Purpose of the Statement of Cash Flows Explains changes in cash over a period of time Summarizes cash inflows and outflows from: Operating Activities Investing Activities Financing Activities LO1 Cash Equivalents Readily convertible to cash Examples: Commercial paper Little risk of price U.S. Treasury bills change Certain money market funds Original maturity to investor of three months or less LO2 Statement of Cash Flows Format inflows Beginning Cash and Cash Equivalents Cash Classified by: Operating activities Investing activities Financing activities + Increase or decrease in cash and cash equivalents outflows = = Ending Cash and Cash Equivalents LO3 Statement of Cash Flows Format Cash flows from operating activities: Inflows Outflows Net cash provided (used) by operating activities Cash flows from investing activities: Inflows Outflows Net cash provided (used) by investing activities Cash flows from financing activities: Inflows Outflows Net cash provided (used) by financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year $ xxx (xxx) $ xxx $ xxx (xxx) xxx $ xxx (xxx) from balance sheets xxx $xxx xxx $xxx Operating Activities Collection of customer accounts Cash transactions concerned with acquiring and selling products and services Payment to suppliers for inventory Payment of wages Payment of taxes Investing Activities Cash transactions concerned with acquiring and disposing of longterm assets Sale of property, plant and equipment Capital expenditures Purchase/sale of another company Financing Activities Issuance/repurchase of stock Issuance/repayment of bank note Cash transactions concerned with the raising and repayment of funds in the form of debt Issuance/retirement and equity of bonds Payment of dividends Categorizing Cash Flow Activities Operating Activities Investing Activities Long-term assets Current assets and current liabilities Financing Activities Long-term liabilities or stockholders’ equity Noncash Investing and Financing Activities Disclose important financing and investing activities which do not require cash Exchange stock for assets Buy assets through debt financing from supplier Methods to Report Cash from Operating Activities Direct Method • Reports major classes of gross cash receipts and cash payments Indirect Method The amount of cash provided by operating activities is the same under both methods • Adjusts net income to remove the effect of all accruals and deferrals LO4 Statement of Cash Flows Format Cash flows from operating activities: Inflows $ xxx Outflows (xxx) Net cash provided (used) by operating activities $xxx Cash flows from investing activities: Inflows $ xxx Outflows (xxx) Net cash provided (used) by investing activities xxx Cash flows from financing activities:Only section of Inflows statement that differs $ xxx Outflows in form between direct (xxx) Net cash provided (used) by financing activities xxx and indirect method Net increase (decrease) in cash and cash equivalents $xxx (net cash flow total is Cash and cash equivalents at beginning of year xxx Cash and cash equivalents at end of yearthe same) $xxx Preparing the Statement Cash Flows: Direct Method Step 1: Set up 3 schedules with the following headings: Cash Flows from Operating Activities Cash Flows from Investing Activities Cash Flows from Financing Activities Step 2: Determine the cash flows from operating activities Step 3: Determine the cash flows from investing activities Step 4: Determine the cash flows from financing activities LO5 Direct Method Operating Activities Consider each of the items on the Income Statement and any related current assets or liabilities from the Balance Sheet: Accounts Receivable, January 1 + Sales revenue -Cash - Cash collections collections = Accounts Receivable, Dec 31 From Balance Sheet $ 57,000 670,000 ( ?????) ????? $ 63,000 Direct Method Operating Activities Accounts Receivable, Jan. 1 $ 57,000 + Sales on account 670,000 - Accounts Receivable, Dec 31 ( 63,000) Cash collections $664,000 Direct Method Operating Activities Inventory, Jan. 1 = Cost of goods sold + Purchases on account - Inventory, Dec. 31 From Balance Sheet $ 92,000 $ 390,000 ???? 84,000 Direct Method Operating Activities Inventory, Jan. 1 - Cost of Goods Sold - Inventory, Dec 31 $ 92,000 (390,000) (84,000) = Purchases on account $ 382,000 Direct Method Operating Activities Accounts Payable, Jan 1 + Purchases - Accounts Payable, Dec 31 = Cash payments for Purchases $ 31,000 382,000 38,000 $ 375,000 Direct Method Operating Activities Review entries recorded during period: Balance Sheet Assets = Liabilities + Stockholders’ Equity Accumulated Depreciation (40,000) (40,000) Income Statement Revenues - Expenses = Net Income Depreciation Expense (40,000) (40,000) There is no effect on cash flow from depreciation. Direct Method Operating Activities Prepaid Insurance, Jan 1 $18,000 + Cash payments -Insurance Expense = Prepaid Insurance, Dec 31 ????? (12,000) $12,000 From Balance Sheet Direct Method Operating Activities Prepaid Insurance, Jan 1 - Insurance Expense - Prepaid Insurance, Dec 31 $18,000 12,000 12,000 = Cash payments for Insurance $ 6,000 Schedule of Cash Flows from Operating Activities Cash Flows from Operating Activities Cash receipts from: Sales on account 664,000 Interest 15,000 Cash payments for: 375,000 62,000 6,000 15,000 47,000 Inventory purchases Salaries and wages Insurance Interest Taxes Net Cash Inflows from Operating Activities $174,000 Preparing the Statement of Cash Flows: Direct Method Step 3: Determine the cash flows from investing activities Direct Method Investing Activities LT Investments , Jan 1 + LT Investments purchased for cash - LT Investments sold = LT Investments, Dec 31 From Balance Sheet $ 90,000 ????? ( 0) $120,000 Direct Method Investing Activities LT Investment, Jan 1 - LT Investments sold - LT Investments, Dec 31 $ 90,000 0 120,000 = Cash payments for LT Investments $ 30,000 Direct Method Investing Activities Review entries recorded during period: Balance Sheet Income Statement Assets = Liabilities + Stockholders’ Revenues - Expenses = Net Equity Income Land = Notes Payable 50,000 50,000 No cash was involved in this transaction so it should be reported in a separate schedule instead of directly on the statement of cash flows. Direct Method Investing Activities Property and Equipment , Jan 1 + Property and Equipment purchased $280,000 75,000 - Property and Equipment sold ????? =Property and Equipment, Dec 31 $320,000 From Balance Sheet Direct Method Investing Activities Property and Equipment, Jan 1 +Property and Equipment purchased - Property and Equipment, Dec 31 = Property and Equipment Sold $280,000 75,000 (320,000) $ 35,000 Direct Method Investing Activities Accumulated Depreciation , Jan 1 + Depreciation Expense $ 75,000 40,000 - Accumulated Depreciation on assets sold = Accumulated Depreciation, Dec 31 From Balance Sheet ????? $100,000 Direct Method Investing Activities Accumulated Depreciation, Jan 1 + Depreciation Expense - Accumulated Depreciation, Dec 31 = Accumulated Depreciation on Equipment Sold $ 75,000 40,000 (100,000) $ 15,000 Schedule of Cash Flows from Investing Activities Cash Flows from Investing Activities Cash receipts from: Cash payments for: Sale of machine 30,000 Purchase of investments 75,000 Purchase of property and equipment 25,000 Net Cash Outflows from Investing Activities $80,000 Preparing the Statement of Cash Flows: Direct Method Step 4: Determine the cash flows from financing activities Direct Method – Financing Activities Review entries recorded during period: Balance Sheet Income Statement Assets = Liabilities + Stockholders’ Revenues - Expenses = Net Equity Income Land = Notes Payable 50,000 50,000 No cash was involved in this transaction so it should be reported in a separate schedule instead of directly on the statement of cash flows. Direct Method Financing Activities Bonds Payable , Jan 1 $260,000 - Bonds Payable Retired ????? = Bonds Payable, Dec 31 $200,000 From Balance Sheet Direct Method Financing Activities Bonds Payable, Jan 1 - Bonds Payable, Dec 31 = Bonds Payable Retired $ 200,000 (260,000) $ 60,000 Direct Method Financing Activities Capital Stock , Jan 1 + Capital Stock Sold = Capital Stock , Dec 31 From Balance Sheet $ 75,000 ????? $100,000 Direct Method Financing Activities Capital Stock, Jan 1 - Capital Stock, Dec 31 = Capital Stock Sold $ 75,000 (100,000) $ 25,000 Direct Method Financing Activities Retained Earnings, Jan 1 + Net income - Cash Dividends $193,000 120,000 ????? =Retained Earnings, Dec 31 $246,000 From Balance Sheet Direct Method Financing Activities Retained Earnings, Jan 1 + Net income - Retained Earnings, Dec 31 $193,000 120,000 (246,000) = Cash Dividends $ 67,000 Schedule of Cash Flows from Financing Activities Cash Flows from Financing Activities Cash receipts from: Cash payments for: Issuance of stock 63,000 Retirement of bonds 67,000 Payment of cash dividends 25,000 Net Cash Outflows from Financing Activities $105,000 $105,000 Indirect Method Operating Activities Income Statement Conversion of accrual to cash basis Cash Flows from Operating Activities LO6 Indirect Method – Operating Activities Net cash flows from operating activities: Net income Adjustments to reconcile net income to net cash: Increase in accounts receivable xx,xxx (6,000) Accounts Receivable Bal. Jan. 1 57,000 + Net increase 6,000 Bal. Dec. 31 63,000 Decrease $6,000 Indirect Method Operating Activities Net cash flows from operating activities: Net income Adjustments to reconcile net income to net cash: Increase in accounts receivable Decrease in inventory xx,xxx (6,000) 8,000 Inventory Bal. Jan. 1 - Net decrease Bal. Dec. 31 92,000 8,000 84,000 Increase $8,000 Indirect Method – Operating Activities Net cash flows from operating activities: Net income Adjustments to reconcile net income to net cash: Increase in accounts receivable Decrease in inventory Increase in accounts payable xx,xxx (6,000) 8,000 7,000 Accounts Payable Bal. Jan. 1 +Net increase Bal. Dec. 31 $ 31,000 7,000 $ 38,000 Increase $7,000 Indirect Method Operating Activities Net cash flows from operating activities: Net income Adjustments to reconcile net income to net cash: Increase in accounts receivable Decrease in inventory Increase in accounts payable Decrease in salaries and wages payable xx,xxx (6,000) 8,000 7,000 (2,000) Salaries and Wages Payable Bal. Jan. 1 - Net decrease Bal. Dec. 31 $ 9,000 2,000 $ 7,000 Increase $2,000 Indirect Method Operating Activities Net cash flows from operating activities: Net income Adjustments to reconcile net income to net cash: Increase in accounts receivable Decrease in inventory Increase in accounts payable Decrease in salaries and wages payable Decrease in prepaid insurance xx,xxx (6,000) 8,000 7,000 (2,000) 6,000 Prepaid Insurance Bal. Jan. 1 - Net decrease Bal. Dec. 31 $18,000 6,000 $12,000 Decrease $6,000 Indirect Method – Operating Activities Net cash flows from operating activities: Net income Adjustments to reconcile net income to net cash: Increase in accounts receivable Decrease in inventory Increase in accounts payable Decrease in salaries and wages payable Decrease in prepaid insurance Increase in income taxes payable xx,xxx (6,000) 8,000 7,000 (2,000) 6,000 3,000 Income Taxes Payable Bal. Jan. 1 Increase $3,000 +Net increase Bal. Dec. 31 $5,000 3,000 $8,000 Indirect Method Operating Activities Net cash flows from operating activities: Net income Adjustments to reconcile net income to net cash: Increase in accounts receivable Decrease in inventory Increase in accounts payable Decrease in salaries and wages payable Decrease in prepaid insurance Increase in income taxes payable Gain on sale of machine Depreciation expense Loss on retirement of bonds Add back noncash expense Gain is not part of operating activities xx,xxx (6,000) 8,000 7,000 (2,000) 6,000 3,000 (5,000) 40,000 3,000 Report entire outflow as a financing activity Cash Flow Adequacy Measures company’s ability to meet principal and interest obligations Creditors concerned with cash available to repay debts after company has replaced and updated its existing base of long-term assets Cash Flow from Operating Activities – Capital Expenditures Average Amount of Debt Maturing over Next Five Years LO7 Appendix Accounting Tools: A Work-Sheet Approach to the Statement of Cash Flows Indirect Method: Using a Work Sheet 12/31/12 12/31/11 Enter account balances LO8 Indirect Method: Using a Work Sheet 12/31/12 12/31/11 Indirect Method: Using a Work Sheet 12/31/12 12/31/11 Enter net income Indirect Method: Using a Work Sheet 12/31/12 12/31/11 Enter noncash revenues or expenses Indirect Method: Using a Work Sheet 12/31/12 12/31/11 Extend current assets and current liabilities Indirect Method: Using a Work Sheet 12/31/12 12/31/11 Total columns Indirect Method: Using a Work Sheet 12/31/12 12/31/11 Determine net cash inflow (outflow) End of Chapter 12