COST MANAGEMENT Accounting & Control Hansen▪Mowen▪Guan Chapter 20 Capital Investment COPYRIGHT © 2009 South-Western Publishing, a division of Cengage Learning. Cengage Learning and South-Western are trademarks used herein under license. 1 Study Objectives 1. Describe the difference between independent and mutually exclusive capital investment decisions. 2. Explain the roles of the payback period and accounting rate of return in capital investment decisions. 3. Calculate the net present value (NPV) for independent projects. 4. Compute the internal rate of return (IRR) for independent projects. 5. Tell why NPV is better than IRR for choosing among mutually exclusive projects. 6. Convert gross cash flows to after-tax cash flows. 7. Describe capital investment for advanced technology and environmental impact settings. 2 Capital Investment Decisions • Capital investment decisions are concerned with – The planning process of planning – Setting goals and priorities – Arranging financing – Using certain criteria to select long-term assets 3 Capital Investment Decisions • Capital budgeting – The process of making capital investment decisions • Types of capital budgeting projects – Independent projects • Projects that, if accepted or rejected, will not affect the cash flows of another project. – Mutually exclusive projects • Projects that, if accepted, preclude the acceptance of competing projects. 4 Payback and Accounting Rate of Return: Nondiscounting Methods Payback Analysis * At the beginning of Year 3, $60,000 is needed to recover the investment. Since a net cash inflow of $100,000 is expected, only 0.6 year ($60,000 ÷ $100,000) is needed to recover the $60,000. Thus, the payback period is 2.6 years (2 + 0.6). 5 Payback and Accounting Rate of Return: Nondiscounting Methods Payback Analysis • Provides information than can: – Help control the risks associated with the uncertainty of future cash flows. – Help minimize the impact of an investment on a firm’s liquidity problems. – Help control the risk of obsolescence. – Help control the effect of the investment on performance measures. • Deficiencies: – Ignores the time value of money – Ignores the performance of the investment beyond the payback period 6 Payback and Accounting Rate of Return: Nondiscounting Methods Accounting Rate Of Return (ARR) ARR = Average income Original investment or Average investment Major deficiency: ignores the time value of money Average annual net cash flows, less average depreciation Average investment (I + S) ÷ 2 I = original investment S = salvage value 7 The Net Present Value Method Net present value is the difference between the present value of the cash inflows and outflows associated with a project. NPV = P – I where: P = the present value of the project’s future cash inflows I = the present value of the project’s cost (usually the initial outlay) The NPV model assumes that all cash flows generated by a project are immediately reinvested. 8 The Net Present Value Method Polson Company has developed a new cell phone that is expected to generate an annual revenue of $750,000. Necessary production equipment would cost $800,000 and can be sold in five years for $100,000. Working capital is expected to increase by $100,000 and is expected to be recovered at the end of five years. Annual operating expenses are expected to be $450,000. The required rate of return is 12 percent. 9 The Net Present Value Method 10 The Net Present Value Method c difference due to rounding 11 The Net Present Value Method Decision Criteria for NPV If NPV > 0: 1. The initial investment has been recovered 2. The required rate of return has been recovered For the cell phone project, NPV = $294,600 Polson should manufacture the cell phones. 12 Internal Rate of Return The internal rate of return (IRR) is the interest rate that sets the project’s NPV at zero. Thus, P = I for the IRR. Example: A project requires a $240,000 investment and will return $99,900 at the end of each of the next three years. What is the IRR? $240,000 = $99,900(df) $240,000 ÷ $99,900 = 2.402 i = 12% 13 Internal Rate of Return Decision Criteria: If the IRR > Cost of Capital, accept the project If the IRR = Cost of Capital, accept or reject If the IRR < Cost of Capital, reject the project 14 NPV versus IRR: Mutually Exclusive Projects • Two major differences between net present value and the internal rate of return: – Reinvestment of cash inflows • NPV assumes reinvestment at the required rate of return • IRR assumes reinvestment at the internal rate of return – Measurement of profitability • NPV measures profitability in absolute dollars • IRR measures profitability as a percentage 15 NPV versus IRR: Mutually Exclusive Projects 16 NPV versus IRR: Mutually Exclusive Projects a$1,440,000 + [(1.20 x $686,342) - (1.08 x $686,342)]. This last term is what is needed to repay the capital and its cost at the end of Year 2. b$686,342 + (1.20 x $686,342). 17 NPV versus IRR: Mutually Exclusive Projects Milagro Travel Agency Example Standard T2 Annual revenues Annual operating costs System investment Project life $240,000 120,000 360,000 5 years Custom Travel $300,000 160,000 420,000 5 years The cost of capital is 12 percent 18 NPV versus IRR: Mutually Exclusive Projects 19 NPV versus IRR: Mutually Exclusive Projects 20 NPV versus IRR: Mutually Exclusive Projects 21 Computing After-Tax Cash Flows • Steps in computing cash flows – Forecast revenues, expenses, and capital outlays – Adjust cash flows for inflation and tax effects • The cost of capital is composed of two elements – The real rate – The inflationary element 22 Computing After-Tax Cash Flows Disposition of Old Machine Book Value Sale Price M1 M2 $ 600,000 1,500,000 $ 780,000 1,200,000 Acquisition of Flexible System Purchase cost Freight Installation Additional working capital Total $7,500,000 60,000 600,000 540,000 $8,700,000 23 Computing After-Tax Cash Flows aSale bSale price minus book value is $780,000 - $600,000. price minus book value is $1,200,000 - $1,500,000. 24 Computing After-Tax Cash Flows The two machines are sold: Sales price, M1 Sales price, M2 Tax savings Net proceeds The net investment is: Total cost of flexible system Less: Net proceeds Net investment (cash outflow) $ 780,000 1,200,000 48,000 $2,028,000 $8,700,000 2,028,000 $6,672,000 25 Computing After-Tax Cash Flows After-Tax Operating Cash Flows: Life of the Project A company plans to make a new product that requires new equipment costing $1,600,000. The new product is expected to increase the firm’s annual revenue by $1,200,000. Materials, labor, etc. will be $500,000 per year. The income statement for the project is as follows: Revenues Less: Cash operating expenses Depreciation (straight-line) Income before income taxes Less: Income taxes (40%) Net income $1,200,000 (500,000) (400,000) $ 300,000 (120,000) $ 180,000 26 Computing After-Tax Cash Flows After-Tax Operating Cash Flows: Life of the Project Revenues × (1 - tax rate) – Cash expenses × (1 - tax rate) + Noncash expenses × tax rate* = Cash Flow $720,000 (300,000) 160,000 $580,000 * Non-cash expenses shield revenues from taxation, thus generating cash flows (i.e., cash savings) 27 Computing After-Tax Cash Flows MACRS Depreciation The tax laws classify most assets into three classes (class = allowable years): Class 3 5 7 Types of Assets Most small tools Cars, light trucks, computer equipment Machinery, office equipment Assets in any of the three classes can be depreciated using either straight-line or MACRS (Modified Accelerated Cost Recovery System) with a half-year convention. 28 Computing After-Tax Cash Flows MACRS Depreciation – Half the depreciation for the first year can be claimed regardless of when the asset is actually placed in service. – The other half year of depreciation is claimed in the year following the end of the asset’s class life. – If the asset is disposed of before the end of its class life, only half of the depreciation for that year can be claimed. 29 Computing After-Tax Cash Flows 30 Capital Investment: Advanced Technology and Environmental Considerations How Estimates of Operating Cash Flows Differ A company is evaluating a potential investment in a flexible manufacturing system (FMS). The choice is to continue producing with its traditional equipment, expected to last 10 years, or to switch to the new system, which is also expected to have a useful life of 10 years. The company’s discount rate is 12 percent. Present value ($4,000,000 × 5.65) Investment Net present value $22,600,000 18,000,000 $ 4,600,000 31 Capital Investment: Advanced Technology and Environmental Considerations 32 Capital Investment: Advanced Technology and Environmental Considerations 33 Present Value Concepts Future Value Let: F = future value i = the interest rate P = the present value or original outlay n = the number or periods Future value can be expressed by the formula: F = P(1 + i)n 34 Present Value Concepts Future Value Assume the investment is $1,000. The interest rate is 8%. What is the future value if the money is invested for one year? Two? Three? F = $1,000(1.08) = $1,080.00 (after one year) F = $1,000(1.08)2 = $1,166.40 (after two years) F = $1,000(1.08)3 = $1,259.71 (after three years) 35 Present Value Concepts Present Value P = F/(1 + i)n The discount factor df, 1/(1 + i), is computed for various combinations of i and n. P = F(df) Compute the present value of $300 to be received three years from now. The interest rate is 12%. From Exhibit 20B-1, the discount factor is 0.712 The present value (P) is: P = F(df) = $300 × 0.712 = $213.60 36 Present Value Concepts 37 COST MANAGEMENT Accounting & Control Hansen▪Mowen▪Guan End Chapter 20 COPYRIGHT © 2009 South-Western Publishing, a division of Cengage Learning. Cengage Learning and South-Western are trademarks used herein under license. 38