2002 Full Year Results Wednesday, February 26th, 2003 1 www.altadis.com Content 2 Key facts & figures page 4 Restructuring & synergies page 6 Cigarette page 7 Cigar page 18 Logistics page 24 Financials page 30 Conclusion page 37 Appendices page 41 Altadis meets its 2002 profitability target, with an Ebitda growth of 9.5% Fourth quarter has grown still faster than the beginning of the year. The pattern of activity has continued in Q4, at a higher level of performance. Full year 2002: 3 Economic sales up by 3.4% to Euro 3,182 million. Ebitda up by 9.5% to Euro 971 million. Net result up by 14.5% to Euro 435 million. Key facts & figures Cigarette 53% (*) Cigar 24% (*) Logistics 23% (*) Market Position #3 in Western Europe #1 in Spain #2 in France #4 in Germany #1 Worldwide #1 in the US #1 in Spain #1 in France Servicing 150,000 POS in Western Europe Volume 102.3 billion cigarettes (**) 3,197 million cigars Euro 7,447 mn (***) Economic Sales Euro 1,689 mn (+4.3%) Euro 755 mn (-3.3%) Euro 741 mn (+23.2%) (+0.9 % ex forex impact) (growth) FY 2002 Group (growth) Economic Sales EBITDA Net Income Headcount Euro 3,182 mn (+ 3.4%) Euro 971 mn (+ 9.5%) Euro 435 mn (+14.5%) 20,813 (*) Of Group economic sales (**) Including 7.0 bn licensed to third parties (***) Logistics accounted sales 4 Q4 highlights : excellent performance of cigarette and logistics, impact of USD weighs on cigar Total economic sales : Euro 848 mn Cigarette +11.4% + 1.7 % + 3.5% ex forex impact Cigar -14.7% Logistics +20.1% -6.9% ex forex impact + 3.4 % ex perimeter impact 457,0 410,3 Economic Sales 211,6 Q4´01 Q4´02 +32.3% Q4´01 180,6 172,0 Q4´02 Q4´01 206,5 Q4´02 -13.3% +14.2% -1.4% ex forex impact + 8.9 % ex perimeter impact 158,2 Ebitda* 119,6 Q4´01 Q4´02 42,1 36,5 56,3 Q4´01 Q4´02 Q4´01 64,3 Q4´02 *Cigarette Ebitda 2001 with a one-off negative provision of Euro 7mn for the Byrne directive Total Ebitda : 5 Euro 250 mn + 11.2% +12.6% ex forex impact Heading to Euro 164 million from cost optimisations in 2003 Restructuring: recurrent benefits of Euro 83 million in 2003 Implementation of the major restructuring in Spain, conducted during 2001 and 2002 is over. Headcount reduction has been around 1,900. Total recurrent benefit of Euro 83 mn onwards (2001: 24; 2002 : 52; 2003e: 83) Synergies: recurrent benefits of Euro 81 million in 2003 Total estimated recurrent benefits of Euro 81 mn from 2003 onwards (2000: 33; 2001: 48; 2002: 67; 2003e: 81) Estimates fall within the range initially forecasted 2000 - 2001: Merged US companies, procurement, sales forces, optimisation of structures 2002 - 2003: IT systems, further benefits from procurement, further optimisation of structures 6 CIGARETTE Flagship brands Internationalisation Pricing power 53% of Group economic sales 59% of Group Ebitda Ebitda margin: 33.9% of economic sales (+1.9 points) 7 Cigarette : internationalisation strategy Capitalise on the Group’s two brands that sell around 20 billion cigarettes a year Globalisation of Gauloises Blondes in the sub-premium segment Regional development of Fortuna in the medium-value segment (Spain, France, Italy, Portugal) Tactical use of strong local brands (News, Nobel, Fox, Spike, Fine, Gitanes, …) Cash cow strategy vis-à-vis dark cigarettes (Gauloises dark, Ducados) 8 Cigarette : sales growth by 4.3% Segments (Euro mn) & Growth 2001-2002 Major Brands (Euro mn) & Growth 2001-2002 31/12/02 688 721 + 4.9% +1.8% 135 1,072 Total: 1,689 351 381 + 8.5% + 4.3% 483 - 1.3% + 7.4% +1.1% 336 340 356 355 - 0.4% 181 180 - 0.4% 175 175 - 0.3% 31/12/01 132 998 Total: 1,619 489 Blond cigarettes Dark cigarettes Roll-your-own (RYO) and other sales 9 31/12/01 31/12/02 Gauloises Blondes Gauloises Brunes Ducados Fortuna Blondes grow on all markets, sales up 7.4 % Value (Euro mn) & Growth 2001-2002 1,072 + 7.4% 998 188 + 14.4% 164 71 Volumes (bn units) 31/12/02 - 2.0% +9.0% 149 21.8 9.7 12.2 Total: 62.9 + 10.1% 65 138 11.9 + 8.2% + 13.3% + 5.5% +5.4% 7.2 + 15.7% 7,2 247 274 +11.2% 31/12/01 22.3 11.0 384 389 +1.3% Total: 59.6 8.6 11.6 6.2 31/12/01 Spain 10 31/12/02 France Germany Poland Rest of the World Good performance of most blonde market shares (Volumes in billion units) * 31/12/01 31/12/02 Var. Spain Volume Market share 22.1 31.2% 22.1 30.2% -0.1% -0.9 11.4 16.2% 12.2 17.7% +7.5% +1.5 6.2 4.2% 7.2 4.7% +15.7% +0.6 1.0 6.3% 1.1 7.3% +4.0% +1.0 0.6 3.4% 0.6 3.7% +6.7% + 0.2 8.6 11.5% 9.7 12.8% +13.3% +1.3 France Volume Market share Germany Volume Market share Austria Volume Market share Belgium/ Luxemburg Volume Market share Poland Volume Market share * Market performance which may differ from sales invoiced to distribution 11 Gauloises Blondes: a strategical European brand Gauloises Blondes in the world (billion units) 20 15 10 France 5 15 International 0 1986 1990 1994 1998 2002 10 Gauloises Blondes abroad (billion units) Other markets 5 Germany + Austria 0 1991 12 1996 2002 Gauloises Blondes: + 13.7% in volume 2002 2002 Var. % 01-02 5,920 6,912 16.8% 16.1% 114.96 132.18 143.80 8.8% 16.5% 545 9.15 991 17.68 1,042 19.00 1,084 20.57 4.0% 8.3% 25.8% 31.0% Volume 500 493 567 605 6.7% 6.6% Sales 9.35 9.51 11.67 13.93 19.4% 14.2% 3,223 41.11 4,196 56.12 4.576 67.07 5,164 73.40 12.8% 9.5% 17.0% 21.3% 8,684 150.48 10,973 198.27 12,104 13,765 229.92 251.71 13.7% 9.5% 16.6% 18.7% (Volumes in million units) (Sales in million Euro) 1999 2000 Volume 4,416 5,293 Sales 90.87 2001 CAGR (99-02) Germany Austria Volume Sales Belgium / Luxembourg Rest of the world Volume Sales Total (France excluded) Volume Sales 13 Gauloises Blondes: intrinsic value, successful mix Immediate recognition, wide awareness, differentiating strength of the name Logo symbolising freedom together with courage and independence « Liberté toujours » (Liberty forever) brand foundation Sub-premium pricing Design aiming at aesthetics and originality Targeting in priority mature markets where the brand and mix have more appeal Consistent communication 14 Fortuna: successful launch in Italy 1 Spain: strong starting point Leading brand in Spain Attractive to young adult urban smokers 24.0 % market share 2 3 France: Growth since 1994 Italy: successful launch in May 2002 120 1400 1,2% 1200 100 1,0% 1000 80 0,8% 800 60 0,6% 600 40 0,4% 20 0,2% 0 0,0% 400 200 0 1994 1995 1996 Pack 20 15 1997 1998 1999 2000 Pack 30 2001 2002 mai-02 juin-02 juil-02 août-02 Sales in million units sept-02 oct-02 nov-02 Market share déc-02 Fortuna: potential for growth Capitalise on Spanish and Latin roots: both universal and aspirational Strong potential versus international brands with weaker image and versus local mainstream brands that are seldom aspirational Medium-value priced Attractive value-added offer for the core target: 18/25 years old, urban male/female 16 Changing pricing environment still leaves Altadis with pricing power Marlboro 7.20 Silk cut 7.20 Gauloises 7.06 7.2 6.5 Marlboro 3.50 3.5 Marlboro 3.30 Marlboro 3.10 3.0 Gauloises 3.10 West 3.10 Memphis 3.00 Austria 2.5 Marlboro 2.50 Gauloises 2.10 2.0 Fortuna 1.95 Ducados 1.70 1.5 Marlboro 3.37 Gauloises 3.26 West 3.16 Gauloises 3.20 West 3.20 Belga 3.20 Marlboro 3.90 Gauloises 3.50 Fortuna 3.50 Gauloises Dark 3.50 News 3.40 Generics 5.63 UK France Generics 2.75 Germany* Gauloises 2.50 Generics 2,39 Belgium MS 2.18 Fortuna 2.00 Italy Spain 71.8% 74.5% 72.9% Total taxes 74.6% 73.0% 76.0% 78.7% Total taxes (excise tax + VAT) on retail price, for MPPC - Most popular price category * Retail price for packs of 20 cigarettes. For 19 cigarettes (which is the standard) prices are respectively 3.20, 3.10, 3.00 and 2.60 Euros 17 CIGAR World leadership Ebitda growth of 14% ex USD impact 24% of Group economic sales 18% of Group Ebitda Ebitda margin: 22.7% of economic sales (+2.3 points) 18 Cigar: leadership strategy Reinforce the lead of the market in the US, with the corresponding ability to take the initiative with respect to product innovation and pricing Further expand the prestige of Cuban cigar, taking advantage of the high potential of the best brands in the world Tie together top positions (US, Cuban brands, Spain and France) to develop a worldwide presence including unexplored markets Strong focus on the cost side and margin rates 19 Cigar: stable sales ex USD impact Value (Euro mn) & Growth 2001-2002 781 39 755 Volumes (million units) - 3.3% +0.9 % ex USD impact 39 n.s. 197 209 + 6.0% 323 311 -3.6% 1,772 31/12/01 31/12/02 31/12/01 31/12/02 1,364 1,277 31/12/01 222 31/12/01 197 Natural - 6.4% 31/12/02 163 31/12/01 31/12/02 Premium & Habanos (50%) 20 - 11.3% +4.8% 1,691 148 -8.9% 31/12/02 Mass (Popular + Little) Other sales Cigar US: 8.4 % sales growth ex USD impact in the most profitable cigar market Value (Euro mn) & Growth 2001-2002 439 451 182 194 Volumes (million units) + 2.8 % + 8.4 % (ex USD impact) + 6.7 % + 12,6 % + 6.3% 1,490 1,584 31/12/01 31/12/02 574 592 31/12/01 31/12/02 (ex USD impact) 257 257 + 0.0 % + 5.4 % (ex USD impact) 31/12/01 21 31/12/02 Premium & Natural Mass (Popular + Little) + 3.0% Cuban cigar in difficult environment in 2002 With the continued poor environment for luxury goods, Habanos sales went down by 14.9% in dollars The evolution of the sales to the different markets has been much better as we have reduced inventories at distributor level Positive launching of mini Cubanos, Cohiba, Partagás, Montecristo, with sales (*) close to 14 million cigars Improved margins: growth of EBITDA margin by nearly 5 points (*) Figures refer to Altadis consolidated 50 %. For the mini Cubanos, total Habanos sales were 28, so 14 for Altadis. 22 Cigar Europe: impact of depressed Spanish sales Value (Euro mn) & Growth 2001-2002 150 139 Volumes (million units) 31/12/02 - 7.3% Total: 857 506 98 85 351 - 12.2% -13.0% 31/12/01 Total: 976 52 54 31/12/01 31/12/02 +3.2% 544 Spain 23 France 432 LOGISTICS Improved efficiency for tobacco, strong growth for general logistics 23% of Group economic sales 24% of Group Ebitda Ebitda margin: 31.2% of economic sales (-3.0 points) 24 Logistics strategy: widened application of a unique expertise Keep the lead of tobacco goods distribution in Spain and France while optimising the cost structure Further develop the expertise now successfully applied to non-tobacco goods Aim at niche logitics markets with higher than average margins 25 Tobacco logistics: economic sales up 4.0 % Number of points of sales Economic sales (in million Euro) 31/12/01 31/12/02 Growth Spain and Portugal 161.7 166.6 + 3.0 % France 172.2 172.3 + 0.1 % -7.3 0.9 326.6 339.8 Adjustments TOTAL 26 50,000 + 4.0% General logistics: Burgal acquisition pushes sales growth to 45.9 % Number of points of sales Economic sales (in million Euro) 150,000 31/12/01 31/12/02 Growth Spain and Portugal 138.6 242.7 + 75.1 % France 136.1 158.2 +16.2 % 274.7 400.9 TOTAL + 45.9 % + 10.6 % ex Burgal 27 General logistics: channels and products As a percentage of total General logistics economic sales CHANNELS Clients Books and Bakeries Tobacconists Gas stations for logistic stationery and others 32% 4% 35% shops 25% 4% PRODUCT LINES Logistic services 35% 28 Books and magazines 22 % Telephony 15 % Food 8% Stationery 4% Tobacco related 4% Misc. 12 % The Burgal group and Transportes Alameda Burgal Group Economic sales: Euro 97.4 mn (since March 2002) Euro 115 mn proforma 12 months (+10.6% vs.01) Business lines: NACEX opened 12 new franchises on 2002, reaching 249, investing Euros 4.8 mn in its new platform in Madrid Intregra2: Succesful implementation of a new service Integra2-Farma, deliveries to hospitals before 10:00 «Transportes Alameda» recent acquisition will bring benefits Main player in parcel transport under controlled temperature Larger portfolio and exposure to the pharmaceutical sector Additional growth in the Madrid area Synergies from combining loads and deliveries between Madrid and Barcelona 29 FINANCIALS 30 How we improved our profitability in 2002 2002 vs. 2001 (Euro mn) Organic: + 49 Prices, contrasted volume and mix changes Perimeter: + 100 Economic sales : +105 Mainly Burgal acquisition Foreign exchange: - 35 Unfavorable Dollar evolution Others: - 9 Prices, mix, costs control Restructuring and synergies Mainly Burgal acquisition Unfavorable Dollar evolution Organic : + 35 Restructuring and synergies: + 47 Perimeter: + 13 Foreign exchange: - 8 Others: - 2 31 Ebitda: +85 Exposure to the US dollar is limited A Activity in Euroland Activity in US dollar zone USD - 200 mn net exposure (net purchases, lead time > 12 months) USD + 170 mn net exposure (contribution to Group Ebitda) US Dollar impact on P&L is close to balance over two years B ALTADIS IS THE SOLE EURO DENOMINATED TOBACCO STOCK 32 Ebitda margin is up 1.7 point to 30.5 % 2001 vs 2002 Cigarette + 10.3 % (Euro mn) Economic Sales + 3.4 % 572 519 EBITDA + 9.5% 3,182 887 Operating Costs + 0.9 % 2,190 2,211 971 EBITDA breakdown 3,077 Cigar + 7.6 % +13.7 ex forex impact 160 172 Logistics + 12.5% 206 231 Other and adjustments n/s 3 -4 33 Sales up 4.3 % from 1,619 to 1,689 Ebitda margin up 1.9 pt to 33.9 % Price increases (Spain, France) Volume growth Restructuring positive effect Increased A&P Sales down - 3.3 % from 781 to 755 Ebitda margin up 2.3 pt to 22.7 % US Sales up Dollar negative effect Cuban cigar and Spanish market depressed Restructuring positive effect Sales up 23.2 % from 601 to 741 Ebitda margin down 3 pt to 31.2 % Dilution due to acquisitions Organic growth Markets evolutions Cost optimisation Closure of Viaplus EBITDA Full Year 2002: 971.1 million Euros (+ 9.5%) 2001 Economic sales 3,076.9 3,182.1 + 3.4 % 886.6 971.1 + 9.5 % 769.6 859.5 +11.7 % 729.8 810.5 +11.1 % (44.6) (90.8) 16.6 5.6 (36.8) (94.5) 26.6 (32.1) - 17.5 % + 4.0 % + 60.0 % n.s. 616.6 673.6 + 9.2 % (206.1) (30.2) (196.8) (41.6) - 4.5 % + 37.7 % EBITDA EBITA Operating Income Financial Results Goodwill Amortisation Associates Extraordinary Results Earnings Before Tax Corporate Income Tax Minority Interests Net Income Group Share 380.2 435.2 + 14.5 % EPS (in eurocents) 1.255 1.462 + 16.5 % Average number of shares (million)* 303.1 297.8 - 1.7 % * : Average number of shares = average of (total number of shares - treasury stock ) 34 2002 01-02 Growth (Euro mn) Sizeable and recurrent cash flow (Euro mn) Operating flow (Ebitda + Var. WCR) 2002 713 792 Corporate tax payment (101) (260) Restructuring cash out (277) (103) Cash flow from operating activities 335 429 Investment cash out (130) (275) 82 93 Cash flow from investing activities (48) (182) Financial interest payment (39) (36) Net dividends (183) (200) Purchase of shares (of Group companies) (193) (188) Cash flow from financing activities (415) (423) (128) (176) Initial net financial position (807) (948) Net cash change (128) (176) (13) 33 (948) (1,091) Divestment cash in Net change in cash and cash equivalent Effect of exchange rate fluctuations on banking debt Final net financial position 35 2001 Balance Sheet Assets (Euro mn) 8,304* Fixed Assets 8,270 2,141 2,123 Liabilities & Shareholders’ Equity 8,304* 8,270 Shareholders’ Equity Provisions** Goodwill Current Assets Cash + Short Term Financial Investments 1,366 3,659 540 405 1,180 3,730 1,138 1,237 31/12/01 30/09/02 Net financial position 1,547 1,400 Current Liabilities & Others 4,131 Financial Debt*** 2,086 2,328 31/12/01 30/09/02 948 *Including the restatement of the securitisation (reintegration of Euro 537 mn) * *Provisions + Badwill + Minorities *** Long term + Short term 36 4,137 1,091 Equity Fixed assets : + tobacconist terms - disposals Current assets : Price increases Perimeter impact Financial debt: Includes Securitisation Limited increase of net debt CONCLUSION 37 Outlook and Strategy OUTLOOK: Positive level of activity in our three business units 2003 foreseen with significant profitability growth STRATEGY: Altadis is committed to maximising value for its shareholders and pursue a profitable growth strategy in each of its three core businesses: cigarette, cigar and logistics Cigarette: accelerate internationalisation Cigar: make the best of the world leadership Logistics: expand general logistics, optimise tobacco Carefully review acquisition opportunities Pursue with cost control enhancement Optimise financial structure and debt management 38 Value for shareholders Growth story, at top and bottom line Transparency and relevant information provided to the market Dividend policy: policy is to increase regularly the dividend with a 50% reference pay-out ratio (70 Eurocents to be paid in 1st half 2003, out of which 31 Eurocents as interim dividend on March 24th) Room for improved leverage Share buy back of Group companies shares and cancellation, AGM authorised 5% Potential for acquisitions : expertise and financing capacity for acquisitions of strategic and value-creation importance 39 40 Appendices Corporate calendar - Contacts Corporate governance Factories in Spain and France by the end of 2002 Altadis cigarette sales by segment & markets Spanish & French Total cigarette markets Dark cigarettes sales Roll-your-own sales EU tax regulation Altadis cigar sales per market Limites off-balance sheet contingencies Litigation risk is limited Quarterly Data 2002 - Q1, Q2 , Q3 & Q4 41 Corporate Calendar - Contacts CALENDAR March 24th, 2003 Interim dividend payment May 14th, 2003 2003 Q1 Results May 2003 Annual Report June 10th, 2003 AGM June 2003 Complementary dividend payment September 1st, 2003 2003 H1 Results November 17th, 2003 2003 Q3 Results February 2004 2003 FY Results Closed periods start one month ahead of publications. CONTACTS 42 Stanislas VRLA Pedro ALONSO DE OZALLA Vice President Investor Relations Deputy Telephone : 33 1 44 97 62 21 Fax : 33 1 44 97 66 27 E-mail : stanislas.vrla@altadis.com Telephone : 34 91 360 92 47 Fax : 34 91 360 92 91 E-mail : paozalla@altadis.com Corporate governance From the creation of Altadis Audit committee Compensation committee Internal ethical guidelines Auditors: Altadis, Altadis USA, Logista : Deloitte & Touche Seita: Mazars et Guérard, BFA (Ernst and Young) Full year accounts are audited, interim accounts are reviewed Rated by Moody’s at A3 and by Standard & Poors at A IFRS (International Financial Reporting Standards) project launched for application from December 31st, 2004 onwards 43 Factories in Spain and France by the end of 2002 Cantabria Logroño Tarragona Le Havre Palazuelo Lille Metz Morlaix * Strasbourg Nantes Alicante Sevilla Cádiz Riom Tonneins * cigar workshop Cigarette factories (7) 44 Cigar factories (3) Pipe tobacco & RYO factories (1) Processing plants (4) Altadis cigarette sales by segments & markets 31/12/01 31/12/02 Var. % SALES BY SEGMENTS (bn units) Blond Dark RYO Total 59.6 32.0 3.9 95.5 MAJOR BRANDS (bn units) Gauloises Blondes 17,3 Fortuna 19,2 Blond 36,6 Ducados 15.2 Gauloises dark 9.8 Dark 25,0 45 62.9 28.6 3.8 95.3 +5.5% -10.6% -4.3% -0.3% 31/12/01 31/12/02 SALES BY MARKETS (bn units) Spain 39.7 37.8 France 27.5 26.1 Rest of Europe 22.3 24.0 Rest of the World 6.0 7.4 Total 95.5 95.3 Var. % -4.6% -5.1% +7.2% +21.7% -0.3% SALES BY MARKETS (Euro mn) 18,9 19,0 37,9 14.1 8.5 22,5 +8,7% -1,0% +3,6% -7.5% -13.5% -9,8% Spain France Rest of Europe Rest of the World Other Sales Total 587 544 330 87 71 1,619 591 572 354 106 65 1,688 +0.6% +5.1% +7.3% +22.2% n.s. +4.3% Spanish and French total cigarette markets: value growth despite volume decrease (Volumes in billion units, value in million Euros) 31/12/01 31/12/02 Var. % SPANISH TOTAL MARKET Volumes Value Blond 71.0 73.1 +3.0% Dark 19.7 18.1 -8.4% Total 90.8 91.2 +0.5% Blond 1,376 1,452 +5.5% Dark 225 223 -1.2% Total 1,601 1,675 +4.6% 70.2 13.2 69.1 11.4 -1.5% -13.5% RYO 7.1 7.0 -1.8% Total 90.5 87.5 -3.3% Blond 1,736 1,824 +5.1% Dark 251 251 +0.2% RYO 128 138 +8.0% Total 2,115 2,213 +4.7% FRENCH TOTAL MARKET Volumes Value Blond Dark Notes : Value figures are distribution fees deducted. RYO sales in Spain are negligible 46 Dark cigarettes sales: Prices offset most of volume decrease Value (Euro mn) & Growth 2001-2002 489 34 483 30 Volumes (bn units) -1.3% -12.1% 31/12/02 Total: 28.6 -14.8% 1.3 -10.6% 15.8 254 253 -0.3% -8.0% 11.5 -13.6% 31/12/01 Total: 32.0 1.5 201 200 -0.8% 13.3 31/12/01 Spain 47 31/12/02 France International 17.2 Roll-your-own sales Value (Euro mn) & Growth 2001-2002 Volumes (bn units) 31/12/02 69 Total: 3.8 +12.6% 62 - 4.3% 23 +42.7% 16 1.2 2.3 + 4.6% -8.5% 0.2 - 3.1% Total: 3.9 31/12/01 43 44 +2.3% 2.6 3 3 31/12/01 31/12/02 Spain 48 France 1.2 +2.8% 0.2 International EU tax regulation: no adverse effect for Altadis SITUATION AS OF FEBRUARY 2003 SPAIN MPPC* (Fortuna) Retail prices (Euro) FRANCE Marlboro MPPC* (Marlboro) 1.95 2.50 3.90 Excise tax (% of retail price) 58.01% 57.13% 58.99% Tax (Euro / 1,000 cigarettes) 56.56 71.41 115.03 EU regulation Minimum excise tax per 1,000 cigarettes on MPPC: Euro 60 (July 2002, January 2005 in Spain) and Euro 64 (July 2006, January 2008 in Spain) Altadis intended price policy is in harmony with and supported by this new EU requirement Spain: • Euro 60 requires an average 3.3 % yearly increase of MPPC* (Fortuna) from 2003 & 2004 • Euro 64 requires an average 2.4 % yearly increase from 2005 to 2007 No impact elsewhere (France, Germany) *MPPC: Most popular price category 49 Altadis cigar sales per markets: stable sales ex USD impact Value (Euro mn) & Growth 2001-2002 -3.3% 781 755 (+ 0.9% ex USD impact) 39 24 52 98 439 50 85 -13.0% 104 31/12/01 USA 22 54 n.s. -9,4% +3.3% 451 129 Habanos (50%) 39 +2.8% (+8.8% ex USD impact) -19.4% (-14.9% ex USD impact) 31/12/02 Spain France Export Other sales Limited off-balance sheet contingencies Equity swap for stock-options plans for Euro 160 million Interest rate swap for Euro 697 million at 3.44 % (2003) Interest rate hedge for USD 84 million at 1.73 % (2003) Comfort letter for a Euro 120 million bank loan to Habanos, 50 % of which is currently in Altadis balance sheet Currently, no material leasing agreements. Leasing to be signed for the Madrid head office. Long term rental contracts for Paris head office Most pension schemes are contribution based 51 Litigation risk is limited ALTADIS SITUATION: Ongoing cases: Six individuals + 4 associations of persons with laryngectomy + Andalusian Local Government in Spain Nine favourable rulings, and no final adverse decision In the case by the Andalusian Local Government, the Court has dismissed competence of the Civil Court (turning the case to the administrative jurisdiction) Favourable decisions are often very clear-cut decision like in the Gourlain case in September 2001 or, more recently, in the Loupias case KEY FACTORS AND PARTICULARLY THE ABSENCE OF : class actions punitive damages contingency fees popular juries are fundamentally distinguishing Europe and the US, thus conducing to a totally different type and level of risk 52 Quarterly data 2002 ECONOMIC SALES 2002 (Figures in million Euros) Q1 Q2 Q3 Q4 Cigarette Cigar Logistics Others and adjustments 374.4 173.5 156.1 1.8 438.3 201.3 194.1 -0.8 419.1 199.8 184.0 -7.1 457.0 180.6 206.5 3.5 Total705.8 833.0 795.6 847.5 3,182.1 Q1 Q2 Q3 Q4 Cigarette Cigar Logistics Others and adjustments 119.3 35.4 50.5 5.0 143.0 48.3 57.4 -1.6 151.1 51.6 58.9 2.0 158.2 36.5 64.3 -8.8 Total210.2 247.1 263.5 250.2 971.1 Full 1,688.8 755.2 740.7 -2.6 EBITDA 2002 (Figures in million Euros) 53 Full 571.7 171.8 231.1 -3.5