EFN Percent of sales method = SA/S ▲S + ▲FA - SL/S ▲S - ▲RE +/- Misc. ▲RE = (S + ▲S)(PM)(1 - PO) D/A: Debt to asset ratio (EFN + (SL/S)▲S)/((SA/S)▲S + ▲FA) Sustainable Growth: ▲S = (▲FA(1 - D/A) - S(PM)(1 - PO))/((SA/S)(D/A - 1) + (PM)(1 - PO)) Instructions: You must complete and hand-in this exam as a word document. Type your answers where appropriate in essays and problems. In the multiple choice questions, highlight your answer. Part 1: Multiple Choice Questions. Please select the best answer of those provided. Mark your answers by highlighting the correct response. Each question is worth 2 points. 1. Suppose that a company has a profit margin of 5%, an ROA of 12.5% and an ROE of 37.5%. What are this company’s asset turnover and equity multiplier ratios, respectively? They are: a. 2.5 and 3.0 b. 6 and 0.667 c. 3 and 2 d. 5% and 12.5% e. None of the above 2. A company has an ROE of 12% and an equity multiplier of 3. What is its ROA? It is: a. 4% b. 12% c. 36% d. There is insufficient information to compute this number e. None of the above 3. Which of the following ratios does not measure the quality of liquidity? a. Current Ratio b. Ratio of Inventory to Working Capital c. Ratio of Receivables to Working Capital. d. None of the above. 4. Leverage magnifies the bottom line. So in a good year, debt can magnify (increase) a company’s positive net income. a. True b. False 5. If a company’s inventory to working capital increased, but its total current assets and current liabilities did not change, its quality of liquidity would….. a. increase b. decrease c. not change 6. Suppose that a company has a debt to asset ratio of 75%. Its debt to equity ratio would be: a. 75% b. 25% c. 300% d. 750% e. None of the above 7. If interest rates increase, then a company’s times interest earned ratio would most likely…… (You may assume the company has borrowed a significant amount of both long and short-term debt). a. increase b. decrease c. not change 8. If inventory turnover decreases in a year in which sales and cost of goods sold have not changed, then we can assume that inventory has……. a. increased b. decreased c. not changed 9. When we test the importance of an assumption that we have made in a forecast, this action is called: a. The first pass forecast b. Spontaneous assets c. Sensitivity analysis d. Long range strategy e. None of the above 10. Budgets tend to be relatively short-term in their scope while forecasts tend to be somewhat longerterm oriented. a. True b. False 11.Forecasts then to be more concerned with details than budgets> a. True b. False 12. The company will need to raise funds to finance its growth when EFN is: a. positive b. negative c. zero d. larger than ΔFA e. none of the above 13. The EFN model ignores depreciation entirely. a. True b. False 14. If a company’s profit margin increases, then their EFN will…. a. increase b. decrease c. not change 15. If a company’s forecasted retention ratio falls from 50% to 25% and their forecasted profit margin increases from 4% to 8%, the ΔRE (expected change to retained earnings) will…. a. increase b. decrease c. not change 16. Which of the following is not generally a spontaneous asset? a. Cash b. Accounts Receivables c. Inventory d. Retained Earnings e. None of the above 17. A liability that is a current liability and is “non-negotiated” will be considered: a. A non-spontaneous liability b. A spontaneous liability c. Part of stockholder’s equity d. A spontaneous asset e. None of the above 18. If ΔFA increases, EFN will…… a. increase b. decrease c. not change 19. If a company’s payout ratio increases, its sustainable sales growth will…. a. increase b. decrease c. not change 20. If a company’s owners are willing to put some external equity in the company, then the company’s sustainable sales growth will…. a. increase b. decrease c. not change 21. Generally, when a company’s collection period increases (sales are stable), the company’s current ratio will likely…. a. increase b. decrease c. not change 22. When a company’s inventory turnover falls, the quality of a company’s liquidity will likely… a. increase b. decrease c. not change 23. The best method of correcting an overtrader’s problems is to attempt to stimulate sales growth. a. True c. False 24. Suppose that a profitable company has a large fixed asset to net worth ratio. What is the only “quick fix” that will be substantial enough to correct its liquidity and leverage problems? a. Slow the rate of fixed asset growth b. c. d. e. Sell idle and unused equipment Obtain longer credit terms from suppliers Bring in additional equity dollars through a seasoned equity offering. None of the above 25. Which of the following actions would most likely create a liquidity problem for a company in the short-run? a. Increase its fixed assets to net worth ratio by acquiring a large dollar amount of fixed assets. b. Increase its inventory turnover c. Decrease its collection period d. All of the above e. None of the above Part 2. Short problems and essay questions. Answer these questions on the exam. Use whatever space you need to provide the answers. 26. Suppose that a company’s inventory turnover has fallen in a year in which sales did not change. How would this change impact the quality and quantity of the company’s liquidity? (8 points) 27. Describe the steps you would take to correct the following problem; you have just discovered that your company has a profit margin problem. (6 points) 28. On the next page you will find information about the Rologene Company. Using the historical data for year 2 as the base year, use the EFN equation to compute the amount of EFN the company will need given the assumptions for year 3. (Year 3 is the forecast year). (10 points) 29. In the space provided in the table on the next page, prepare a proforma balance sheet for year 3 for the Rologene Company. Use the percent of sales method. (12 points) 30. If you were to use the trend line approach to determine the year 3 proforma cash balance, what would this balance be? Show your work to receive credit. (7 points) 31. Based on the trend in the trading ratios, would you argue that the Rologene Company is an overtrader or an undertrader. Show all work and include the proforma year in your determination. (7 points) The Rologene Company Year 1 and 2 Historical Balance Sheet Assets Cash Marketable Securities Accounts Receivable Inventory Total Current Assets Property Plant & Equipment Total Assets Other Information Year 1 sales = $800,000 Year 2 sales = $900,000 Year 2 profit margin = 5% Year 2 payout ratio = 35% Liabilities Year 1 Year 2 40,000 10,000 70,000 80,000 200,000 220,000 420,000 50,000 10,000 80,000 90,000 230,000 240,000 470,000 Year 2 45,000 30,000 20,000 95,000 260,000 355,000 55,000 60,000 470,000 Assumptions for Year 3 1. ΔS = $200,000 2. Year 3 profit margin and payout ratio are the same as in year 2 3. Property, Plant and Equipment purchases will be $90,000 in year 3 4. Depreciation in year 3 will be $20,000 5. Marketable securities are held as a semi-permanent savings account 6. The current note from year 2 will be paid off in year 3 Assets Cash Marketable Securities Accounts Receivable Inventory Total Current Assets Property Plant & Equipment Total Assets Liabilities Accounts Payable Accruals Current Note Payable Total Current Liabilities Bonds Total Liabilities Retained Earnings Common Stock Accounts Payable Accruals Current Note Payable Total Current Liabilities Bonds Total Liabilities Retained Earnings Common Stock Total Liabilities and Equity Year 1 35,000 25,000 20,000 80,000 240,000 320,000 40,000 60,000 420,000 Place your answer for question 29 in the spaces below EFN Total Liabilities and Equity