Chapter 9 Inventories and Cost of Goods Calculations 9-1 Comparison of Journal Entries under Perpetual and Periodic Inventory Systems Transaction July 5 July 6 July 8 July 14 July 16 July 18 Perpetual Inventory System Purchase of merchandise on credit. Merchandise Inventory Accounts Payable Purchase returns and allowances. Accounts Payable Merchandise Inventory Freight costs on purchases. Merchandise Inventory Accounts Payable Payment on account with a discount. Accounts Payable Cash Merchandise Inventory 38,000 Sale of merchandise on credit. Accounts Receivable Sales Revenue 24,000 Cost of Goods Sold Merchandise Inventory 12,000 Return on merchandise. Sales Returns and Allowances Accounts Receivable Merchandise Inventory Cost of Goods Sold July 25 Cash received on account with a discount. Cash Sales Discounts Accounts Receivable Periodic Inventory System 40,000 40,000 2,000 2,000 200 200 Purchases Accounts Payable 40,000 40,000 Accounts Payable Purchase Returns and Allowances 2,000 Freight-in Accounts Payable 200 2,000 200 38,000 37,240 760 Accounts Payable Cash Purchase Discounts 24,000 24,000 Accounts Receivable Sales Revenue 37,240 760 24,000 No entry 12,000 1,000 1,000 500 Sales Returns and Allowances Accounts Receivable 1,000 1,000 No entry 500 22,770 230 23,000 Cash Sales Discounts Accounts Receivable 22,770 230 23,000 9-2 Cost of Goods Sold CALCULATION OF COST OF GOODS PURCHASED Purchases $36,000 Less: Purchase returns and allowances Purchase discounts $7,000 3,000 Net purchases Add: Freight-in Cost of goods purchased 10,000 350,000 5,000 $355,000 CALCULATION OF COST OF GOODS SOLD Inventory, January 1 $40,000 Cost of goods purchased 355,000 Cost of goods available for sale 395,000 Inventory, December 31 Cost of goods sold 50,000 $345,000 9-3 Components of the Income Statement using the Periodic Inventory System Sales Net Sales - Sales returns and allowances - Sales discounts = Net Sales Gross Profit - Cost of goods sold = Gross profit Purchases Selling expenses (including freight-out) - + Administrative expenses = Total operating expenses Purchase returns and allowances - Purchase discounts = Net purchases + Freight-in = Cost of goods purchased Beginning Inventory Cost of Goods Sold Net Sales + Cost of goods purchase = Cost of goods available for sale - Ending inventory = Cost of goods sold Operating Expenses Gross profit Net Income - Total operating expenses = Net income 9-4 Costing Ending Inventory using FIFO, LIFO and Average Cost Methods – Periodic System Your company provided the following data for the year: Units Unit Cost Total Cost January 1 … 80 $15.00 $1,200 March 15 purchase … 60 16.00 960 June 20 purchase … 100 17.50 1750 October 25 purchase … 90 18.00 1,620 Units and goods available … 330 $5,530 Ending inventory (December 31) consists of 110 units. Complete the costing of ending inventory under FIFO, LIFO, and average cost. 9-4 Costing Ending Inventory using FIFO, LIFO and Average Cost Methods – Periodic System (continued) Cost of goods available for sale …. LESS: FIFO LIFO AVERAGE $5,530 $5,530 $5,530 Ending Inventory (FIFO) Dates: Units X Cost October 25 (90 X $18,000) = $1,620 June 20 (20 X $17.50) = 350 LESS: 1,970 Balance Sheet Effects Ending Inventory (LIFO) Dates: Units X Cost Jan 1 (80 X $15.00) = $1,200 Mar 15 (30 X $16.00) = 480 LESS: 1,680 Ending Inventory (Aver. Cost) Wt. Aver. Cost + Units = Unit Cost $5,530 + 330 = $16.76 (r) $16.76/unit X 110 units Cost of Goods Sold …. 1,844 (r) $3,560 $3,850 $3,686 9-5 Effects of Inventory Errors Inventory Error Cost of Goods Sold Net Income Beginning inventory understated Understated Overstated Beginning inventory overstated Overstated Understated Ending inventory understated Overstated Understated Ending inventory overstated Understated Overstated SELF-CORRECTING ERRORS OVER TWO PERIODS Current Period Ending Inventory Error An error’s effect on income this period Next Period becomes offsets Beginning Inventory Error Reverse effect on net income in this period CORRECT TOTAL INCOME OVER TWO PERIODS