nse s Ne t O pe rating Income = Pe riod e xpe nse s Garrison, Noreen, Brewer, Cheng & Yuen Slide 3 Quick Check Which method will produce the highest values for work in process and finished goods inventories? a. Absorption costing. b. Variable costing. c. They produce the same values for these inventories. d. It depends. . . McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 4 Quick Check Which method will produce the highest values for work in process and finished goods inventories? a. Absorption costing. b. Variable costing. c. They produce the same values for these inventories. d. It depends. . . McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 5 Unit Cost Computations Harvey Company produces a single product with the following information available: McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 6 Unit Cost Computations Unit product cost is determined as follows: Under absorption costing, all production costs, variable and fixed, are included when determining unit product cost. Under variable costing, only the variable production costs are included in product costs. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 7 Learning Objective 2 Prepare income statements using both variable and absorption costing. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 8 Income Comparison of Absorption and Variable Costing Let’s assume the following additional information for Harvey Company. 20,000 units were sold during the year at a price of $30 each. There is no beginning inventory. Now, let’s compute net operating income using both absorption and variable costing. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 9 Absorption Costing Fixed manufacturing overhead deferred in inventory is 5,000 units × $6 = $30,000. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 10 Variable Costing Variable manufacturing Variable Costing costs only. Sales (20,000 × $30) Less variable expenses: Beginning inventory $ Add COGM (25,000 × $10) 250,000 Goods available for sale 250,000 Less ending inventory (5,000 × $10) 50,000 Variable cost of goods sold 200,000 Variable selling & administrative expenses (20,000 × $3) 60,000 Contribution margin Less fixed expenses: Manufacturing overhead $ 150,000 Selling & administrative expenses 100,000 Net operating income McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen $ 600,000 All fixed manufacturing overhead is expensed. 260,000 340,000 250,000 $ 90,000 Slide 11 Learning Objective 3 Reconcile variable costing and absorption costing net operating incomes and explain why the two amounts differ. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 12 Comparing the Two Methods McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 13 Comparing the Two Methods We can reconcile the difference between absorption and variable income as follows: Variable costing net operating income $ 90,000 Add: Fixed mfg. overhead costs deferred in inventory (5,000 units × $6 per unit) 30,000 Absorption costing net operating income $ 120,000 Fixed mfg. overhead $150,000 = = $6 per unit Units produced 25,000 units McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 14 Extended Comparisons of Income Data Harvey Company – Year Two McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 15 Unit Cost Computations Since the variable costs per unit, total fixed costs, and the number of units produced remained unchanged, the unit cost computations also remain unchanged. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 16 Absorption Costing Unit product cost. Absorption Costing Sales (30,000 × $30) Less cost of goods sold: Beg. inventory (5,000 × $16) Add COGM (25,000 × $16) Goods available for sale Less ending inventory Gross margin Less selling & admin. exp. Variable (30,000 × $3) Fixed Net operating income $ 900,000 $ 80,000 400,000 480,000 - $ 90,000 100,000 480,000 420,000 190,000 $ 230,000 Fixed manufacturing overhead released from inventory is 5,000 units × $6 = $30,000. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 17 Variable Costing Variable manufacturing costs only. All fixed manufacturing overhead is expensed. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 18 Comparing the Two Methods We can reconcile the difference between absorption and variable income as follows: Variable costing net operating income $ 260,000 Deduct: Fixed manufacturing overhead costs released from inventory (5,000 units × $6 per unit) 30,000 Absorption costing net operating income $ 230,000 Fixed mfg. overhead $150,000 = = $6 per unit Units produced 25,000 units McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 19 Comparing the Two Methods McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 20 Summary of Key Insights McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 21 Learning Objective 4 Understand the advantages and disadvantages of both variable and absorption costing. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 22 Impact on the Manager Opponents of absorption costing argue that shifting fixed manufacturing overhead costs between periods can lead to faulty decisions. These opponents argue that variable costing income statements are easier to understand because net operating income is only affected by changes in unit sales. This produces net operating income figures that are consistent with managers’ expectations. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 23 CVP Analysis, Decision Making and Absorption costing Absorption costing does not dovetail with CVP analysis, nor does it support decision making. It treats fixed manufacturing overhead as a variable cost. It assigns per unit fixed manufacturing overhead costs to production. Treating fixed manufacturing overhead as a variable cost can: • Lead to faulty pricing decisions and faulty keep-or-drop decisions. Assigning per unit fixed manufacturing overhead costs to production can: • Potentially produce positive net operating income even when the number of units sold is less than the breakeven point. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 24 External Reporting and Income Taxes To conform to IFRS and US GAAP requirements, absorption costing must be used for external financial reports. In many countries, including US, absorption costing must be used when filling out income tax returns. Since top executives are typically evaluated based on earnings reported to shareholders in external reports, they may feel that decisions should be based on absorption costing data. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 25 Advantages of Variable Costing and the Contribution Approach Management finds it more useful. Consistent with CVP analysis. Net operating income is closer to net cash flow. Consistent with standard costs and flexible budgeting. Advantages Easier to estimate profitability of products and segments. Impact of fixed costs on profits emphasized. McGraw-Hill Education (Asia) Profit is not affected by changes in inventories. Garrison, Noreen, Brewer, Cheng & Yuen Slide 26 Variable versus Absorption Costing Fixed manufacturing costs must be assigned to products to properly match revenues and costs. Fixed manufacturing costs are capacity costs and will be incurred even if nothing is produced. Variable Costing Absorption Costing McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 27 Variable Costing and the Theory of Constraints (TOC) Companies involved in TOC use a form of variable costing. However, one difference of the TOC approach is that it treats direct labor as a fixed cost for three reasons: Many companies have a commitment to guarantee workers a minimum number of paid hours. Direct labor is usually not the constraint. TOC emphasizes the role direct laborers play in driving continuous improvement. Since layoffs often devastate morale, managers involved in TOC are extremely reluctant to lay off employees. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 28 Impact of Lean Production When companies use Lean Production . . . Production tends to equal sales . . . So, the difference between variable and absorption income tends to disappear. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 29 Learning Objective 5 Compute predetermined overhead rates and explain why estimated overhead costs (rather than actual overhead costs) being used in the costing process. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 30 Why Use an Allocation Base? Manufacturing overhead is applied to products/jobs that are in process. An allocation base, such as direct labor hours, direct labor dollars, or machine hours, is used to assign manufacturing overhead to individual products/jobs. We use an allocation base because: 1.It is impossible or difficult to trace overhead costs to particular products/jobs. 2.Manufacturing overhead consists of many different items ranging from the grease used in machines to production manager’s salary. 3.Many types of manufacturing overhead costs are fixed even though output fluctuates during the period. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 31 Manufacturing Overhead Application The predetermined overhead rate (POHR) used to apply overhead to products/jobs is determined before the period begins. POHR = Estimated total manufacturing overhead cost for the coming period Estimated total units in the allocation base for the coming period Ideally, the allocation base is a cost driver that causes overhead. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 32 The Need for a POHR Using a predetermined rate makes it possible to estimate total product/job costs sooner. Actual overhead for the period is not known until the end of the period. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 33 Determining Predetermined Overhead Rates Predetermined overhead rates are calculated using a three-step process. Estimate the level of production for the period. Estimate total amount of the allocation base for the period. Estimate total manufacturing overhead costs. POHR = ÷ McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 34 Application of Manufacturing Overhead Based on estimates, and determined before the period begins. Overhead applied = POHR × Actual activity Actual amount of allocation is based upon the actual level of activity (normal costing system). McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 35 Overhead Application Rate for the Harvey Example POHR = Estimated total manufacturing overhead cost for the coming period Estimated total units in the allocation base for the coming period $150,000 POHR = 50,000 direct labor hours (DLH) POHR = $3.00 per DLH For each direct labor hour worked on a particular product, $3.00 of factory overhead will be applied to it. For product valuation, it must be valued by unit. In this case, assume each unit requires 2 direct labor hours. Hence, each unit of the product absorbs $6 predetermined overhead. In order to match back with Harvey’s example, we further assume that variable manufacturing overhead = 0. So the predetermined overhead represents only fixed manufacturing overhead cost as shown in slides 14 & 19. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 36 Learning Objective 6 Understand the implications of basing the predetermined overhead rate on activity at capacity rather than on estimated activity for the period. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 37 Predetermined Overhead Rate and Capacity Calculating predetermined overhead rates using an estimated, or budgeted amount of the allocation base has been criticized because: 1.Basing the predetermined overhead rate upon budgeted activity results in product costs that fluctuate depending upon the activity level. 2.Calculating predetermined rates based upon budgeted activity charges products for costs that they do not use. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 38 Capacity-Based Overhead Rates Criticisms can be overcome by using estimated total units in the allocation base at capacity in the denominator of the predetermined overhead rate calculation. Let’s look at the difference! McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 39 An Example Equipment is leased for $100,000 per year. Running at full capacity, 50,000 units may be produced. The company estimates that 40,000 units will be produced and sold next year. What is the predetermined overhead rate? McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 40 An Example Equipment is leased for $100,000 per year. Running at full capacity, 50,000 units may be produced. The company estimates that 40,000 units will be produced and sold next year. Traditional = Method $100,000 40,000 = $2.50 per unit Capacity Method $100,000 50,000 = $2.00 per unit McGraw-Hill Education (Asia) = Garrison, Noreen, Brewer, Cheng & Yuen Slide 41 Quick Check Barossa Winery in Barossa Valley, South Australia, leases an automatic corking machine for $100,000 per year. At full capacity, it can cork 50,000 cases of wine per year. The company estimates 40,000 cases of wine will be produced and sold next year. What is the predetermined overhead rate based on the estimated number of cases of wine? a. $2.00 per case. b. $2.50 per case. c. $4.00 per case. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 42 Quick Check Barossa Winery in Barossa Valley, South Australia, leases an automatic corking machine for $100,000 per year. At full capacity, it can cork 50,000 cases of wine per year.The company estimates 40,000 cases of wine will be produced and sold next year. What is the predetermined overhead rate based on the estimated number of cases of wine? a. $2.00 per case. b. $2.50 per case. c. $4.00 per case. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 43 Quick Check Barossa Winery in Barossa Valley, South Australia, leases an automatic corking machine for $100,000 per year. At full capacity, it can cork 50,000 cases of wine per year. The company estimates 40,000 cases of wine will be produced and sold next year. What is the predetermined overhead rate based on the number of cases of wine at capacity? a. $2.00 per case. b. $2.50 per case. c. $4.00 per case. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 44 Quick Check Barossa Winery in Barossa Valley, South Australia, leases an automatic corking machine for $100,000 per year. At full capacity, it can cork 50,000 cases of wine per year.The company estimates 40,000 cases of wine will be produced and sold next year. What is the predetermined overhead rate based on the number of cases of wine at capacity? a. $2.00 per case. b. $2.50 per case. c. $4.00 per case. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 45 Quick Check When capacity is used in the denominator of the predetermined rate, what happens to the predetermined overhead rate as estimated activity decreases? a. The predetermined overhead rate goes up when activity goes down. b. The predetermined overhead rate stays the same because it is not affected by changes in activity. c. The predetermined overhead rate goes down when activity goes down. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 46 Quick Check When capacity is used in the denominator of the predetermined rate, what happens to the predetermined overhead rate as estimated activity decreases? a.The predetermined overhead rate goes up when activity goes down. b.The predetermined overhead rate stays the same because it is not affected by changes in activity. c.The predetermined overhead rate goes down when activity goes down. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 47 Quick Check When estimated activity is used in the denominator of the predetermined rate, what happens to the predetermined overhead rate as estimated activity decreases? a. The predetermined overhead rate goes up when activity goes down. b. The predetermined overhead rate stays the same because it is not affected by changes in activity. c. The predetermined overhead rate goes down when activity goes down. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 48 Quick Check When estimated activity is used in the denominator of the predetermined rate, what happens to the predetermined overhead rate as estimated activity decreases? a.The predetermined overhead rate goes up when activity goes down. b.The predetermined overhead rate stays the same because it is not affected by changes in activity. c.The predetermined overhead rate goes down when activity goes down. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 49 Income Statement Preparation – Capacity Actual volume Selling price Variable production cost Fixed manufacturing overhead Capacity Predetermined overhead rate Fixed selling and admin. expense Revenue Cost of goods sold Gross margin Cost of idle capacity Selling and admin. expense Net operating income McGraw-Hill Education (Asia) 40,000 $40.00 $24.00 $100,000 50,000 $2.00 $500,000 cases per case per case per year cases per case per year $ 1,600,000 1,040,000 560,000 20,000 500,000 40,000 $ Garrison, Noreen, Brewer, Cheng & Yuen Slide 50 Income Statement Preparation – Traditional Actual volume Selling price Variable production cost Fixed manufacturing overhead Capacity Predetermined overhead rate Fixed selling and admin. expense Revenue Cost of goods sold Gross margin Cost of idle capacity Selling and admin. expense Net operating income McGraw-Hill Education (Asia) 40,000 $40.00 $24.00 $100,000 40,000 $2.50 $500,000 cases per case per case per year cases per case per year $ 1,600,000 1,060,000 540,000 500,000 $ 40,000 Garrison, Noreen, Brewer, Cheng & Yuen Slide 51 Learning Objective 7 Compute underapplied or overapplied overhead cost and prepare the journal entry to close the balance in Manufacturing Overhead to the appropriate accounts. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 52 Problems of Overhead Application The difference between the overhead cost applied to Work in Process and the actual overhead costs of a period is referred to as either underapplied or overapplied overhead. Overapplied overhead Underapplied overhead exists when the amount of exists when the amount of overhead applied to overhead applied to products/jobs during the products/ jobs during the period using the period using the predetermined overhead predetermined overhead rate is greater than the total rate is less than the total amount of overhead actually amount of overhead actually incurred during the period. incurred during the period. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 53 Overhead Application Example Recall the Harvey example between slides 9 and 36. Let’s rename the example as Harvey Fresh and assume actual overhead for the year was $120,000 (instead of $150,000 in the original Harvey example). The total direct labor hours incurred were 50,000. The rest remains the same. How much total overhead was applied to Harvey Fresh’s products during the year? Use Harvey’s predetermined overhead rate of $3.00 per direct labor hour. Overhead Applied During the Period Applied Overhead = POHR × Actual Direct Labor Hours Applied Overhead = $3.00 per DLH × 50,000 DLH = $150,000 McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 54 Overhead Application Example Harvey Fresh’s actual overhead for the year was $120,000 with a total of 50,000 direct labor hours worked on products. How much totalhas overhead was applied to Harvey Fresh’s Harvey Fresh overapplied products the year? Use Harvey’s overhead for during the year predetermined by $30,000. overhead What will rate of $4.00 per direct labor Harvey Fresh do? hour. Overhead Applied During the Period Applied Overhead = POHR × Actual Direct Labor Hours Applied Overhead = $3.00 per DLH × 50,000 DLH = $150,000 McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 55 Quick Check Tiger, Ltd. had actual manufacturing overhead costs of $1,210,000 and a predetermined overhead rate of $4.00 per machine hour. Tiger, Ltd. worked 290,000 machine hours during the period. Tiger’s manufacturing overhead is a. $50,000 overapplied. b. $50,000 underapplied. c. $60,000 overapplied. d. $60,000 underapplied. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 56 Quick Check Tiger, Ltd. had actual manufacturing overhead costs of $1,210,000 andOverhead a predetermined overhead Applied rate of $4.00 per machine$4.00 hour. Ltd. worked per Tiger, hour × 290,000 hours = $1,160,000 290,000 machine hours during the period. Tiger’s Underapplied Overhead manufacturing overhead is a. $50,000 overapplied. $1,210,000 - $1,160,000 = $50,000 b. $50,000 underapplied. c. $60,000 overapplied. d. $60,000 underapplied. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 57 Disposition of Under- or Overapplied Overhead Harvey Fresh’s Method $30,000 may be allocated to these accounts. $30,000 may be closed directly to cost of goods sold. OR Work in Process Finished Goods Cost of Goods Sold McGraw-Hill Education (Asia) Cost of Goods Sold Garrison, Noreen, Brewer, Cheng & Yuen Slide 58 Disposition of Under/Overapplied Overhead Harvey Fresh ’s Mfg. Overhead Harvey Fresh’s Cost of Goods Sold Actual Overhead overhead applied costs to products Unadjusted Balance $30,000 Adjusted Balance McGraw-Hill Education (Asia) $120,000 $150,000 $30,000 $30,000 overapplied Garrison, Noreen, Brewer, Cheng & Yuen Slide 59 Under/Overapplied Adjustment Through COGS If Harvey Fresh’s overapplied adjustment is directly through COGS, then its profit will be as follows: McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 60 Allocating Under- or Overapplied Overhead Between Accounts In Year 1, Harvey Fresh ’s overhead applied in ending Work in Process Inventory, ending Finished Goods Inventory, and Cost of Goods Sold is shown below: Work in process Finished Goods Cost of Goods Sold Total overhead applied McGraw-Hill Education (Asia) Amount $ 30,000 120,000 $ 150,000 Garrison, Noreen, Brewer, Cheng & Yuen Percent of Total 0% 20% 80% 100% Allocation of $30,000 $ 3,000 9,000 18,000 $ 30,000 Slide 61 Allocating Under- or Overapplied Overhead Between Accounts We would complete the following allocation of $30,000 overapplied overhead: Work in process Finished Goods Cost of Goods Sold Total Amount $ 30,000 120,000 $ 150,000 Percent of Total 0% 20% 80% 100% Allocation of $30,000 overapplied overhead $ 6,000 24,000 $ 30,000 20% × $30,000 McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 62 Allocating Under- or Overapplied Overhead Between Accounts Work in process Finished Goods Cost of Goods Sold Total McGraw-Hill Education (Asia) Amount $ 30,000 120,000 $ 150,000 Percent of Total 0% 20% 80% 100% Garrison, Noreen, Brewer, Cheng & Yuen Allocation of $30,000 $ 6,000 24,000 $ 30,000 Slide 63 Under/Overapplied Adjustment Through the Proportional Allocation Method Net result of $24,000 adjusted against COGS Net Operating Income is different from the one with adjustment directly through COGS ($150,000) McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 64 Quick Check Revisit the earlier Tiger, Ltd. exercise on slide 56. Before any manufacturing fixed overhead over/underapplied adjustment, the relevant figures are as follows: Work in process 20,000 Finished goods 30,000 Cost of goods sold 50,000 How much should Tiger’s over/underapplied manufacturing fixed overhead be adjusted to Finished Goods (FG) if the proportional allocation method is used? a. $15,000 more (i.e. debit) to FG. b. $15,000 less (i.e. credit) to FG. c. $30,000 more (i.e. debit) to FG. d. $30,000 less (i.e. credit) to FG. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 65 Quick Check Revisit the earlier Tiger, Ltd. exercise on slide 56. Before any manufacturing fixed overhead over/underapplied Percent of Underapplied Amount Total of $50,000 adjustment, the relevant figures are as follows: Work in process $ Work in process Finished Goods Finished goods Cost of Goods Sold Cost of goods sold$ Total 20,000 20,000 30,000 30,000 50,000 50,000 100,000 20% 30% 50% 100% $ $ 10,000 15,000 25,000 50,000 How much shouldTiger’s over/underapplied manufacturing fixed overhead be adjusted to Finished Goods (FG) if the proportional allocation method is used? a. $15,000 more (i.e. debit) to FG. b. $15,000 less (i.e. credit) to FG. c. $30,000 more (i.e. debit) to FG. d. $30,000 less (i.e. credit) to FG. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 66 Quick Check Revisit the earlier Tiger, Ltd. exercise on slide 55. Before any manufacturing fixed overhead over/underapplied adjustment, the relevant figures are as follows: Work in process $20,000 Finished goods $30,000 Cost of goods sold $50,000 How much shouldTiger’s over/underapplied manufacturing fixed overhead be adjusted to Cost of Goods Sold (COGS) if the proportional allocation method is used? a. $50,000 more (i.e. debit) to COGS. b. $50,000 less (i.e. credit) to COGS. c. $25,000 more (i.e. debit) to COGS. d. $25,000 less (i.e. credit) to COGS. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 67 Quick Check Revisit the earlier Tiger, Ltd. exercise on slide 56. Before any manufacturing fixed overhead over/underapplied Percent of Underapplied adjustment, the relevant figures are as follows: Amount Total of $50,000 Work Workininprocess process $ Finished Goods Finished goods Cost of Goods Sold Cost of goods sold$ Total 20,000 20,000 30,000 30,000 50,000 50,000 100,000 20% 30% 50% 100% $ $ 10,000 15,000 25,000 50,000 How much shouldTiger’s over/underapplied manufacturing fixed overhead be adjusted to Cost of Goods Sold (COGS) if the proportional allocation method is used? a. $50,000 more (i.e. debit) to COGS. b. $50,000 less (i.e. credit) to COGS. c. $25,000 more (i.e. debit) to COGS. d. $25,000 less (i.e. credit) to COGS. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 68 Learning Objective 8 Explain the potential problems of using absorption costing. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 69 Creating Extra Profit Without Increase In Sales Continue with the Harvey Fresh example (slides 54, and 58 to 64). Assume the company had the same sales, revenue and cost structure but produced 35,000 units (instead of 25,000 units) to increase ending inventory by 10,000 units. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 70 Overapplied adjustments required Harvey Fresh’s actual fixed manufacturing overhead = $120,000 Based on the original scenario, the applied overhead was based on actual production of 25,000 units at $6 each (slide 19), giving rise $150,000 being applied to the items produced. Therefore, it was overapplied by $30,000 ($150,000 applied - $120,000 actual). Based on the new scenario, the applied overhead was based on actual production of 35,000 units at $6 each (slide 19), giving rise $210,000 being applied to the production. Therefore, it was overapplied by $90,000 ($210,000 applied - $120,000 actual). McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 71 Profit Arising from Ending Inventory Value The additional profit ($60,000) is the same amount as the additional overapplied adjustment ($90,000 - $30,000). The overapplied adjustment is to make good of the applied fixed overhead to match with the actual overhead spent. The additional profit actually arises from the additional fixed overhead (based on the predetermined overhead rate, POHR) carried forward through the change in ending inventory, amounting the same as the over/underapplied fixed overhead adjustment if the adjustment is written off directly to cost of goods sold. If the adjustment is done through the proportional method shown in slides 61– 64, then the increased profit will not match the overapplied adjustment. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 72 Value of Ending Inventory McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 73 Use of Variable Costing Continue with the Harvey Fresh example but presenting the results using the variable costing format. Profits remain the same despite of changing quantity in production and ending inventory Use of Variable Costing can avoid Profit inflation through producing more inventories McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 74 Overapplied and Underapplied Manufacturing Overhead - Summary Harvey Fresh’s Method If Manufacturing Overhead is . . . UNDERAPPLIED Alternative 1 Close to Cost of Goods Sold Alternative 2 Proportional Allocation INCREASE Cost of Goods Sold INCREASE Work in Process Finished Goods Cost of Goods Sold DECREASE Cost of Goods Sold DECREASE Work in Process Finished Goods Cost of Goods Sold (Applied OH is less than actual OH) OVERAPPLIED (Applied OH is greater than actual OH) More accurate but more complex to compute. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 75 Quick Check What effect will the overapplied overhead have on Harvey’s net operating income? a. Net operating income will increase. b. Net operating income will be unaffected. c. Net operating income will decrease. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 76 Quick Check What effect will the overapplied overhead have on Harvey’s net operating income? a. Net operating income will increase. b. Net operating income will be unaffected. c. Net operating income will decrease. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 77 Multiple Predetermined Overhead Rates To this point, we have assumed that there is a single predetermined overhead rate called a plantwide overhead rate. Large companies often use multiple predetermined overhead rates. May be more complex but . . . May be more accurate because it reflects differences across departments. McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 78 End of Chapter 5 McGraw-Hill Education (Asia) Garrison, Noreen, Brewer, Cheng & Yuen Slide 79