Inventories Chapter 7 © 2009 The McGraw-Hill Companies, Inc. Reporting Inventory and Cost of Goods Sold Merchandisers Manufacturers Usually hold merchandise inventory, which they acquire in finished condition, ready for sale without further processing. Often hold three types of inventory, each of which represents a different stage in the manufacturing process. Short-term investments AMERICAN EAGLE OUTFITTERS, INC. Partial Consolidated Income Statement For the Year Ended January 31, 2007 (in millions) Assets Net sales $2,794 Cost of goods sold 1,454 $60 Gross profit 1,340 767 Merchandise inventory 264 AMERICAN EAGLE OUTFITTERS, INC. Partial Consolidated Balance Sheet At January 31, 2007 (in millions) Assets Current assets: Cash and cash equivalents Accounts and note receivable 26 Prepaid expenses and other 34 McGraw-Hill/Irwin Slide 2 Cost of Goods Sold Equation Beginning Inventory $40,000 Purchases $55,000 Cost of Goods Available for Sale $95,000 Still here Sold Ending Inventory $35,000 Cost of Goods Sold $60,000 (Balance Sheet) (Income Statement) BI + P – CGS = EI McGraw-Hill/Irwin Slide 3 Cost of Goods Sold Equation Cost of Goods Sold Calculation Beginning inventory Plus: Purchases of merchandise during the year Goods available for sale Less: Cost of goods sold Ending inventory + McGraw-Hill/Irwin Merchandise Inventory (A) BI P 40,000 55,000 EI 35,000 60,000 $40,000 55,000 95,000 60,000 $35,000 - CGS Slide 4 Inventory Costing Methods How do we determine cost of goods sold when the same inventory item is purchased at different prices? 5/3 5/5 5/6 5/8 Purchased 1 units of Product A for $70 Purchased 1 units of Product A for $75 Purchased 1 units of Product A for $95 Sold 2 units of Product A for $125 each. Generally accepted inventory costing methods provide four methods of dealing with this problem: 1.Specific identification, 2.First-in, first-out (FIFO), 3.Last-in, first-out (LIFO), and 4.Weighted average McGraw-Hill/Irwin Slide 5 Inventory Costing Methods FIFO LIFO May 6 $95 May 5 $75 May 3 $70 Weighted average May 6 $95 May 5 $75 May 3 $70 May 6 $95 May 5 $75 May 3 $70 $240 = $80 3 Income Statement Net sales $250 Cost of goods sold 145 Gross profit $105 Income Statement Net sales $250 Cost of goods sold 170 Gross profit $80 Income Statement Net sales $250 Cost of goods sold 160 2 × $80 Gross profit $90 Balance Sheet Inventory Balance Sheet Inventory Balance Sheet Inventory $95 $70 $80 1 × $80 McGraw-Hill/Irwin Slide 6 Cost-Flow Methods Under a Perpetual Inventory System In a perpetual inventory system all inventory purchases, and sales and cost of goods sold are recorded in sequence as they occur. Consider the following information provided by American Eagle for it AE Alpine Bomber Jacket, each selling for $150 per unit. Date Description Jan. 1 Beginning inventory Jan. 12 Purchase Jan. 17 Sale Purchase Jan. 19 Jan. 26 Sale Units 20 60 50 20 32 Unit Cost $70 80 100 Total Balance Cost in Units $1,400 20 4,800 80 30 2,000 50 18 $8,200 McGraw-Hill/Irwin Slide 7 First-In, First-Out Method FIFO FIFO Perpetual Calculations Purchases Unit Total Units Cost Cost Cost of Goods Sold Unit Total Units Cost Cost Beginning Jan. 1 inventory Jan. 12 Purchase 60 $80 $4,800 Jan. 17 Sale Jan. 19 Purchase 20 100 McGraw-Hill/Irwin 80 $70 $1,400 30 80 2,400 2,000 Jan. 26 Sale Totals 20 $6,800 30 80 2,400 2 100 200 82 $6,400 Inventory Balance Unit Total Units Cost Cost 20 $70 $1,400 60 80 4,800 30 80 2,400 20 100 2,000 18 100 1,800 18 $1,800 Slide 8 Last-In, First-Out Method (LIFO) LIFO Perpetual Calculations Purchases Unit Total Units Cost Cost Jan. 1 Beginning inventory Jan. 12 Purchase Jan. 17 Sale Jan. 19 Purchase Jan. 26 Sale Totals McGraw-Hill/Irwin 60 20 80 $80 100 Cost of Goods Sold Unit Total Units Cost Cost $4,800 50 $80 $4,000 20 10 2 82 100 80 70 2,000 800 140 $6,940 2,000 $6,800 Inventory Balance Unit Total Units Cost Cost 20 60 20 10 20 18 18 $70 80 70 80 100 100 $1,400 4,800 1,400 800 2,000 1,800 $1,260 Slide 9 Weighted Average Cost Method Weighted Average - Perpetual Purchases Units Unit Cost Cost of Goods Sold Total Cost Units Unit Cost Total Cost Units Jan. 1 Beginning inventory Jan. 12 Purchase 60 $80 50 Jan. 19 Purchase 20 100 32 80 $70.00 $1,400 60 80.00 4,800 30 77.50 2,325 20 100.00 2,000 2,768 18 86.50 1,557 $6,643 18 $3,875 2,000 Jan. 26 Sale Totals $77.50 $6,800 86.50 82 Unit Cost Total Cost 20 $4,800 Jan. 17 Sale Inventory Balance $1,557 ($1,400 + $4,800) ÷ (20 + 60) = $77.50 per unit ($2,325 + $2,000) ÷ (30 + 20) = $86.50 per unit McGraw-Hill/Irwin Slide 10 Financial Statement Effects of Inventory Costing Methods Effect on the Income Statement Sales Cost of goods sold Gross Profit Effect on the Balance Sheet Inventory FIFO LIFO WAC $12,300 6,400 5,900 $12,300 6,940 5,360 $12,300 6,643 5,657 $1,800 $1,260 $1,557 Effects of Increasing Costs on the Financial Statements Inventory on balance sheet Cost of goods sold on income statement McGraw-Hill/Irwin FIFO Higher Lower LIFO Lower Higher Slide 11 Financial Statement Effects of Inventory Costing Methods FIFO Jan. 12 Inventory (+A) Accounts Payable (+L) Jan. 17 Cash (+A) Sales Revenue (+R, +OE) Cost of Goods Sold (+E, -OE) Inventory (-A) Debit 4,800 4,800 7,500 3,800 Jan. 26 Cash (+A) Sales Revenue (+R, +OE) 4,800 7,500 4,000 4,000 2,000 3,875 2,000 2,000 4,800 4,800 2,000 4,800 4,800 2,940 2,600 7,500 3,875 2,000 2,600 WAC Debit Credit 4,800 4,800 7,500 3,800 2,000 McGraw-Hill/Irwin 7,500 7,500 Jan. 19 Inventory (+A) Accounts Payable (+L) Cost of Goods Sold (+E, -OE) Inventory (-A) Credit LIFO Debit Credit 4,800 4,800 4,800 2,768 2,940 2,768 Slide 12 Do It…… The accounting records of Shumway AG Implement show the following data: Beginning Inventory 4000 units @ $3 Purchases 6000 units @ $4 Sales 7000 units @ $12 Determine the Cost of Goods sold during the period using the a) FIFO Method b) LIFO Method c) Average method McGraw-Hill/Irwin Slide 13